2017 Q2 Form 10-K Financial Statement

#000150446117000019 Filed on May 26, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2017 2016 Q2
Revenue $1.362B $5.216B $2.674B
YoY Change -49.08% -54.52% -24.44%
Cost Of Revenue $1.217B $4.739B $2.554B
YoY Change -52.36% -55.97% -23.14%
Gross Profit $144.9M $477.7M $120.0M
YoY Change 20.81% -32.42% -44.44%
Gross Profit Margin 10.64% 9.16% 4.49%
Selling, General & Admin $22.40M $106.0M $41.90M
YoY Change -46.54% -24.29% -32.96%
% of Gross Profit 15.46% 22.19% 34.93%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $56.74M $189.4M $53.09M
YoY Change 6.87% -11.19% -16.81%
% of Gross Profit 39.15% 39.64% 44.26%
Operating Expenses $123.7M $486.0M $167.7M
YoY Change -26.24% -30.17% -23.14%
Operating Profit -$8.799M $226.5M $193.9M
YoY Change -104.54% -252.3% -16124.79%
Interest Expense $49.10M $149.6M $30.44M
YoY Change 61.32% 12.69% -1.18%
% of Operating Profit 66.06% 15.7%
Other Income/Expense, Net $1.775M $26.42M $3.772M
YoY Change -52.94% 484.38% -421.02%
Pretax Income -$57.59M $117.5M $183.2M
YoY Change -131.43% -150.69% -848.76%
Income Tax $456.0K $1.933M $462.0K
% Of Pretax Income 1.65% 0.25%
Net Earnings -$63.36M $137.0M $176.9M
YoY Change -135.81% -168.89% -702.65%
Net Earnings / Revenue -4.65% 2.63% 6.62%
Basic Earnings Per Share
Diluted Earnings Per Share -$526.1K $1.269M $1.377M
COMMON SHARES
Basic Shares Outstanding 120.8M shares 104.2M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q2 2017 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $19.50M $12.30M $10.90M
YoY Change 78.9% -56.38% -74.94%
Cash & Equivalents $16.70M $12.30M $10.88M
Short-Term Investments
Other Short-Term Assets $96.80M $103.2M $124.0M
YoY Change -21.94% 7.61% -5.27%
Inventory $563.1M $561.4M $522.5M
Prepaid Expenses
Receivables $652.7M $800.6M $608.0M
Other Receivables $1.600M $6.700M $3.700M
Total Short-Term Assets $1.334B $1.484B $1.269B
YoY Change 5.09% 44.31% -20.05%
LONG-TERM ASSETS
Property, Plant & Equipment $1.770B $1.790B $1.733B
YoY Change 2.09% 8.53% -0.58%
Goodwill $1.452B $423.7M
YoY Change 242.63% -73.53%
Intangibles $1.130B $1.174B
YoY Change -3.7% -4.94%
Long-Term Investments $190.9M $187.4M $192.8M
YoY Change -0.94% -14.66% -59.35%
Other Assets $238.9M $198.9M $184.7M
YoY Change 29.35% 13.01% 67.1%
Total Long-Term Assets $4.785B $4.836B $4.734B
YoY Change 1.08% 6.72% -8.74%
TOTAL ASSETS
Total Short-Term Assets $1.334B $1.484B $1.269B
Total Long-Term Assets $4.785B $4.836B $4.734B
Total Assets $6.119B $6.320B $6.003B
YoY Change 1.93% 13.67% -11.39%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $522.2M $665.9M $528.1M
YoY Change -1.12% 55.77% -30.06%
Accrued Expenses $116.1M $130.7M $138.2M
YoY Change -15.99% 8.46% -15.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $42.80M $29.60M $8.000M
YoY Change 435.0% 274.68% 105.13%
Total Short-Term Liabilities $816.6M $938.6M $869.6M
YoY Change -6.09% 32.95% -20.55%
LONG-TERM LIABILITIES
Long-Term Debt $2.834B $2.964B $2.867B
YoY Change -1.14% 1.74% -3.41%
Other Long-Term Liabilities $176.6M $184.5M $199.0M
YoY Change -11.29% -25.36% 57.76%
Total Long-Term Liabilities $176.6M $3.148B $199.0M
YoY Change -11.29% -0.38% 57.76%
TOTAL LIABILITIES
Total Short-Term Liabilities $816.6M $938.6M $869.6M
Total Long-Term Liabilities $176.6M $3.148B $199.0M
Total Liabilities $993.2M $4.116B $1.069B
YoY Change -7.06% 5.45% -12.46%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.281B $2.204B $2.029B
YoY Change
Total Liabilities & Shareholders Equity $6.119B $6.320B $6.003B
YoY Change 1.93% 13.67% -11.39%

Cashflow Statement

Concept 2017 Q2 2017 2016 Q2
OPERATING ACTIVITIES
Net Income -$63.36M $137.0M $176.9M
YoY Change -135.81% -168.89% -702.65%
Depreciation, Depletion And Amortization $56.74M $189.4M $53.09M
YoY Change 6.87% -11.19% -16.81%
Cash From Operating Activities $991.0K -$25.04M -$70.50M
YoY Change -101.41% -107.07% -186.19%
INVESTING ACTIVITIES
Capital Expenditures -$27.60M -$344.9M -$140.2M
YoY Change -80.31% -143.6% 14.82%
Acquisitions $19.90M $41.93M $14.46M
YoY Change 37.62% -79.93% -77.37%
Other Investing Activities $18.40M $0.00 $64.70M
YoY Change -71.56% -164.31%
Cash From Investing Activities -$9.200M -$363.1M -$75.50M
YoY Change -87.81% -18.46% -66.1%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $15.49M $371.5M 128.8M
YoY Change -87.97% 360.26% -9.99%
NET CHANGE
Cash From Operating Activities $991.0K -$25.04M -70.50M
Cash From Investing Activities -$9.200M -$363.1M -75.50M
Cash From Financing Activities $15.49M $371.5M 128.8M
Net Change In Cash $7.284M -$16.71M -17.20M
YoY Change -142.35% 61.32% -881.82%
FREE CASH FLOW
Cash From Operating Activities $991.0K -$25.04M -$70.50M
Capital Expenditures -$27.60M -$344.9M -$140.2M
Free Cash Flow $28.59M $319.9M $69.70M
YoY Change -58.98% -173.22% -65.82%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2017 dei Amendment Flag
AmendmentFlag
false
CY2017 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
CY2017 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2017 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017 dei Document Period End Date
DocumentPeriodEndDate
2017-03-31
CY2017 dei Document Type
DocumentType
10-K
CY2017 dei Entity Central Index Key
EntityCentralIndexKey
0001504461
CY2016Q1 ngl Energy Related Inventory Gasoline
EnergyRelatedInventoryGasoline
80569000 USD
CY2017Q1 ngl Energy Related Inventory Gasoline
EnergyRelatedInventoryGasoline
193051000 USD
CY2016Q1 ngl Energy Related Inventory Other Natural Gas Liquids
EnergyRelatedInventoryOtherNaturalGasLiquids
6011000 USD
CY2017Q1 ngl Energy Related Inventory Other Natural Gas Liquids
EnergyRelatedInventoryOtherNaturalGasLiquids
6035000 USD
CY2017Q1 ngl Future Amortizationof Debt Issuance Costs
FutureAmortizationofDebtIssuanceCosts
33458000 USD
CY2017Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120787060 shares
CY2017 ngl Cost Of Sales Liquids
CostOfSalesLiquids
1334116000 USD
CY2015 ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
7035472000 USD
CY2016 ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
6540599000 USD
CY2017 ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
9219721000 USD
CY2016Q1 ngl Debtand Capital Lease Obligations Face Amount
DebtandCapitalLeaseObligationsFaceAmount
2936244000 USD
CY2017Q1 ngl Debtand Capital Lease Obligations Face Amount
DebtandCapitalLeaseObligationsFaceAmount
3026531000 USD
CY2016Q1 ngl Deferred Gainon Saleof General Partner Interest Current
DeferredGainonSaleofGeneralPartnerInterestCurrent
30113000 USD
CY2017Q1 ngl Deferred Gainon Saleof General Partner Interest Current
DeferredGainonSaleofGeneralPartnerInterestCurrent
30113000 USD
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q3 dei Entity Public Float
EntityPublicFloat
1653752102 USD
CY2017 dei Entity Registrant Name
EntityRegistrantName
NGL Energy Partners LP
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2015 ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
1281507000 USD
CY2016 ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
830138000 USD
CY2017 ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
494401000 USD
CY2016Q3 ngl Aggregate Offering Price
AggregateOfferingPrice
200000000 USD
CY2017Q1 ngl Aggregate Offering Price Remainingfor Sale
AggregateOfferingPriceRemainingforSale
134700000 USD
CY2017 ngl Asset Retirement Obligation Liabilities Incurredin Acquisitions
AssetRetirementObligationLiabilitiesIncurredinAcquisitions
406000 USD
CY2015Q1 ngl Business Acquisition Number Of Common Units Not Eligible To Receive Distributions Declared
