|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.01M
7.25%
YoY
|
-$22.38M
8.01%
YoY
|
-$20.72M
62.83%
YoY
|
-$12.73M
13.77%
YoY
|
-$11.19M
14.55%
YoY
|
| Depreciation, Depletion And Amortization |
$83.80K
-42.21%
YoY
|
$145.0K
25.98%
YoY
|
$115.1K
170.19%
YoY
|
$42.60K
7.3%
YoY
|
$39.70K
3.93%
YoY
|
| Cash From Operating Activities |
-$16.84M
49.09%
YoY
|
-$11.30M
-36.49%
YoY
|
-$17.78M
115.07%
YoY
|
-$8.269M
31.11%
YoY
|
-$6.307M
-22.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$141.4K
570.14%
YoY
|
$21.10K
-53.22%
YoY
|
$45.10K
1226.47%
YoY
|
$3.400K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$58.90K
2165.38%
YoY
|
$2.600K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$58.90K
-142.4%
YoY
|
-$138.9K
558.29%
YoY
|
-$21.10K
-53.22%
YoY
|
-$45.10K
1226.47%
YoY
|
-$3.400K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$24.43M
2716.7%
YoY
|
$867.2K
-96.2%
YoY
|
$22.85M
7.36%
YoY
|
$21.28M
135.95%
YoY
|
$9.019M
-16.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$22.70M
2861.65%
YoY
|
$766.3K
-96.62%
YoY
|
$22.64M
15.44%
YoY
|
$19.61M
149.87%
YoY
|
$7.850M
-20.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.84M
49.09%
YoY
|
-$11.30M
-36.49%
YoY
|
-$17.78M
115.07%
YoY
|
-$8.269M
31.11%
YoY
|
-$6.307M
-22.08%
YoY
|
| Cash From Investing Activities |
$58.90K
-142.4%
YoY
|
-$138.9K
558.29%
YoY
|
-$21.10K
-53.22%
YoY
|
-$45.10K
1226.47%
YoY
|
-$3.400K
N/A
|
| Cash From Financing Activities |
$22.70M
2861.65%
YoY
|
$766.3K
-96.62%
YoY
|
$22.64M
15.44%
YoY
|
$19.61M
149.87%
YoY
|
$7.850M
-20.22%
YoY
|
| Net Change In Cash |
$5.913M
-155.43%
YoY
|
-$10.67M
-320.6%
YoY
|
$4.836M
-57.2%
YoY
|
$11.30M
634.08%
YoY
|
$1.539M
-11.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.84M
49.09%
YoY
|
-$11.30M
-36.49%
YoY
|
-$17.78M
115.07%
YoY
|
-$8.269M
31.11%
YoY
|
-$6.307M
-22.08%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$141.4K
570.14%
YoY
|
$21.10K
-53.22%
YoY
|
$45.10K
1226.47%
YoY
|
$3.400K
N/A
|
| Free Cash Flow |
-$16.84M
47.25%
YoY
|
-$11.44M
-35.77%
YoY
|
-$17.81M
114.15%
YoY
|
-$8.314M
31.76%
YoY
|
-$6.310M
-22.04%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.156M
-20.47%
YoY
|
-$9.104M
16.33%
YoY
|
-$3.948M
68.34%
YoY
|
-$8.609M
0.0%
YoY
|
-$5.226M
21.46%
YoY
|
-$7.826M
64.34%
YoY
|
-$2.345M
-50.19%
YoY
|
-$8.608M
44.92%
YoY
|
-$4.303M
23.07%
YoY
|
-$4.762M
-24.63%
YoY
|
-$4.709M
-5.21%
YoY
|
-$5.940M
43.24%
YoY
|
-$3.496M
-2.87%
YoY
|
-$4.968M
121.04%
YoY
|
-$4.147M
-9.29%
YoY
|
-$3.599M
68.72%
YoY
|
-$2.733M
4.24%
YoY
|
-$2.247M
20.87%
YoY
|
-$4.572M
58.31%
YoY
|
| Depreciation, Depletion And Amortization |
