2022 Q2 Form 10-Q Financial Statement

#000117184322004623 Filed on June 29, 2022

View on sec.gov

Income Statement

Concept 2022 Q2 2022 Q1 2021 Q4
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $5.369M $5.175M $5.005M
YoY Change 7.6% -2.85% 2.39%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.000K $2.000K $1.000K
YoY Change 0.0% 0.0% 0.0%
% of Gross Profit
Operating Expenses $13.81M $9.217M $5.006M
YoY Change 50.29% 26.31% 2.39%
Operating Profit -$13.81M -$9.217M
YoY Change 50.29% 26.31%
Interest Expense -$9.808M -$5.028M -$4.707M
YoY Change 53.66% 44.44% 3.68%
% of Operating Profit
Other Income/Expense, Net $317.0K $524.0K -$529.0K
YoY Change -144.96% -763.29% -161.94%
Pretax Income -$14.97M -$9.995M -$10.24M
YoY Change 42.29% 25.63% 19.44%
Income Tax $0.00 $0.00 $27.00K
% Of Pretax Income
Net Earnings -$14.97M -$9.995M -$10.27M
YoY Change 42.29% 25.63% 46.7%
Net Earnings / Revenue
Basic Earnings Per Share -$0.04 -$0.03
Diluted Earnings Per Share -$44.92K -$30.02K -$30.94K
COMMON SHARES
Basic Shares Outstanding 333.2M 333.2M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q2 2022 Q1 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $142.3M $155.1M $169.1M
YoY Change 32.26% 35.85% 38.73%
Cash & Equivalents $72.29M $77.13M $91.12M
Short-Term Investments $70.00M $78.00M $78.00M
Other Short-Term Assets $1.017M $1.310M $327.0K
YoY Change 19.09% 15.32% -82.5%
Inventory
Prepaid Expenses $611.0K $959.0K $25.00K
Receivables $406.0K $351.0K $302.0K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $143.3M $156.4M $169.5M
YoY Change -21.69% -17.33% -13.72%
LONG-TERM ASSETS
Property, Plant & Equipment $1.065M $369.0K $423.0K
YoY Change 93.99% -37.24% -33.28%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $10.15M $7.817M $5.406M
YoY Change 54.19% 48.81% 34.61%
Other Assets $3.632M $2.714M $2.253M
YoY Change 41.93% 20.68% 10.66%
Total Long-Term Assets $35.21M $31.97M $29.40M
YoY Change 16.23% 11.01% 4.8%
TOTAL ASSETS
Total Short-Term Assets $143.3M $156.4M $169.5M
Total Long-Term Assets $35.21M $31.97M $29.40M
Total Assets $178.5M $188.4M $198.9M
YoY Change -16.31% -13.59% -11.4%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $660.0K $536.0K $682.0K
YoY Change 18.49% -24.22%
Accrued Expenses $1.330M $922.0K $2.861M
YoY Change -4.93% 9.76% 18.13%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.759M $2.298M $4.383M
YoY Change 28.74% 44.53% 24.91%
LONG-TERM LIABILITIES
Long-Term Debt $118.9M $117.2M $115.7M
YoY Change 5.5% 5.39% 5.39%
Other Long-Term Liabilities $1.181M $444.0K $464.0K
YoY Change 280.97% 25.07% 14.85%
Total Long-Term Liabilities $1.181M $444.0K $464.0K
YoY Change -98.96% -99.6% 14.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.759M $2.298M $4.383M
Total Long-Term Liabilities $1.181M $444.0K $464.0K
Total Liabilities $122.9M $120.0M $120.6M
YoY Change 6.68% 6.01% 6.03%
SHAREHOLDERS EQUITY
Retained Earnings -$1.984B -$1.969B -$1.959B
YoY Change 2.43% 2.21% 2.11%
Common Stock $1.982B $1.981B $1.979B
YoY Change 0.35% 0.33% 0.33%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $55.66M $68.43M $78.28M
YoY Change
Total Liabilities & Shareholders Equity $178.5M $188.4M $198.9M
YoY Change -16.31% -13.59% -11.4%