BusinessAcquisitionNumberOfCommonUnitsNotEligibleToReceiveDistributionsDeclared
132100 shares
CY2016Q1 ngl Business Acquisition Number Of Common Units Not Eligible To Receive Distributions Declared
BusinessAcquisitionNumberOfCommonUnitsNotEligibleToReceiveDistributionsDeclared
223077 shares
CY2015Q2 ngl Business Acquisition Number Of Common Units Not Eligible To Receive Distributions Declared
BusinessAcquisitionNumberOfCommonUnitsNotEligibleToReceiveDistributionsDeclared
8352902 shares
CY2015 ngl Cost Of Sales Liquids
CostOfSalesLiquids
2111614000 USD
CY2016 ngl Cost Of Sales Liquids
CostOfSalesLiquids
1037118000 USD
CY2016Q1 ngl Derivative Collateral Obligation To Return Right To Reclaim Cash
DerivativeCollateralObligationToReturnRightToReclaimCash
17577000 USD
CY2017Q1 ngl Derivative Collateral Obligation To Return Right To Reclaim Cash
DerivativeCollateralObligationToReturnRightToReclaimCash
-18569000 USD
CY2014Q2 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
5754000 USD
CY2014Q3 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
9481000 USD
CY2014Q4 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
11141000 USD
CY2015Q2 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
13446000 USD
CY2015Q1 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
11860000 USD
CY2015Q3 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
15483000 USD
CY2015Q4 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
16277000 USD
CY2016Q1 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
16279000 USD
CY2016Q3 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
71000 USD
CY2016Q2 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
70000 USD
CY2016Q4 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
72000 USD
CY2017Q1 ngl Distribution Madeto General Partner Cash Distributions Paid
DistributionMadetoGeneralPartnerCashDistributionsPaid
74000 USD
CY2016Q1 ngl Energy Related Inventory Biodiesel
EnergyRelatedInventoryBiodiesel
11953000 USD
CY2017Q1 ngl Energy Related Inventory Biodiesel
EnergyRelatedInventoryBiodiesel
21410000 USD
CY2016Q1 ngl Energy Related Inventory Butane
EnergyRelatedInventoryButane
8461000 USD
CY2017Q1 ngl Energy Related Inventory Butane
EnergyRelatedInventoryButane
5992000 USD
CY2016Q1 ngl Energy Related Inventory Diesel
EnergyRelatedInventoryDiesel
99398000 USD
CY2017Q1 ngl Energy Related Inventory Diesel
EnergyRelatedInventoryDiesel
98237000 USD
CY2016Q1 ngl Energy Related Inventory Ethanol
EnergyRelatedInventoryEthanol
40505000 USD
CY2017Q1 ngl Energy Related Inventory Ethanol
EnergyRelatedInventoryEthanol
42009000 USD
CY2017 ngl Proceeds From Saleof General Partner Interest
ProceedsFromSaleofGeneralPartnerInterest
0 USD
CY2017Q1 ngl Future Amortizationof Debt Issuance Costs After Year Five
FutureAmortizationofDebtIssuanceCostsAfterYearFive
6067000 USD
CY2017Q1 ngl Future Amortizationof Debt Issuance Costs Year Five
FutureAmortizationofDebtIssuanceCostsYearFive
4355000 USD
CY2017Q1 ngl Future Amortizationof Debt Issuance Costs Year Four
FutureAmortizationofDebtIssuanceCostsYearFour
4937000 USD
CY2017Q1 ngl Future Amortizationof Debt Issuance Costs Year One
FutureAmortizationofDebtIssuanceCostsYearOne
6452000 USD
CY2017Q1 ngl Future Amortizationof Debt Issuance Costs Year Three
FutureAmortizationofDebtIssuanceCostsYearThree
5337000 USD
CY2017Q1 ngl Future Amortizationof Debt Issuance Costs Year Two
FutureAmortizationofDebtIssuanceCostsYearTwo
6310000 USD
CY2015 ngl Gainon Early Extinguishmentof Liabilities
GainonEarlyExtinguishmentofLiabilities
0 USD
CY2016 ngl Gainon Early Extinguishmentof Liabilities
GainonEarlyExtinguishmentofLiabilities
28532000 USD
CY2017 ngl Gainon Early Extinguishmentof Liabilities
GainonEarlyExtinguishmentofLiabilities
24727000 USD
CY2015 ngl Gainon Early Extinguishmentof Liabilitiesor Revaluationof Liabilities
GainonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
12264000 USD
CY2016 ngl Gainon Early Extinguishmentof Liabilitiesor Revaluationof Liabilities
GainonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
111205000 USD
CY2017 ngl Gainon Early Extinguishmentof Liabilitiesor Revaluationof Liabilities
GainonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
18010000 USD
CY2015 ngl Increase Decreasein Accounts Payableto Customersand Affiliates
IncreaseDecreaseinAccountsPayabletoCustomersandAffiliates
-53086000 USD
CY2016 ngl Increase Decreasein Accounts Payableto Customersand Affiliates
IncreaseDecreaseinAccountsPayabletoCustomersandAffiliates
-439709000 USD
CY2017 ngl Increase Decreasein Accounts Payableto Customersand Affiliates
IncreaseDecreaseinAccountsPayabletoCustomersandAffiliates
239047000 USD
CY2015 ngl Increase Decreasein Accounts Receivable From Customersand Affiliates
IncreaseDecreaseinAccountsReceivableFromCustomersandAffiliates
-41395000 USD
CY2016 ngl Increase Decreasein Accounts Receivable From Customersand Affiliates
IncreaseDecreaseinAccountsReceivableFromCustomersandAffiliates
-505540000 USD
CY2017 ngl Increase Decreasein Accounts Receivable From Customersand Affiliates
IncreaseDecreaseinAccountsReceivableFromCustomersandAffiliates
269425000 USD
CY2015 ngl Liquids Revenue
LiquidsRevenue
2243825000 USD
CY2016 ngl Liquids Revenue
LiquidsRevenue
1194479000 USD
CY2017 ngl Liquids Revenue
LiquidsRevenue
1439088000 USD
CY2015 ngl Loan Facility Payments Received For Construction Of Facilities For Third Party
LoanFacilityPaymentsReceivedForConstructionOfFacilitiesForThirdParty
1625000 USD
CY2016 ngl Loan Facility Payments Received For Construction Of Facilities For Third Party
LoanFacilityPaymentsReceivedForConstructionOfFacilitiesForThirdParty
7618000 USD
CY2017 ngl Loan Facility Payments Received For Construction Of Facilities For Third Party
LoanFacilityPaymentsReceivedForConstructionOfFacilitiesForThirdParty
8916000 USD
CY2016Q1 ngl Longterm Debtand Capital Lease Obligations Current Face Amount
LongtermDebtandCapitalLeaseObligationsCurrentFaceAmount
7907000 USD
CY2017Q1 ngl Longterm Debtand Capital Lease Obligations Current Face Amount
LongtermDebtandCapitalLeaseObligationsCurrentFaceAmount
29590000 USD
CY2016Q1 ngl Longterm Debtand Capital Lease Obligations Face Amount
LongtermDebtandCapitalLeaseObligationsFaceAmount
2928337000 USD
CY2017Q1 ngl Longterm Debtand Capital Lease Obligations Face Amount
LongtermDebtandCapitalLeaseObligationsFaceAmount
2996941000 USD
CY2017 ngl Minimum Percentageof Qualifying Incomeof Non Taxable Subsidiaries
MinimumPercentageofQualifyingIncomeofNonTaxableSubsidiaries
0.9
CY2016Q1 ngl Numberof Barrelsof Refined Product
NumberofBarrelsofRefinedProduct
366212 bbl
CY2017Q1 ngl Numberof Barrelsof Refined Product
NumberofBarrelsofRefinedProduct
366212 bbl
CY2016Q1 ngl Other Assets Linefill Noncurrent
OtherAssetsLinefillNoncurrent
35060000 USD
CY2017Q1 ngl Other Assets Linefill Noncurrent
OtherAssetsLinefillNoncurrent
30628000 USD
CY2016Q1 ngl Other Assets Linefill Volume
OtherAssetsLinefillVolume
487104 bbl
CY2017Q1 ngl Other Assets Linefill Volume
OtherAssetsLinefillVolume
427193 bbl
CY2016Q1 ngl Other Assets Tank Bottoms Noncurrent
OtherAssetsTankBottomsNoncurrent
42044000 USD
CY2017Q1 ngl Other Assets Tank Bottoms Noncurrent
OtherAssetsTankBottomsNoncurrent
42044000 USD
CY2015 ngl Payments To Fund Construction Of Facilities For Third Party
PaymentsToFundConstructionOfFacilitiesForThirdParty
63518000 USD
CY2016 ngl Payments To Fund Construction Of Facilities For Third Party
PaymentsToFundConstructionOfFacilitiesForThirdParty
3913000 USD
CY2017 ngl Payments To Fund Construction Of Facilities For Third Party
