|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$142.3M
-461.45%
YoY
|
$39.37M
-127.39%
YoY
|
-$143.8M
-379.76%
YoY
|
$51.39M
-127.81%
YoY
|
-$184.8M
-71.12%
YoY
|
| Depreciation, Depletion And Amortization |
$268.7M
0.55%
YoY
|
$267.2M
-5.48%
YoY
|
$282.7M
-2.8%
YoY
|
$290.9M
-5.01%
YoY
|
$306.2M
-7.55%
YoY
|
| Cash From Operating Activities |
$366.0M
23.02%
YoY
|
$297.5M
-20.92%
YoY
|
$376.2M
-15.5%
YoY
|
$445.2M
116.27%
YoY
|
$205.8M
-32.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$245.8M
61.41%
YoY
|
$152.3M
3.07%
YoY
|
$147.8M
-203.8%
YoY
|
-$142.4M
-23.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
N/A
|
$123.0M
79.48%
YoY
|
$68.53M
-67.67%
YoY
|
$212.0M
-402.58%
YoY
|
-$70.05M
101.92%
YoY
|
| Cash From Investing Activities |
-$16.48M
-86.58%
YoY
|
-$122.8M
46.62%
YoY
|
-$83.76M
-230.49%
YoY
|
$64.19M
-130.22%
YoY
|
-$212.4M
-4.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$47.65M
2141.25%
YoY
|
$2.126M
2430.95%
YoY
|
$84.00K
-15.15%
YoY
|
$99.00K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$346.6M
66.71%
YoY
|
-$207.9M
-19.7%
YoY
|
-$258.9M
-49.01%
YoY
|
-$507.8M
-9240.68%
YoY
|
$5.555M
-105.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$366.0M
23.02%
YoY
|
$297.5M
-20.92%
YoY
|
$376.2M
-15.5%
YoY
|
$445.2M
116.27%
YoY
|
$205.8M
-32.29%
YoY
|
| Cash From Investing Activities |
-$16.48M
-86.58%
YoY
|
-$122.8M
46.62%
YoY
|
-$83.76M
-230.49%
YoY
|
$64.19M
-130.22%
YoY
|
-$212.4M
-4.1%
YoY
|
| Cash From Financing Activities |
-$346.6M
66.71%
YoY
|
-$207.9M
-19.7%
YoY
|
-$258.9M
-49.01%
YoY
|
-$507.8M
-9240.68%
YoY
|
$5.555M
-105.53%
YoY
|
| Net Change In Cash |
$349.5M
-1150.72%
YoY
|
-$33.26M
-199.35%
YoY
|
$33.48M
1980.67%
YoY
|
$1.609M
-259.78%
YoY
|
-$1.007M
-94.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$366.0M
23.02%
YoY
|
$297.5M
-20.92%
YoY
|
$376.2M
-15.5%
YoY
|
$445.2M
116.27%
YoY
|
$205.8M
-32.29%
YoY
|
| Capital Expenditures |
N/A
|
$245.8M
61.41%
YoY
|
$152.3M
3.07%
YoY
|
$147.8M
-203.8%
YoY
|
-$142.4M
-23.79%
YoY
|
| Free Cash Flow |
N/A
|
$51.65M
-76.93%
YoY
|
$223.9M
-24.73%
YoY
|
$297.4M
-14.58%
YoY
|
$348.2M
-29.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
$47.18M
249.29%
YoY
|
$29.28M
1093.32%
YoY
|
$68.92M
611.78%
YoY
|
$13.72M
-105.04%
YoY
|
$13.51M
-70.43%
YoY
|
$2.454M
-91.24%
YoY
|
$9.683M
-49.83%
YoY
|
-$272.2M
302.25%
YoY
|
$45.68M
-21.96%
YoY
|
$28.03M
698.52%
YoY
|
$19.30M
-15.57%
YoY
|
-$67.66M
130.45%
YoY
|
$58.53M
-409.39%
YoY
|
$3.510M
-328.37%
YoY
|
$22.86M
-116.94%
YoY
|
-$29.36M
-87.22%
YoY
|
-$18.92M
-95.03%
YoY
|
-$1.537M
-127.12%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$47.72M
-31.43%
YoY
|
$50.70M
-22.03%
YoY
|
$69.77M
7.02%
YoY
|
$67.44M
-3.43%
YoY
|
$69.59M
-0.44%
YoY
|
$65.02M
-6.83%
YoY
|
$65.19M
-10.95%
YoY
|
$69.84M
-5.43%