Cashflow Statement

Concept 2022 Q2 2022 Q1 2021 Q4
OPERATING ACTIVITIES
Net Income -$14.97M -$9.995M -$10.27M
YoY Change 42.29% 25.63% 46.7%
Depreciation, Depletion And Amortization $2.000K $2.000K $1.000K
YoY Change 0.0% 0.0% 0.0%
Cash From Operating Activities -$2.320M -$6.003M -$1.724M
YoY Change 17.41% 40.06% -39.78%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$2.551M -$5.936M -$24.78M
YoY Change -74.43% -184.15% -235.38%
Cash From Investing Activities -$2.551M -$5.936M -$24.78M
YoY Change -74.43% -184.15% -235.38%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00 -$2.122M 0.000
YoY Change 190.29%
NET CHANGE
Cash From Operating Activities -$2.320M -$6.003M -1.724M
Cash From Investing Activities -$2.551M -$5.936M -24.78M
Cash From Financing Activities $0.00 -$2.122M 0.000
Net Change In Cash -$4.841M -$13.99M -26.51M
YoY Change -57.55% -711.76% -271.64%
FREE CASH FLOW
Cash From Operating Activities -$2.320M -$6.003M -$1.724M
Capital Expenditures $0.00
Free Cash Flow -$2.320M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
333337307
CY2022Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2021Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72292000 USD
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91124000 USD
CY2022Q2 us-gaap Deposits Assets
DepositsAssets
70000000 USD
CY2021Q4 us-gaap Deposits Assets
DepositsAssets
78000000 USD
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1017000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
327000 USD
CY2022Q2 us-gaap Assets Current
AssetsCurrent
143309000 USD
CY2021Q4 us-gaap Assets Current
AssetsCurrent
169451000 USD
CY2022Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
23991000 USD
CY2021Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
23572000 USD
CY2022Q2 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
7582000 USD
CY2021Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
3576000 USD
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3632000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2253000 USD
CY2022Q2 us-gaap Assets
Assets
178514000 USD
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
317000 USD
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-705000 USD
CY2021Q4 us-gaap Assets
Assets
198852000 USD
CY2022Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
660000 USD
CY2021Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
682000 USD
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1184000 USD
CY2021Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
2637000 USD
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
915000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1064000 USD
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2759000 USD
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4383000 USD
CY2022Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
118919000 USD
CY2021Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
115723000 USD
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1181000 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
464000 USD
CY2022Q2 us-gaap Liabilities
Liabilities
122859000 USD
CY2021Q4 us-gaap Liabilities
Liabilities
120570000 USD
CY2022Q2 us-gaap Common Stock Value
CommonStockValue
1981785000 USD
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1978520000 USD
CY2022Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
81025000 USD
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
82216000 USD
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1984130000 USD
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1959165000 USD
CY2022Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23025000 USD
CY2021Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-23289000 USD
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
55655000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
78282000 USD
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
178514000 USD
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
198852000 USD
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5371000 USD
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4992000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10548000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10321000 USD
CY2022Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-8441000 USD
CY2021Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4198000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-12481000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-6166000 USD
CY2022Q2 us-gaap Operating Expenses
OperatingExpenses
13812000 USD
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
9190000 USD
us-gaap Operating Expenses
OperatingExpenses
23029000 USD
us-gaap Operating Expenses
OperatingExpenses
16487000 USD
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-13812000 USD
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-9190000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-23029000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-16487000 USD
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
1684000 USD
CY2021Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
1480000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
3196000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
2914000 USD
CY2022Q2 ng Notes Receivable Accretion
NotesReceivableAccretion
209000 USD
CY2021Q2 ng Notes Receivable Accretion
NotesReceivableAccretion
854000 USD
ng Notes Receivable Accretion
NotesReceivableAccretion
419000 USD
ng Notes Receivable Accretion
NotesReceivableAccretion
1708000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
841000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-784000 USD
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-14970000 USD
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-10521000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-24965000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-18477000 USD
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-14970000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-10521000 USD
us-gaap Net Income Loss
NetIncomeLoss
-24965000 USD
us-gaap Net Income Loss
NetIncomeLoss
-18477000 USD
CY2022Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
86000 USD
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
1694000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
264000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
2472000 USD
CY2022Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-14884000 USD
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-8827000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-24701000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16005000 USD
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.03
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.07
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.06
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
333232000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
331400000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
333087000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
331348000
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-14970000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-10521000 USD
us-gaap Net Income Loss
NetIncomeLoss
-24965000 USD
us-gaap Net Income Loss
NetIncomeLoss
-18477000 USD
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2105000 USD