PaymentsToFundConstructionOfFacilitiesForThirdParty
0 USD
CY2015 ngl Paymentto Terminate Contract
PaymenttoTerminateContract
0 USD
CY2016 ngl Paymentto Terminate Contract
PaymenttoTerminateContract
0 USD
CY2017 ngl Paymentto Terminate Contract
PaymenttoTerminateContract
16875000 USD
CY2015 ngl Proceeds From Saleof General Partner Interest
ProceedsFromSaleofGeneralPartnerInterest
0 USD
CY2016 ngl Proceeds From Saleof General Partner Interest
ProceedsFromSaleofGeneralPartnerInterest
343135000 USD
CY2017 ngl Proceedsfrom Atthe Market Program
ProceedsfromAttheMarketProgram
64400000 USD
CY2016 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
4600000 USD
CY2017 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3300000 USD
CY2015 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
101751000 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
107628000 USD
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
114797000 USD
CY2015Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
3899000 USD
CY2016Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
5574000 USD
CY2016Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
29343000 USD
CY2017Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
17001000 USD
CY2016Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
527942000 USD
CY2017Q1 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
805841000 USD
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
521014000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
800607000 USD
CY2017Q1 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
2500000 USD
CY2016Q1 ngl Product Exchange Liabilities Current
ProductExchangeLiabilitiesCurrent
5843000 USD
CY2017Q1 ngl Product Exchange Liabilities Current
ProductExchangeLiabilitiesCurrent
1693000 USD
CY2015 ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
7231693000 USD
CY2016 ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
6792112000 USD
CY2017 ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
9342702000 USD
CY2015 ngl Releaseof Liabilities
ReleaseofLiabilities
0 USD
CY2016 ngl Releaseof Liabilities
ReleaseofLiabilities
0 USD
CY2017 ngl Releaseof Liabilities
ReleaseofLiabilities
25884000 USD
CY2015 ngl Revaluationof Investments
RevaluationofInvestments
0 USD
CY2016 ngl Revaluationof Investments
RevaluationofInvestments
0 USD
CY2017 ngl Revaluationof Investments
RevaluationofInvestments
14365000 USD
CY2017 ngl Share Based Compensation Arrangement By Share Based Payment Award Incremental Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardIncrementalPercentageOfOutstandingStockMaximum
0.1
CY2017 ngl Storage Sublease Agreement Numberof Payments
StorageSubleaseAgreementNumberofPayments
5
CY2017 ngl Storage Sublease Agreement Periodof Benefit
StorageSubleaseAgreementPeriodofBenefit
P4Y
CY2017 ngl Storage Sublease Agreement Term
StorageSubleaseAgreementTerm
P5Y
CY2017 ngl Transferofredeemablenoncontrollinginterest
Transferofredeemablenoncontrollinginterest
-3072000 USD
CY2015 ngl Water Solutions Revenue
WaterSolutionsRevenue
200042000 USD
CY2016 ngl Water Solutions Revenue
WaterSolutionsRevenue
185001000 USD
CY2017 ngl Water Solutions Revenue
WaterSolutionsRevenue
159601000 USD
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
420306000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
658021000 USD
CY2016Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
266491000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
375594000 USD
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-157000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1828000 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Warrant Issued
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
48550000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2822000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4367000 USD
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
6928000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5234000 USD
CY2015 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2560000 USD
CY2016 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
3067000 USD
CY2017 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2723000 USD
CY2015 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
700000 USD
CY2016 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
5800000 USD
CY2017 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
4900000 USD
CY2015 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3000000 USD
CY2017Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
8181000 USD
CY2016 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
380000 USD
CY2017 us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
517000 USD
CY2016 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
1486000 USD
CY2017Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2993073000 USD
CY2017 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
1703000 USD
CY2016 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
191000 USD
CY2017 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
19000 USD
CY2016Q1 us-gaap Assets
Assets
5560155000 USD
CY2017Q1 us-gaap Assets
Assets
6320379000 USD
CY2016Q1 us-gaap Assets Current
AssetsCurrent
1028480000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
1484207000 USD
CY2015 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-12264000 USD
CY2016 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-82673000 USD
CY2017 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
6717000 USD
CY2015 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
7999000 USD
CY2016 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1907000 USD
CY2017 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1758000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10440000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41303000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28176000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12264000 USD
CY2016Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.01
CY2017Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4375112 shares
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
1822963 shares
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2552149 shares
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
50320000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-187145000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
142203000 USD
CY2017Q1 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
30500000 USD
CY2015 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
15958207000 USD
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3322551000 USD
CY2015Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3005826000 USD
CY2015Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2433500000 USD
CY2016Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2077160000 USD
CY2016 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
10839037000 USD
CY2016Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2566440000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2928730000 USD
CY2016Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3228022000 USD
CY2017Q1 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3598717000 USD
CY2017 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
12321909000 USD
CY2015 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
6560506000 USD
CY2016 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
3111717000 USD
CY2017 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
1572015000 USD
CY2016Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