YoY
|
$69.90M
-5.06%
YoY
|
$69.79M
-3.66%
YoY
|
$73.21M
3.16%
YoY
|
$73.85M
4.23%
YoY
|
$73.62M
0.94%
YoY
|
$72.44M
-2.69%
YoY
|
$70.97M
-19.34%
YoY
|
$70.85M
-0.35%
YoY
|
$72.93M
-10.56%
YoY
|
$74.44M
-18.04%
YoY
|
| Cash From Operating Activities |
N/A
|
$182.3M
18.52%
YoY
|
$40.45M
502.13%
YoY
|
$33.20M
-283.85%
YoY
|
$155.0M
1.83%
YoY
|
$153.8M
65.65%
YoY
|
$6.718M
-91.16%
YoY
|
-$18.06M
-132.77%
YoY
|
$152.2M
-36.13%
YoY
|
$92.84M
-61.08%
YoY
|
$76.00M
-322.5%
YoY
|
$55.11M
2116.85%
YoY
|
$238.3M
33.19%
YoY
|
$238.5M
586.32%
YoY
|
-$34.16M
1173.6%
YoY
|
$2.486M
-148.15%
YoY
|
$178.9M
51.14%
YoY
|
$34.76M
-17.05%
YoY
|
-$2.682M
-104.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$136.6M
133.77%
YoY
|
$30.94M
-65.48%
YoY
|
$22.13M
-63.07%
YoY
|
$37.85M
16.83%
YoY
|
$58.42M
48.07%
YoY
|
$89.62M
100.95%
YoY
|
$59.92M
67.38%
YoY
|
$32.40M
27.54%
YoY
|
$39.45M
38.92%
YoY
|
$44.60M
-184.22%
YoY
|
$35.80M
-187.31%
YoY
|
$25.40M
-172.83%
YoY
|
$28.40M
-195.71%
YoY
|
-$52.96M
70.56%
YoY
|
-$41.01M
-12.31%
YoY
|
-$34.88M
-0.91%
YoY
|
-$29.67M
53.74%
YoY
|
-$31.05M
-10.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.563M
-150.41%
YoY
|
$11.45M
-2.97%
YoY
|
$221.3M
151.05%
YoY
|
$32.12M
-1677.6%
YoY
|
-$9.051M
-119.3%
YoY
|
$11.80M
-210.27%
YoY
|
$88.14M
156.52%
YoY
|
-$2.036M
-101.26%
YoY
|
$46.89M
179.1%
YoY
|
-$10.70M
-137.01%
YoY
|
$34.36M
649.56%
YoY
|
$161.7M
-299.51%
YoY
|
$16.80M
102.43%
YoY
|
$28.91M
-2497.1%
YoY
|
$4.584M
17.99%
YoY
|
-$81.03M
128.94%
YoY
|
$8.300M
-62.1%
YoY
|
-$1.206M
-123.19%
YoY
|
| Cash From Investing Activities |
N/A
|
-$132.0M
95.65%
YoY
|
-$19.49M
-74.96%
YoY
|
$199.1M
605.79%
YoY
|
-$5.731M
-83.36%
YoY
|
-$67.47M
-1006.62%
YoY
|
-$77.82M
40.47%
YoY
|
$28.22M
-2058.08%
YoY
|
-$34.43M
-125.27%
YoY
|
$7.442M
-164.17%
YoY
|
-$55.40M
130.37%
YoY
|
-$1.441M
-96.04%
YoY
|
$136.3M
-217.56%
YoY
|
-$11.60M
-45.74%
YoY
|
-$24.05M
-25.44%
YoY
|
-$36.42M
-15.05%
YoY
|
-$115.9M
64.42%
YoY
|
-$21.37M
-954.88%
YoY
|
-$32.25M
10.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.068M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$52.46M
-38.38%
YoY
|
-$17.74M
-125.23%
YoY
|
-$232.6M
430.99%
YoY
|
-$149.3M
87.54%
YoY
|
-$85.13M
-16.72%
YoY
|
$70.33M
-372.6%
YoY
|
-$43.80M
-14.65%
YoY
|
-$79.62M
-78.69%
YoY
|
-$102.2M
-54.96%
YoY
|
-$25.80M
-141.66%
YoY
|
-$51.32M
-265.91%
YoY
|
-$373.7M
477.9%
YoY
|
-$226.9M
1586.2%
YoY
|
$61.93M
62.99%
YoY
|
$30.93M
-32.29%
YoY
|
-$64.66M
23.69%
YoY
|
-$13.46M
-74.22%
YoY
|
$38.00M
-187.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$182.3M
18.52%
YoY
|
$40.45M
502.13%
YoY
|
$33.20M
-283.85%
YoY
|
$155.0M
1.83%
YoY
|
$153.8M
65.65%
YoY
|
$6.718M
-91.16%
YoY
|
-$18.06M
-132.77%
YoY
|
$152.2M
-36.13%
YoY
|
$92.84M
-61.08%
YoY
|
$76.00M
-322.5%
YoY
|
$55.11M
2116.85%
YoY
|
$238.3M