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2095000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4196000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4137000 USD
CY2022Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-8441000 USD
CY2021Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-4198000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-12481000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-6166000 USD
CY2022Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
1684000 USD
CY2021Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
1480000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
3196000 USD
us-gaap Interest Expense Debt
InterestExpenseDebt
2914000 USD
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-47000 USD
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1043000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-159000 USD
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-1526000 USD
CY2022Q2 ng Notes Receivable Accretion
NotesReceivableAccretion
209000 USD
CY2021Q2 ng Notes Receivable Accretion
NotesReceivableAccretion
854000 USD
ng Notes Receivable Accretion
NotesReceivableAccretion
419000 USD
ng Notes Receivable Accretion
NotesReceivableAccretion
1708000 USD
CY2022Q2 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
213000 USD
CY2021Q2 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
258000 USD
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-9995000 USD
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
178000 USD
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
68434000 USD
CY2022Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2105000 USD
CY2022Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-14970000 USD
CY2022Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
86000 USD
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
713000 USD
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
484000 USD
CY2022Q2 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-2000 USD
CY2021Q2 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
2000 USD
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
55655000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-2000 USD
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
4000 USD
CY2022Q2 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-797000 USD
CY2021Q2 us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
-839000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
2256000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
340000 USD
CY2022Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2320000 USD
CY2021Q2 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1976000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-8323000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6262000 USD
CY2022Q2 ng Proceeds From Term Deposits
ProceedsFromTermDeposits
16000000 USD
CY2021Q2 ng Proceeds From Term Deposits
ProceedsFromTermDeposits
26000000 USD
ng Proceeds From Term Deposits
ProceedsFromTermDeposits
16000000 USD
ng Proceeds From Term Deposits
ProceedsFromTermDeposits
61000000 USD
CY2022Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
8000000 USD
CY2021Q2 us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
30799000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
8000000 USD
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
55799000 USD
CY2022Q2 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
10551000 USD
CY2021Q2 us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
5178000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
16487000 USD
us-gaap Payments To Acquire Interest In Subsidiaries And Affiliates
PaymentsToAcquireInterestInSubsidiariesAndAffiliates
8124000 USD
CY2022Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2551000 USD
CY2021Q2 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-9977000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-8487000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2923000 USD
CY2022Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
-0 USD
CY2021Q2 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
-0 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
2122000 USD
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
731000 USD
CY2022Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2021Q2 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2122000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-731000 USD
CY2022Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
30000 USD
CY2021Q2 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
548000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
100000 USD
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
798000 USD
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4841000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-11405000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-18832000 USD
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-9118000 USD
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
77133000 USD
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
63193000 USD
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
91124000 USD
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
60906000 USD
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
72292000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
51788000 USD
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
72292000 USD
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
51788000 USD
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
78282000 USD
CY2022Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2091000 USD
CY2022Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
0 USD
CY2022Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
2122000 USD
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
110727000 USD
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2042000 USD
CY2021Q1 us-gaap Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
731000 USD
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-7956000 USD
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-778000 USD
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
104860000 USD
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2095000 USD
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-10521000 USD
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-1694000 USD
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
98128000 USD
us-gaap Revenues
Revenues
0 USD
CY2022Q2 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
406000 USD
CY2021Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
302000 USD
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
611000 USD
CY2021Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
25000 USD
CY2022Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1017000 USD
CY2021Q4 us-gaap Other Assets Current
OtherAssetsCurrent
327000 USD
CY2022Q2 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
2567000 USD
CY2021Q4 us-gaap Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
1830000 USD
CY2022Q2 ng Office Equipment
OfficeEquipment
24000 USD
CY2021Q4 ng Office Equipment
OfficeEquipment
27000 USD
CY2022Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3632000 USD
CY2021Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2253000 USD
CY2022Q2 ng Remediation Current Liabilities
RemediationCurrentLiabilities
769000 USD
CY2021Q4 ng Remediation Current Liabilities