56185000 USD
CY2017Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
35944000 USD
CY2016Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2920744000 USD
CY2015 us-gaap Depreciation
Depreciation
105687000 USD
CY2015 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3300000 USD
CY2016 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
4200000 USD
CY2017 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
3400000 USD
CY2016Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
7193000 USD
CY2017Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
7918000 USD
CY2015 us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
0 USD
CY2016 us-gaap Depreciation
Depreciation
136938000 USD
CY2017 us-gaap Depreciation
Depreciation
119707000 USD
CY2015 us-gaap Depreciation And Amortization
DepreciationAndAmortization
193949000 USD
CY2016 us-gaap Depreciation And Amortization
DepreciationAndAmortization
228924000 USD
CY2017 us-gaap Depreciation And Amortization
DepreciationAndAmortization
223205000 USD
CY2015 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
210475000 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
249211000 USD
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
237795000 USD
CY2016Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
29889000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
10976000 USD
CY2016Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
28612000 USD
CY2017Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
27622000 USD
CY2017 us-gaap Description Of Defined Contribution Pension And Other Postretirement Plans
DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
For every dollar that employees contribute up to 1% of their eligible compensation (as defined in the plan), we contribute one dollar, plus 50 cents for every dollar employees contribute between 1% and 6% of their eligible compensation (as defined in the plan).Our matching contributions prior to January 1, 2015 vest over five years and, effective January 1, 2015, our matching contributions vest over two years.
CY2014Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
43737000 USD
CY2014Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
52036000 USD
CY2014Q4 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
53902000 USD
CY2015Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
59651000 USD
CY2015Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
54684000 USD
CY2015Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
66248000 USD
CY2015Q4 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
67313000 USD
CY2016Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
67310000 USD
CY2016Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
41146000 USD
CY2016Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
40626000 USD
CY2016Q4 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
41907000 USD
CY2017Q1 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
42923000 USD
CY2014Q2 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.5513
CY2014Q3 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.5888
CY2014Q4 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.6088
CY2015Q2 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.6250
CY2015Q1 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.6175
CY2015Q3 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.6325
CY2015Q4 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.6400
CY2016Q1 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.6400
CY2016Q3 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.3900
CY2016Q2 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.3900
CY2016Q4 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.3900
CY2017Q1 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.3900
CY2016Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
15625000 USD
CY2017Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
6711000 USD
CY2016Q1 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
22262000 USD
CY2017Q1 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
3200000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
124822000 USD
CY2016 us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
43421000 USD
CY2017 us-gaap Early Repayment Of Senior Debt
EarlyRepaymentOfSeniorDebt
21193000 USD
CY2016Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
40517000 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22227000 USD
CY2016Q1 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
84030000 USD
CY2017Q1 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
146857000 USD
CY2016Q1 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
28639000 USD
CY2017Q1 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
38631000 USD
CY2015 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
12539000 USD
CY2016 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
17404000 USD
CY2017 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3564000 USD
CY2016Q1 us-gaap Equity Method Investments
EquityMethodInvestments
219550000 USD
CY2017Q1 us-gaap Equity Method Investments
EquityMethodInvestments
187423000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
316878000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
414605000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
546502000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
135472000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
96814000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
111714000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
128482000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1085958000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1558411000 USD
CY2016Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
769080000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1143806000 USD
CY2017 us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P12Y
CY2015 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2016 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
0 USD
CY2017 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
16205000 USD
CY2017 us-gaap Gain Loss On Contract Termination
GainLossOnContractTermination
16200000 USD
CY2015 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-41184000 USD
CY2016 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-320766000 USD
CY2017 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
209177000 USD
CY2015 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
31202000 USD
CY2016 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
56388000 USD
CY2017 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
15188000 USD
CY2015 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
149430000 USD
CY2016 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
139541000 USD
CY2017 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
116566000 USD
CY2016Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-50811000 USD
CY2017Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-50529000 USD
CY2017Q1 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
16026 shares
CY2016Q1 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
104274 shares
CY2017Q1 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
120300 shares
CY2015Q1 us-gaap Goodwill
Goodwill
1558233000 USD
CY2016Q1 us-gaap Goodwill
Goodwill
1315362000 USD
CY2016Q2 us-gaap Goodwill
Goodwill
423700000 USD
CY2017Q1 us-gaap Goodwill
Goodwill
1451716000 USD
CY2016 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
152368000 USD
CY2017 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