33.19%
YoY
|
$238.5M
586.32%
YoY
|
-$34.16M
1173.6%
YoY
|
$2.486M
-148.15%
YoY
|
$178.9M
51.14%
YoY
|
$34.76M
-17.05%
YoY
|
-$2.682M
-104.24%
YoY
|
| Cash From Investing Activities |
N/A
|
-$132.0M
95.65%
YoY
|
-$19.49M
-74.96%
YoY
|
$199.1M
605.79%
YoY
|
-$5.731M
-83.36%
YoY
|
-$67.47M
-1006.62%
YoY
|
-$77.82M
40.47%
YoY
|
$28.22M
-2058.08%
YoY
|
-$34.43M
-125.27%
YoY
|
$7.442M
-164.17%
YoY
|
-$55.40M
130.37%
YoY
|
-$1.441M
-96.04%
YoY
|
$136.3M
-217.56%
YoY
|
-$11.60M
-45.74%
YoY
|
-$24.05M
-25.44%
YoY
|
-$36.42M
-15.05%
YoY
|
-$115.9M
64.42%
YoY
|
-$21.37M
-954.88%
YoY
|
-$32.25M
10.08%
YoY
|
| Cash From Financing Activities |
N/A
|
-$52.46M
-38.38%
YoY
|
-$17.74M
-125.23%
YoY
|
-$232.6M
430.99%
YoY
|
-$149.3M
87.54%
YoY
|
-$85.13M
-16.72%
YoY
|
$70.33M
-372.6%
YoY
|
-$43.80M
-14.65%
YoY
|
-$79.62M
-78.69%
YoY
|
-$102.2M
-54.96%
YoY
|
-$25.80M
-141.66%
YoY
|
-$51.32M
-265.91%
YoY
|
-$373.7M
477.9%
YoY
|
-$226.9M
1586.2%
YoY
|
$61.93M
62.99%
YoY
|
$30.93M
-32.29%
YoY
|
-$64.66M
23.69%
YoY
|
-$13.46M
-74.22%
YoY
|
$38.00M
-187.55%
YoY
|
| Net Change In Cash |
N/A
|
-$2.183M
-283.75%
YoY
|
$3.218M
-515.76%
YoY
|
-$208.0K
-99.38%
YoY
|
-$34.00K
-100.09%
YoY
|
$1.188M
-161.17%
YoY
|
-$774.0K
-85.12%
YoY
|
-$33.64M
-1528.45%
YoY
|
$38.17M
4155.41%
YoY
|
-$1.942M
32266.67%
YoY
|
-$5.200M
-239.63%
YoY
|
$2.355M
-178.34%
YoY
|
$897.0K
-154.9%
YoY
|
-$6.000K
-92.0%
YoY
|
$3.724M
21.7%
YoY
|
-$3.006M
27.48%
YoY
|
-$1.634M
-62.65%
YoY
|
-$75.00K
-99.04%
YoY
|
$3.060M
-132.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$182.3M
18.52%
YoY
|
$40.45M
502.13%
YoY
|
$33.20M
-283.85%
YoY
|
$155.0M
1.83%
YoY
|
$153.8M
65.65%
YoY
|
$6.718M
-91.16%
YoY
|
-$18.06M
-132.77%
YoY
|
$152.2M
-36.13%
YoY
|
$92.84M
-61.08%
YoY
|
$76.00M
-322.5%
YoY
|
$55.11M
2116.85%
YoY
|
$238.3M
33.19%
YoY
|
$238.5M
586.32%
YoY
|
-$34.16M
1173.6%
YoY
|
$2.486M
-148.15%
YoY
|
$178.9M
51.14%
YoY
|
$34.76M
-17.05%
YoY
|
-$2.682M
-104.24%
YoY
|
| Capital Expenditures |
N/A
|
$136.6M
133.77%
YoY
|
$30.94M
-65.48%
YoY
|
$22.13M
-63.07%
YoY
|
$37.85M
16.83%
YoY
|
$58.42M
48.07%
YoY
|
$89.62M
100.95%
YoY
|
$59.92M
67.38%
YoY
|
$32.40M
27.54%
YoY
|
$39.45M
38.92%
YoY
|
$44.60M
-184.22%
YoY
|
$35.80M
-187.31%
YoY
|
$25.40M
-172.83%
YoY
|
$28.40M
-195.71%
YoY
|
-$52.96M
70.56%
YoY
|
-$41.01M
-12.31%
YoY
|
-$34.88M
-0.91%
YoY
|
-$29.67M
53.74%
YoY
|
-$31.05M
-10.01%
YoY
|
| Free Cash Flow |
N/A
|
$45.71M
-52.07%
YoY
|
$9.514M
-111.48%
YoY
|
$11.07M
-114.2%
YoY
|
$117.2M
-2.22%
YoY
|
$95.37M
78.64%
YoY
|
-$82.90M
-364.03%
YoY
|
-$77.98M
-503.84%
YoY
|
$119.8M
-43.72%
YoY
|
$53.39M
-74.59%
YoY
|
$31.40M
67.03%
YoY
|
$19.31M
-55.6%
YoY
|
$212.9M
-0.42%
YoY
|
$210.1M
226.16%
YoY
|
$18.80M
-33.73%
YoY
|
$43.49M
4.56%
YoY
|
$213.8M
39.21%
YoY
|
$64.43M
5.27%
YoY
|
$28.37M
-71.0%
YoY
|
Loading...