$13.90K
-4.79%
YoY
|
$14.00K
-6.67%
YoY
|
$14.00K
-63.45%
YoY
|
$15.80K
-59.07%
YoY
|
$14.60K
-60.11%
YoY
|
$15.00K
-57.14%
YoY
|
$38.30K
10.06%
YoY
|
$38.60K
10.92%
YoY
|
$36.60K
5.17%
YoY
|
$35.00K
2.34%
YoY
|
$34.80K
205.26%
YoY
|
$34.80K
210.71%
YoY
|
$34.80K
219.27%
YoY
|
$11.40K
14.0%
YoY
|
$11.20K
12.0%
YoY
|
$10.90K
-45.5%
YoY
|
$10.60K
N/A
|
$10.00K
3.09%
YoY
|
$10.00K
5.26%
YoY
|
| Cash From Operating Activities |
-$5.318M
-7.57%
YoY
|
-$3.665M
-12.33%
YoY
|
-$4.119M
26.83%
YoY
|
-$3.660M
18.59%
YoY
|
-$5.753M
302.5%
YoY
|
-$4.181M
109.19%
YoY
|
-$3.247M
-32.09%
YoY
|
-$3.086M
-38.93%
YoY
|
-$1.429M
-70.28%
YoY
|
-$1.999M
-45.9%
YoY
|
-$4.782M
13.11%
YoY
|
-$5.054M
76.92%
YoY
|
-$4.809M
138.57%
YoY
|
-$4.227M
228.42%
YoY
|
-$2.856M
46.51%
YoY
|
-$2.016M
-17.76%
YoY
|
-$2.110M
N/A
|
-$1.287M
-32.48%
YoY
|
-$1.950M
-2.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$138.5K
2329.82%
YoY
|
$2.900K
-71.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.700K
111.11%
YoY
|
$5.400K
N/A
|
$0.00
N/A
|
$2.700K
N/A
|
$42.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.20K
0.0%
YoY
|
$25.20K
200.0%
YoY
|
$25.20K
N/A
|
$25.20K
N/A
|
$25.20K
N/A
|
$8.400K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.600K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$25.20K
0.0%
YoY
|
$25.20K
200.0%
YoY
|
$25.20K
N/A
|
$25.20K
N/A
|
$25.20K
-118.19%
YoY
|
$8.400K
-380.0%
YoY
|
N/A
|
$0.00
N/A
|
-$138.5K
2329.82%
YoY
|
-$3.000K
-70.0%
YoY
|
$2.600K
-148.15%
YoY
|
$0.00
N/A
|
-$5.700K
111.11%
YoY
|
-$5.400K
N/A
|
$0.00
N/A
|
-$2.700K
N/A
|
-$42.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.101M
273.22%
YoY
|
$4.922M
2903.23%
YoY
|
$1.760M
-92.55%
YoY
|
$335.2K
235.2%
YoY
|
$295.0K
202.25%
YoY
|
$163.9K
-41.28%
YoY
|
$23.63M
5951.81%
YoY
|
$100.0K
-4.67%
YoY
|
$97.60K
-99.51%
YoY
|
$279.1K
-89.24%
YoY
|
$390.5K
204.36%
YoY
|
$104.9K
-99.16%
YoY
|
$20.02M
571.1%
YoY
|
$128.3K
-81.7%
YoY
|
$12.56M
27806.44%
YoY
|
$2.983M
-66.33%
YoY
|
$5.038M
N/A
|
$701.0K
514.91%
YoY
|
$45.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$995.2K
269.0%
YoY
|
$4.753M
4169.99%
YoY
|
$1.274M
-94.21%
YoY
|
$310.0K
314.44%
YoY
|
$269.7K
272.51%
YoY
|
$111.3K
-56.16%
YoY
|
$22.00M
5923.57%
YoY
|
$74.80K
-6.15%
YoY
|
$72.40K
-99.64%
YoY
|
$253.9K
-90.09%
YoY
|
$365.3K
184.72%
YoY
|
$79.70K
-99.31%
YoY
|
$19.87M
607.6%
YoY
|
$128.3K
-81.7%
YoY
|
$11.59M
29385.75%
YoY
|
$2.808M
-63.63%
YoY
|
$4.516M
N/A
|
$701.0K
696.59%
YoY
|
$39.30K
-275.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.318M
-7.57%
YoY
|
-$3.665M
-12.33%
YoY
|
-$4.119M
26.83%
YoY
|
-$3.660M
18.59%
YoY
|
-$5.753M
302.5%
YoY
|
-$4.181M
109.19%
YoY
|
-$3.247M
-32.09%
YoY
|
-$3.086M
-38.93%
YoY
|
-$1.429M
-70.28%
YoY
|
-$1.999M
-45.9%
YoY
|
-$4.782M
13.11%
YoY
|
-$5.054M
76.92%
YoY
|
-$4.809M
138.57%
YoY
|
-$4.227M
228.42%
YoY
|
-$2.856M
46.51%
YoY
|
-$2.016M
-17.76%
YoY
|
-$2.110M
N/A
|
-$1.287M
-32.48%
YoY
|
-$1.950M
-2.91%
YoY
|
| Cash From Investing Activities |
$25.20K
0.0%
YoY
|
$25.20K
200.0%
YoY
|
$25.20K
N/A
|
$25.20K
N/A
|
$25.20K
-118.19%
YoY
|
$8.400K
-380.0%
YoY
|
N/A
|
$0.00
N/A
|
-$138.5K
2329.82%
YoY
|
-$3.000K
-70.0%
YoY
|
$2.600K
-148.15%
YoY
|
$0.00
N/A
|
-$5.700K
111.11%
YoY
|
-$5.400K
N/A
|
$0.00
N/A
|
-$2.700K
N/A
|
-$42.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$995.2K
269.0%
YoY
|
$4.753M
4169.99%
YoY
|
$1.274M
-94.21%
YoY
|
$310.0K
314.44%
YoY
|
$269.7K
272.51%
YoY
|
$111.3K
-56.16%
YoY
|
$22.00M
5923.57%
YoY
|
$74.80K
-6.15%
YoY
|
$72.40K
-99.64%
YoY
|
$253.9K
-90.09%
YoY
|
$365.3K
184.72%
YoY
|
$79.70K
-99.31%
YoY
|
$19.87M
607.6%
YoY
|
$128.3K
-81.7%
YoY
|
$11.59M
29385.75%
YoY
|
$2.808M
-63.63%
YoY
|
$4.516M
N/A
|
$701.0K
696.59%
YoY
|
$39.30K
-275.45%
YoY
|
| Net Change In Cash |
-$4.298M
-21.27%
YoY
|
$1.113M
-127.4%
YoY
|
-$2.819M
-115.03%
YoY
|
-$3.325M
10.4%
YoY
|
-$5.459M
264.99%
YoY
|
-$4.061M
132.37%
YoY
|
$18.76M
-524.98%
YoY
|
-$3.011M
-39.46%
YoY
|
-$1.496M
-109.93%
YoY
|
-$1.748M
53.06%
YoY
|
-$4.414M
7.53%
YoY
|
-$4.974M
-156.97%
YoY
|
$15.06M
1806.34%
YoY
|
-$4.105M
600.19%
YoY
|
$8.732M
-557.07%
YoY
|
$789.8K
-85.02%
YoY
|
$2.364M
N/A
|
-$586.2K
-67.82%
YoY
|
-$1.910M
-5.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.318M
-7.57%
YoY
|
-$3.665M
-12.33%
YoY
|
-$4.119M
26.83%
YoY
|
-$3.660M
18.59%
YoY
|
-$5.753M
302.5%
YoY
|
-$4.181M
109.19%
YoY
|
-$3.247M
-32.09%
YoY
|
-$3.086M
-38.93%
YoY
|
-$1.429M
-70.28%
YoY
|
-$1.999M
-45.9%
YoY
|
-$4.782M
13.11%
YoY
|
-$5.054M
76.92%
YoY
|
-$4.809M
138.57%
YoY
|
-$4.227M
228.42%
YoY
|
-$2.856M
46.51%
YoY
|
-$2.016M
-17.76%
YoY
|
-$2.110M
N/A
|
-$1.287M
-32.48%
YoY
|
-$1.950M
-2.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$138.5K
2329.82%
YoY
|
$2.900K
-71.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$5.700K
111.11%
YoY
|
$5.400K
N/A
|
$0.00
N/A
|
$2.700K
N/A
|
$42.30K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
-$3.660M
18.59%
YoY
|
N/A
|
-$4.181M
108.88%
YoY
|
N/A
|
-$3.086M
-38.93%
YoY
|
-$1.568M
-67.43%
YoY
|
-$2.001M
-45.97%
YoY
|
-$4.782M
12.96%
YoY
|
-$5.054M
76.92%
YoY
|
-$4.815M
138.53%
YoY
|
-$4.233M
228.84%
YoY
|
-$2.856M
46.51%
YoY
|
-$2.018M
-17.65%
YoY
|
-$2.152M
N/A
|
-$1.287M
-32.6%
YoY
|
-$1.950M
-2.91%
YoY
|
Loading...