12858000 USD
CY2017 us-gaap Goodwill Impaired Adjustment To Initial Estimate Amount
GoodwillImpairedAdjustmentToInitialEstimateAmount
124662000 USD
CY2016 us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
380197000 USD
CY2017 us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
-1166000 USD
CY2016 us-gaap Goodwill Written Off Related To Sale Of Business Unit
GoodwillWrittenOffRelatedToSaleOfBusinessUnit
15042000 USD
CY2015 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
46571000 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-187464000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
145813000 USD
CY2015 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.05
CY2015Q2 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.43
CY2015Q3 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.25
CY2015Q4 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.22
CY2016Q1 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-1.94
CY2016 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-2.35
CY2016Q2 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
1.38
CY2016Q3 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.71
CY2016Q4 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.07
CY2017Q1 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.14
CY2017 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.95
CY2015 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.05
CY2015Q2 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.43
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.25
CY2015Q4 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
0.27
CY2016Q1 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-1.94
CY2016 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-2.35
CY2016Q2 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
1.66
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.71
CY2016Q4 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.07
CY2017Q1 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
0.14
CY2017 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
0.99
CY2015 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
12103000 USD
CY2016 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
16121000 USD
CY2017 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3084000 USD
CY2015 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
50193000 USD
CY2016 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
-187097000 USD
CY2017 us-gaap Income Loss Including Portion Attributable To Noncontrolling Interest
IncomeLossIncludingPortionAttributableToNoncontrollingInterest
143874000 USD
CY2015 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3622000 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-367000 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1939000 USD
CY2015 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
22816000 USD
CY2016 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2300000 USD
CY2017 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2022000 USD
CY2015 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-243292000 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-74686000 USD
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
192190000 USD
CY2015 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
34505000 USD
CY2016 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-10572000 USD
CY2017 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
53173000 USD
CY2015 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-41603000 USD
CY2016 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-20668000 USD
CY2017 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-9656000 USD
CY2016Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
379810000 USD
CY2017Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
20150000 USD
CY2016Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1465768000 USD
CY2017Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1578561000 USD
CY2016Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1148890000 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1163956000 USD
CY2015 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
113000 USD
CY2016 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
4012000 USD
CY2017 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
6887000 USD
CY2015 us-gaap Interest Expense
InterestExpense
110123000 USD
CY2016 us-gaap Interest Expense
InterestExpense
133089000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1225059000 USD
CY2017 us-gaap Interest Expense
InterestExpense
150478000 USD
CY2015 us-gaap Interest Paid Net
InterestPaidNet
90556000 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
117185000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
117912000 USD
CY2016Q1 us-gaap Interest Payable Current
InterestPayableCurrent
20543000 USD
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
44418000 USD
CY2016Q1 us-gaap Inventory Net
InventoryNet
367806000 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
561432000 USD
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
5560155000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6320379000 USD
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
706017000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
938598000 USD
CY2016 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.001
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.001
CY2016 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.999
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.999
CY2016Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
1707326000 USD
CY2017Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
2192413000 USD
CY2016Q1 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
104169573 shares
CY2017Q1 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
120179407 shares
CY2016Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
104169573 shares
CY2017Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
120179407 shares
CY2017Q1 us-gaap Limited Partners Offering Costs
LimitedPartnersOfferingCosts
900000 USD
CY2017Q1 us-gaap Long Term Debt
LongTermDebt
3026531000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2912837000 USD
CY2017Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2963483000 USD
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7907000 USD
CY2017Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
29590000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
29590000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1231786000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
55395000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
431665000 USD
CY2017Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
53036000 USD
CY2015 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
27147000 USD
CY2016 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
35720000 USD
CY2017 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3292000 USD
CY2017 us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
12817000 USD
CY2015 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
30863000 USD
CY2016 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-13127000 USD
CY2017 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-15912000 USD
CY2015 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
1134693000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
80705000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
374038000 USD
CY2015 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-1366221000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-445327000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-363126000 USD