RemediationCurrentLiabilities
840000 USD
CY2022Q2 ng Lease Obligations Current
LeaseObligationsCurrent
146000 USD
CY2021Q4 ng Lease Obligations Current
LeaseObligationsCurrent
224000 USD
CY2022Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
915000 USD
CY2021Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1064000 USD
CY2022Q2 ng Remediation Noncurrent Liabilities
RemediationNoncurrentLiabilities
280000 USD
CY2021Q4 ng Remediation Noncurrent Liabilities
RemediationNoncurrentLiabilities
280000 USD
CY2022Q2 ng Lease Obligations Noncurrent
LeaseObligationsNoncurrent
901000 USD
CY2021Q4 ng Lease Obligations Noncurrent
LeaseObligationsNoncurrent
184000 USD
CY2022Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1181000 USD
CY2021Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
464000 USD
CY2022Q2 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
2567000 USD
CY2021Q4 us-gaap Equity Securities Fv Ni
EquitySecuritiesFvNi
1830000 USD
CY2022Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2105000 USD
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2095000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4196000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
4137000 USD
CY2022Q2 us-gaap Salaries And Wages
SalariesAndWages
1658000 USD
CY2021Q2 us-gaap Salaries And Wages
SalariesAndWages
1555000 USD
us-gaap Salaries And Wages
SalariesAndWages
3426000 USD
us-gaap Salaries And Wages
SalariesAndWages
3323000 USD
CY2022Q2 us-gaap Other General Expense
OtherGeneralExpense
749000 USD
CY2021Q2 us-gaap Other General Expense
OtherGeneralExpense
614000 USD
us-gaap Other General Expense
OtherGeneralExpense
1478000 USD
us-gaap Other General Expense
OtherGeneralExpense
1203000 USD
CY2022Q2 ng Corporate Communications And Regulatory Expense
CorporateCommunicationsAndRegulatoryExpense
507000 USD
CY2021Q2 ng Corporate Communications And Regulatory Expense
CorporateCommunicationsAndRegulatoryExpense
338000 USD
ng Corporate Communications And Regulatory Expense
CorporateCommunicationsAndRegulatoryExpense
760000 USD
ng Corporate Communications And Regulatory Expense
CorporateCommunicationsAndRegulatoryExpense
647000 USD
CY2022Q2 us-gaap Professional Fees
ProfessionalFees
350000 USD
CY2021Q2 us-gaap Professional Fees
ProfessionalFees
388000 USD
us-gaap Professional Fees
ProfessionalFees
684000 USD
us-gaap Professional Fees
ProfessionalFees
1007000 USD
CY2022Q2 us-gaap Depreciation
Depreciation
2000 USD
CY2021Q2 us-gaap Depreciation
Depreciation
2000 USD
us-gaap Depreciation
Depreciation
4000 USD
us-gaap Depreciation
Depreciation
4000 USD
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5371000 USD
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4992000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10548000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10321000 USD
CY2022Q2 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
213000 USD
CY2021Q2 us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
258000 USD
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
713000 USD
us-gaap Equity Securities Fv Ni Gain Loss
EquitySecuritiesFvNiGainLoss
484000 USD
CY2022Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
151000 USD
CY2021Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
80000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
287000 USD
us-gaap Investment Income Interest
InvestmentIncomeInterest
258000 USD
CY2022Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-47000 USD
CY2021Q2 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1043000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-159000 USD
us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-1526000 USD
CY2022Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
317000 USD
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-705000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
841000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-784000 USD
CY2022Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2105000 USD
CY2021Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2095000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4196000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4137000 USD
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
8602000
CY2021Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.43
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1987000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
6.71
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
1086000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
3.99
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
41000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
8.21
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
9462000
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
5.86
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y4M28D
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
8083 USD
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
6063000
CY2022Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.88
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P1Y6M21D
CY2022Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
8083 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
701000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.465 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.473 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P4Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0113 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.003 pure
ng Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.029 pure
ng Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.030 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.16
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
3.66
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
3630000 USD
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
5384000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
0 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-1102000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-29000 USD
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-392000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1455000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1050000 USD
ng Increase Decrease In Remediation Liabilities Total
IncreaseDecreaseInRemediationLiabilitiesTotal
-71000 USD
ng Increase Decrease In Remediation Liabilities Total
IncreaseDecreaseInRemediationLiabilitiesTotal
0 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
2256000 USD
us-gaap Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
340000 USD

Files In Submission

Name View Source Status
0001171843-22-004623-index-headers.html Edgar Link pending
0001171843-22-004623-index.html Edgar Link pending
0001171843-22-004623.txt Edgar Link pending
0001171843-22-004623-xbrl.zip Edgar Link pending
ex_390616.htm Edgar Link pending
ex_390617.htm Edgar Link pending
ex_390618.htm Edgar Link pending
ex_390619.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
logo.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
ng-20220531.xsd Edgar Link pending
ng-20220531_cal.xml Edgar Link unprocessable
ng-20220531_def.xml Edgar Link unprocessable
ng-20220531_lab.xml Edgar Link unprocessable
ng-20220531_pre.xml Edgar Link unprocessable
ng20220531_10q.htm Edgar Link pending
ng20220531_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending