|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$2.902B
26.67%
YoY
|
2.291B gbps
-70.62%
YoY
|
$7.797B
231.36%
YoY
|
$2.353B
43.48%
YoY
|
| Depreciation, Depletion And Amortization |
$2.175B
5.53%
YoY
|
$2.061B
3.88%
YoY
|
$1.984B
8.42%
YoY
|
$1.830B
9.45%
YoY
|
| Cash From Operating Activities |
$6.685B
-3.24%
YoY
|
$6.909B
0.03%
YoY
|
$6.907B
10.32%
YoY
|
$6.261B
40.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$9.306B
24.86%
YoY
|
$7.453B
8.14%
YoY
|
$6.892B
-224.31%
YoY
|
-$5.544B
15.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.265B
2650.0%
YoY
|
-$46.00M
-100.64%
YoY
|
$7.132B
-184.24%
YoY
|
-$8.466B
2481.1%
YoY
|
| Cash From Investing Activities |
-$10.57B
40.97%
YoY
|
-$7.499B
-3224.58%
YoY
|
$240.0M
-101.71%
YoY
|
-$14.01B
173.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.012B
N/A
|
N/A
N/A
|
$17.00M
-43.33%
YoY
|
$30.00M
114.29%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.528B
358.76%
YoY
|
$987.0M
-113.76%
YoY
|
-$7.173B
-192.33%
YoY
|
$7.769B
935.87%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$6.685B
-3.24%
YoY
|
$6.909B
0.03%
YoY
|
$6.907B
10.32%
YoY
|
$6.261B
40.48%
YoY
|
| Cash From Investing Activities |
-$10.57B
40.97%
YoY
|
-$7.499B
-3224.58%
YoY
|
$240.0M
-101.71%
YoY
|
-$14.01B
173.85%
YoY
|
| Cash From Financing Activities |
$4.528B
358.76%
YoY
|
$987.0M
-113.76%
YoY
|
-$7.173B
-192.33%
YoY
|
$7.769B
935.87%
YoY
|
| Net Change In Cash |
$642.0M
61.71%
YoY
|
$397.0M
-1626.92%
YoY
|
-$26.00M
-230.0%
YoY
|
$20.00M
-78.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.685B
-3.24%
YoY
|
$6.909B
0.03%
YoY
|
$6.907B
10.32%
YoY
|
$6.261B
40.48%
YoY
|
| Capital Expenditures |
$9.306B
24.86%
YoY
|
$7.453B
8.14%
YoY
|
$6.892B
-224.31%
YoY
|
-$5.544B
15.79%
YoY
|
| Free Cash Flow |
-$2.621B
381.8%
YoY
|
-$544.0M
-3726.67%
YoY
|
$15.00M
-99.87%
YoY
|
$11.81B
27.69%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 | 2019 Q3 | 2019 Q1 | 2018 Q3 | 2018 Q1 | 2017 Q3 | 2017 Q1 | 2016 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$617.0M
-4.64%
YoY
|
$2.255B
94.06%
YoY
|
$647.0M
-42.64%
YoY
|
$1.162B
-82.24%
YoY
|
$1.128B
-10.19%
YoY
|
$6.541B
248.3%
YoY
|
$1.256B
164.42%
YoY
|
$1.878B
80.92%
YoY
|
$475.0M
-21.1%
YoY
|
$1.038B
19.17%
YoY
|
$602.0M
53.18%
YoY
|
$871.0M
-19.35%
YoY
|
$393.0M
-8.82%
YoY
|
$1.080B
-62.42%
YoY
|
$431.0M
-36.24%
YoY
|
$2.874B
-60.58%
YoY
|
$676.0M
34.13%
YoY
|
$7.291B
372.22%
YoY
|
$504.0M
-51.86%
YoY
|
| Depreciation, Depletion And Amortization |
$1.102B
4.16%
YoY
|
$1.117B
7.4%
YoY
|
$1.058B
3.62%
YoY
|
$1.040B
-1.14%
YoY
|
$1.021B
9.55%
YoY
|
$1.052B
6.26%
YoY
|
$932.0M
10.95%
YoY
|
$990.0M
8.67%
YoY
|
$840.0M
10.38%
YoY
|
$911.0M
12.89%
YoY
|
$761.0M
-8.64%
YoY
|
$807.0M
1.25%
YoY
|
$833.0M
5.31%
YoY
|
$797.0M
3.78%
YoY
|
$791.0M
3.81%
YoY
|
$768.0M
-0.78%
YoY
|
$762.0M
7.78%
YoY
|
$774.0M
50.29%
YoY
|
$707.0M
-11.18%
YoY
|
| Cash From Operating Activities |
$3.657B
49.51%
YoY
|
$4.239B
4.72%
YoY
|
$2.446B
-14.51%
YoY
|
$4.048B
-7.66%
YoY
|
$2.861B
13.4%
YoY
|
$4.384B
13.78%
YoY
|
$2.523B
4.78%
YoY
|
$3.853B
44.69%
YoY
|
$2.408B
34.23%
YoY
|
$2.663B
-0.19%
YoY
|
$1.794B
-8.0%
YoY
|
$2.668B
9.79%
YoY
|
$1.950B
3.28%
YoY
|
$2.430B
-5.12%
YoY
|
$1.888B
-2.78%
YoY
|
$2.561B
-18.85%
YoY
|
$1.942B
-6.99%
YoY
|
$3.156B
10.93%
YoY
|
$2.088B
-17.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.704B
11.26%
YoY
|
$5.078B
27.78%
YoY
|
$4.228B
21.53%
YoY
|
$3.974B
16.54%
YoY
|
$3.479B
-199.91%
YoY
|
$3.410B
-212.24%
YoY
|
-$3.482B
38.95%
YoY
|
-$3.038B
19.79%
YoY
|
-$2.506B
11.28%
YoY
|
-$2.536B
-4.27%
YoY
|
-$2.252B
0.04%
YoY
|
-$2.649B
30.11%
YoY
|
-$2.251B
18.16%
YoY
|
-$2.036B
-1.64%
YoY
|
-$1.905B
3.48%
YoY
|
-$2.070B
9.52%
YoY
|
-$1.841B
13.01%
YoY
|
-$1.890B
58.96%
YoY
|
-$1.629B
-12.51%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.168B
-292.25%
YoY
|
$903.0M
-180.99%
YoY
|
-$2.168B
-302.81%
YoY
|
-$1.115B
-126.08%
YoY
|
$1.069B
-62.57%
YoY
|
$4.276B
-1015.63%
YoY
|
$2.856B
-135.7%
YoY
|
-$467.0M
-46.32%
YoY
|
-$7.999B
-1575.83%
YoY
|
-$870.0M
-169.1%
YoY
|
$542.0M
21.52%
YoY
|
$1.259B
-537.15%
YoY
|
$446.0M
-62.68%
YoY
|
-$288.0M
-523.53%
YoY
|
$1.195B
-80.35%
YoY
|
$68.00M
-118.68%
YoY
|
$6.080B
-1510.67%
YoY
|
-$364.0M
-75.67%
YoY
|
-$431.0M
-184.34%
YoY
|
| Cash From Investing Activities |
-$536.0M
-91.62%
YoY
|
-$4.175B
-17.96%
YoY
|
-$6.396B
165.39%
YoY
|
-$5.089B
-687.64%
YoY
|
-$2.410B
284.98%
YoY
|
$866.0M
-124.71%
YoY
|
-$626.0M
-94.04%
YoY
|
-$3.505B
2.91%
YoY
|
-$10.51B
514.33%
YoY
|
-$3.406B
145.04%
YoY
|
-$1.710B
-5.26%
YoY
|
-$1.390B
-40.19%
YoY
|
-$1.805B
154.23%
YoY
|
-$2.324B
16.08%
YoY
|
-$710.0M
-116.75%
YoY
|
-$2.002B
-11.18%
YoY
|
$4.239B
-305.78%
YoY
|
-$2.254B
-16.05%
YoY
|
-$2.060B
52.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.00M
-99.47%
YoY
|
$1.000M
N/A
|
$7.011B
36800.0%
YoY
|
N/A
N/A
|
$19.00M
18.75%
YoY
|
$1.000M
-94.12%
YoY
|
$16.00M
23.08%
YoY
|
$17.00M
N/A
|
$13.00M
-7.14%
YoY
|
$0.00
-100.0%
YoY
|
$14.00M
7.69%
YoY
|
-$3.000M
-400.0%
YoY
|
$13.00M
-7.14%
YoY
|
$1.000M
-100.17%
YoY
|
$14.00M
-103.59%
YoY
|
-$599.0M
240.34%
YoY
|
-$390.0M
38900.0%
YoY
|
-$176.0M
738.1%
YoY
|
-$1.000M
-99.58%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.405B
-174.33%
YoY
|
-$53.00M
-103.85%
YoY
|
$4.581B
-1280.67%
YoY
|
$1.375B
-125.76%
YoY
|
-$388.0M
-78.86%
YoY
|
-$5.338B
739.31%
YoY
|
-$1.835B
-121.83%
YoY
|
-$636.0M
-185.83%
YoY
|
$8.405B
93288.89%
YoY
|
$741.0M
-152.4%
YoY
|
$9.000M
-104.69%
YoY
|
-$1.414B
-8937.5%
YoY
|
-$192.0M
-86.09%
YoY
|
$16.00M
-105.99%
YoY
|
-$1.380B
-81.04%
YoY
|
-$267.0M
-465.75%
YoY
|
-$7.280B
181900.0%
YoY
|
$73.00M
-149.32%
YoY
|
-$4.000M
-99.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.657B
49.51%
YoY
|
$4.239B
4.72%
YoY
|
$2.446B
-14.51%
YoY
|
$4.048B
-7.66%
YoY
|
$2.861B
13.4%
YoY
|
$4.384B
13.78%
YoY
|
$2.523B
4.78%
YoY
|
$3.853B
44.69%
YoY
|
$2.408B
34.23%
YoY
|
$2.663B
-0.19%
YoY
|
$1.794B
-8.0%
YoY
|
$2.668B
9.79%
YoY
|
$1.950B
3.28%
YoY
|
$2.430B
-5.12%
YoY
|
$1.888B
-2.78%
YoY
|
$2.561B
-18.85%
YoY
|
$1.942B
-6.99%
YoY
|
$3.156B
10.93%
YoY
|
$2.088B
-17.24%
YoY
|
| Cash From Investing Activities |
-$536.0M
-91.62%
YoY
|
-$4.175B
-17.96%
YoY
|
-$6.396B
165.39%
YoY
|
-$5.089B
-687.64%
YoY
|
-$2.410B
284.98%
YoY
|
$866.0M
-124.71%
YoY
|
-$626.0M
-94.04%
YoY
|
-$3.505B
2.91%
YoY
|
-$10.51B
514.33%
YoY
|
-$3.406B
145.04%
YoY
|
-$1.710B
-5.26%
YoY
|
-$1.390B
-40.19%
YoY
|
-$1.805B
154.23%
YoY
|
-$2.324B
16.08%
YoY
|
-$710.0M
-116.75%
YoY
|
-$2.002B
-11.18%
YoY
|
$4.239B
-305.78%
YoY
|
-$2.254B
-16.05%
YoY
|
-$2.060B
52.48%
YoY
|
| Cash From Financing Activities |
-$3.405B
-174.33%
YoY
|
-$53.00M
-103.85%
YoY
|
$4.581B
-1280.67%
YoY
|
$1.375B
-125.76%
YoY
|
-$388.0M
-78.86%
YoY
|
-$5.338B
739.31%
YoY
|
-$1.835B
-121.83%
YoY
|
-$636.0M
-185.83%
YoY
|
$8.405B
93288.89%
YoY
|
$741.0M
-152.4%
YoY
|
$9.000M
-104.69%
YoY
|
-$1.414B
-8937.5%
YoY
|
-$192.0M
-86.09%
YoY
|
$16.00M
-105.99%
YoY
|
-$1.380B
-81.04%
YoY
|
-$267.0M
-465.75%
YoY
|
-$7.280B
181900.0%
YoY
|
$73.00M
-149.32%
YoY
|
-$4.000M
-99.66%
YoY
|
| Net Change In Cash |
-$284.0M
-145.01%
YoY
|
$11.00M
-96.71%
YoY
|
$631.0M
901.59%
YoY
|
$334.0M
-479.55%
YoY
|
$63.00M
1.61%
YoY
|
-$88.00M
-69.44%
YoY
|
$62.00M
-79.87%
YoY
|
-$288.0M
14300.0%
YoY
|
$308.0M
231.18%
YoY
|
-$2.000M
-98.53%
YoY
|
$93.00M
-297.87%
YoY
|
-$136.0M
-211.48%
YoY
|
-$47.00M
-76.73%
YoY
|
$122.0M
-58.22%
YoY
|
-$202.0M
-81.62%
YoY
|
$292.0M
-70.05%
YoY
|
-$1.099B
-4679.17%
YoY
|
$975.0M
8025.0%
YoY
|
$24.00M
-400.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.657B
49.51%
YoY
|
$4.239B
4.72%
YoY
|
$2.446B
-14.51%
YoY
|
$4.048B
-7.66%
YoY
|
$2.861B
13.4%
YoY
|
$4.384B
13.78%
YoY
|
$2.523B
4.78%
YoY
|
$3.853B
44.69%
YoY
|
$2.408B
34.23%
YoY
|
$2.663B
-0.19%
YoY
|
$1.794B
-8.0%
YoY
|
$2.668B
9.79%
YoY
|
$1.950B
3.28%
YoY
|
$2.430B
-5.12%
YoY
|
$1.888B
-2.78%
YoY
|
$2.561B
-18.85%
YoY
|
$1.942B
-6.99%
YoY
|
$3.156B
10.93%
YoY
|
$2.088B
-17.24%
YoY
|
| Capital Expenditures |
$4.704B
11.26%
YoY
|
$5.078B
27.78%
YoY
|
$4.228B
21.53%
YoY
|
$3.974B
16.54%
YoY
|
$3.479B
-199.91%
YoY
|
$3.410B
-212.24%
YoY
|
-$3.482B
38.95%
YoY
|
-$3.038B
19.79%
YoY
|
-$2.506B
11.28%
YoY
|
-$2.536B
-4.27%
YoY
|
-$2.252B
0.04%
YoY
|
-$2.649B
30.11%
YoY
|
-$2.251B
18.16%
YoY
|
-$2.036B
-1.64%
YoY
|
-$1.905B
3.48%
YoY
|
-$2.070B
9.52%
YoY
|
-$1.841B
13.01%
YoY
|
-$1.890B
58.96%
YoY
|
-$1.629B
-12.51%
YoY
|
| Free Cash Flow |
-$1.047B
-41.25%
YoY
|
-$839.0M
-1233.78%
YoY
|
-$1.782B
188.35%
YoY
|
$74.00M
-92.4%
YoY
|
-$618.0M
-110.29%
YoY
|
$974.0M
-85.87%
YoY
|
$6.005B
22.2%
YoY
|
$6.891B
32.54%
YoY
|
$4.914B
21.45%
YoY
|
$5.199B
-2.22%
YoY
|
$4.046B
-3.69%
YoY
|
$5.317B
19.06%
YoY
|
$4.201B
10.76%
YoY
|
$4.466B
-3.56%
YoY
|
$3.793B
0.26%
YoY
|
$4.631B
-8.22%
YoY
|
$3.783B
1.78%
YoY
|
$5.046B
25.09%
YoY
|
$3.717B
-15.23%
YoY
|
Loading...