CY2015 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
262391000 USD
CY2016 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
11832000 USD
CY2017 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
6832000 USD
CY2016 us-gaap Noncontrolling Interest Decrease From Deconsolidation
NoncontrollingInterestDecreaseFromDeconsolidation
511291000 USD
CY2016 us-gaap Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
1301000 USD
CY2016Q1 us-gaap Noncurrent Assets
NoncurrentAssets
4113824000 USD
CY2017Q1 us-gaap Noncurrent Assets
NoncurrentAssets
4405945000 USD
CY2016Q1 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
49827000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
351495000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-26824000 USD
CY2015 us-gaap Net Income Loss
NetIncomeLoss
37306000 USD
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-29357000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
-9597000 USD
CY2015Q4 us-gaap Net Income Loss
NetIncomeLoss
44157000 USD
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
-204132000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-198929000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
176920000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-66599000 USD
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
976000 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
25745000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
137042000 USD
CY2015 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
45700000 USD
CY2016 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
47620000 USD
CY2017 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
232000 USD
CY2015 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-8394000 USD
CY2016 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-246549000 USD
CY2017 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
106668000 USD
CY2015 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
12887000 USD
CY2017Q1 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
40684000 USD
CY2015 us-gaap Oil And Gas Revenue
OilAndGasRevenue
6635384000 USD
CY2016 us-gaap Oil And Gas Revenue
OilAndGasRevenue
3217079000 USD
CY2017 us-gaap Oil And Gas Revenue
OilAndGasRevenue
1666884000 USD
CY2015 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
364131000 USD
CY2016 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
401118000 USD
CY2017 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
307925000 USD
CY2015 us-gaap Operating Income Loss
OperatingIncomeLoss
107420000 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-104603000 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
255083000 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
587232000 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
138434000 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
62213000 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
89051000 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
103186000 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
114524000 USD
CY2017Q1 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
79824000 USD
CY2015 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
125500000 USD
CY2016 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
125500000 USD
CY2017 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
124300000 USD
CY2016Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
49108000 USD
CY2017Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
126248000 USD
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
176039000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
239604000 USD
CY2015 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
127000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-48000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-1671000 USD
CY2016Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
8240000 USD
CY2017Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
9210000 USD
CY2016Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
214426000 USD
CY2017Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
207125000 USD
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
247236000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
184534000 USD
CY2015 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
577000 USD
CY2016 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5854000 USD
CY2017 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
5036000 USD
CY2015 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
37171000 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5575000 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
27762000 USD
CY2015 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
1916000 USD
CY2016 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
462000 USD
CY2017 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
844000 USD
CY2015 us-gaap Other Utility Costs
OtherUtilityCosts
2583000 USD
CY2016 us-gaap Other Utility Costs
OtherUtilityCosts
182000 USD
CY2017 us-gaap Other Utility Costs
OtherUtilityCosts
400000 USD
CY2016Q1 us-gaap Partners Capital
PartnersCapital
1656515000 USD
CY2017Q1 us-gaap Partners Capital
PartnersCapital
2141884000 USD
CY2015 us-gaap Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
806677000 USD
CY2016 us-gaap Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
28356000 USD
CY2017 us-gaap Partners Capital Account Acquisitions
PartnersCapitalAccountAcquisitions
3940000 USD
CY2015 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
10256000 USD
CY2016 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
11601000 USD
CY2017 us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
721000 USD
CY2015 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
242595000 USD
CY2016 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
322007000 USD
CY2017 us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
181581000 USD
CY2015 us-gaap Partners Capital Account Sale Of Units
PartnersCapitalAccountSaleOfUnits
541128000 USD
CY2017 us-gaap Partners Capital Account Sale Of Units
PartnersCapitalAccountSaleOfUnits
287136000 USD
CY2016 us-gaap Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
17680000 USD
CY2015 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
23134000 USD
CY2016 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
33290000 USD
CY2017 us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
68414000 USD
CY2017 us-gaap Partners Capital Account Units Sale Of Units
PartnersCapitalAccountUnitsSaleOfUnits
3321135 shares
CY2016Q1 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
37707000 USD
CY2015 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
27147000 USD
CY2016 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
35720000 USD
CY2017 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
3292000 USD
CY2015 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
13491000 USD
CY2016 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
19395000 USD
CY2017Q1 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
26746000 USD
CY2014Q1 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
1531853000 USD
CY2015Q1 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
2693432000 USD
CY2016Q1 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
1694065000 USD
CY2017Q1 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
2166802000 USD
CY2015 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
8154000 USD
CY2016 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
15621000 USD
CY2017 us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
3200000 USD
CY2015 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
-199165000 USD
CY2016 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
-105662000 USD
CY2017 us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
37442000 USD
CY2015 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4000 USD
CY2016 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2017 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
0 USD
CY2015 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
CY2016 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
17680000 USD
CY2017 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
CY2015 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
242595000 USD
CY2016 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
322007000 USD
CY2017 us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
181581000 USD
CY2015 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
11076000 USD
CY2016 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
10237000 USD
CY2017 us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
33558000 USD
CY2017 us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
0 USD
CY2017Q1 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
50600000 USD
CY2015 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
960922000 USD
CY2016 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
234652000 USD
CY2017 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
122832000 USD
CY2015 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
33528000 USD
CY2016 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
11431000 USD
CY2017 us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
2105000 USD
CY2015 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
310000000 USD
CY2016 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 USD
CY2017 us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 USD
CY2015 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
227978000 USD
CY2016 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
661885000 USD
CY2017 us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
363871000 USD
CY2015 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2016 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2017 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
30142000 USD
CY2016Q2 us-gaap Preferred Units Issued
PreferredUnitsIssued
8309237 shares
CY2016Q2 us-gaap Preferred Units Issued
PreferredUnitsIssued
11632932 shares
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
95859000 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
103193000 USD
CY2016Q1 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
47466000 USD
CY2017Q1 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-7593000 USD
CY2015 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0 USD
CY2016 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
1513000 USD
CY2017 us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
655000 USD
CY2015 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
CY2016 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
0 USD
CY2017 us-gaap Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
22000000 USD
CY2015 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
10823000 USD
CY2016 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
15792000 USD
CY2017 us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
9692000 USD
CY2015 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
541128000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
CY2017 us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
287136000 USD
CY2015 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
CY2016 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
0 USD
CY2017 us-gaap Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
234975000 USD
CY2015 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
CY2016 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
53223000 USD
CY2017 us-gaap Proceeds From Issuance Of Other Long Term Debt
ProceedsFromIssuanceOfOtherLongTermDebt
0 USD
CY2016Q2 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
140000000 USD
CY2016Q2 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
100000000 USD
CY2015 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
400000000 USD
CY2016 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
0 USD
CY2017 us-gaap Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
1200000000 USD
CY2015 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
3764500000 USD
CY2016 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
2602500000 USD
CY2017 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
1700000000 USD
CY2015 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
9433000 USD
CY2016 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
11547000 USD
CY2017 us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
672000 USD
CY2015 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
823000 USD
CY2016 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
54000 USD
CY2017 us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
49000 USD
CY2015 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-194000 USD
CY2016 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-72000 USD
CY2017 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
CY2015 us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
0 USD
CY2016 us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
0 USD
CY2017 us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
112370000 USD
CY2015 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
26262000 USD
CY2016 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
8455000 USD
CY2017 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
29566000 USD
CY2015 us-gaap Profit Loss
ProfitLoss
50193000 USD
CY2015Q2 us-gaap Profit Loss
ProfitLoss
-25007000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
-6100000 USD
CY2015Q4 us-gaap Profit Loss
ProfitLoss
50995000 USD
CY2016Q1 us-gaap Profit Loss
ProfitLoss
-206985000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
-187097000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
182753000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-66658000 USD
CY2016Q4 us-gaap Profit Loss
ProfitLoss
1293000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
26486000 USD
CY2017 us-gaap Profit Loss
ProfitLoss
143874000 USD
CY2015 us-gaap Propane Costs
PropaneCosts
278538000 USD
CY2016 us-gaap Propane Costs
PropaneCosts
156757000 USD
CY2017 us-gaap Propane Costs
PropaneCosts
191589000 USD
CY2015 us-gaap Propane Revenue
PropaneRevenue
489197000 USD
CY2016 us-gaap Propane Revenue
PropaneRevenue
352977000 USD
CY2017 us-gaap Propane Revenue
PropaneRevenue
413109000 USD
CY2016Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1916063000 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2165867000 USD
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1649572000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1790273000 USD
CY2015 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4105000 USD
CY2016 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5628000 USD
CY2017 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1029000 USD
CY2016Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
0 USD
CY2017Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
3072000 USD
CY2015 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
3280000000 USD
CY2016 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2133000000 USD
CY2017 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
2733500000 USD
CY2015 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
6688000 USD
CY2016 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
5087000 USD
CY2017 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
49786000 USD
CY2015 us-gaap Sales Revenue Net
SalesRevenueNet
16802057000 USD
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
3538469000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3193195000 USD
CY2015Q4 us-gaap Sales Revenue Net
SalesRevenueNet
2685006000 USD
CY2016Q1 us-gaap Sales Revenue Net
SalesRevenueNet
2325440000 USD
CY2016 us-gaap Sales Revenue Net
SalesRevenueNet
11742110000 USD
CY2016Q2 us-gaap Sales Revenue Net
SalesRevenueNet
2721970000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3045538000 USD
CY2016Q4 us-gaap Sales Revenue Net
SalesRevenueNet
3406641000 USD
CY2017Q1 us-gaap Sales Revenue Net
SalesRevenueNet
3848079000 USD
CY2017 us-gaap Sales Revenue Net
SalesRevenueNet
13022228000 USD
CY2015 us-gaap Share Based Compensation
ShareBasedCompensation
32767000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
51565000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
53102000 USD
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
1008091 shares
CY2017 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Percentage Of Outstanding Stock Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardPercentageOfOutstandingStockMaximum
0.1
CY2015 us-gaap Stockholders Equity Other
StockholdersEquityOther
194000 USD
CY2016 us-gaap Stockholders Equity Other
StockholdersEquityOther
72000 USD
CY2016Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
59455000 USD
CY2017Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
64051000 USD
CY2016Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
0 USD
CY2017Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
63890000 USD
CY2016Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
15500000 USD
CY2017Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
33458000 USD
CY2015 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
219421000 USD
CY2016 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
103223000 USD
CY2017 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-56356000 USD
CY2015 us-gaap Water Production Costs
WaterProductionCosts
-30506000 USD
CY2016 us-gaap Water Production Costs
WaterProductionCosts
-7336000 USD
CY2017 us-gaap Water Production Costs
WaterProductionCosts
4068000 USD
CY2015 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
86359300 shares
CY2015Q2 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
103888281 shares
CY2015Q3 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
105189463 shares
CY2015Q4 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
105338200 shares
CY2016Q1 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
104930260 shares
CY2016 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
104838886 shares
CY2016Q2 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
104169573 shares
CY2016Q3 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
106186389 shares
CY2016Q4 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
107966901 shares
CY2017Q1 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
114131764 shares
CY2017 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
108091486 shares
CY2015 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
86359300 shares
CY2015Q2 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
103888281 shares
CY2015Q3 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
105189463 shares
CY2015Q4 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
106194547 shares
CY2016Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
104930260 shares
CY2016 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
104838886 shares
CY2016Q2 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
128453733 shares
CY2016Q3 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
106186389 shares
CY2016Q4 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
107966901 shares
CY2017Q1 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
120198802 shares
CY2017 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
111850621 shares
CY2017 us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Nature of Operations and Organization</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">NGL Energy Partners LP (&#8220;we,&#8221; &#8220;us,&#8221; &#8220;our,&#8221; or the &#8220;Partnership&#8221;) is a </font><font style="font-family:inherit;font-size:10pt;">Delaware limited partnership</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">formed in September&#160;2010.</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">NGL Energy Holdings LLC serves as our general partner. On May&#160;17, 2011, we completed our initial public offering (&#8220;IPO&#8221;).</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">Subsequent to our</font><font style="font-family:inherit;font-size:10pt;"> IPO, </font><font style="font-family:inherit;font-size:10pt;">we significantly expanded our operations through numerous acquisitions</font><font style="font-family:inherit;font-size:10pt;"> as discussed in </font><font style="font-family:inherit;font-size:10pt;font-weight:normal;">Note&#160;4</font><font style="font-family:inherit;font-size:10pt;">. </font><font style="font-family:inherit;font-size:10pt;">At</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">March&#160;31, 2017</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">our operations include:</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Crude Oil Logistics segment purchases crude oil from producers and transports it to refineries or for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Water Solutions segment provides services for the treatment and disposal of wastewater generated from crude oil and natural gas production and for the disposal of solids such as tank bottoms and drilling fluids and performs truck and frac tank washouts. In addition, our Water Solutions segment sells the recovered hydrocarbons that result from performing these services.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Liquids segment supplies natural gas liquids to retailers, wholesalers, refiners, and petrochemical plants throughout the United States and in Canada using its leased underground storage and fleet of leased railcars, markets regionally through its</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">21</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">owned terminals throughout the United States, and provides terminaling and storage services at its salt dome storage facility in Utah.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Retail Propane segment sells propane, distillates, equipment and supplies to end users consisting of residential, agricultural, commercial, and industrial customers and to certain resellers in</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">30</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">states and the District of Columbia.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Refined Products and Renewables segment</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">conducts gasoline, diesel, ethanol, and biodiesel marketing operations</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">purchase</font><font style="font-family:inherit;font-size:10pt;">s </font><font style="font-family:inherit;font-size:10pt;">refined petroleum and renewable products primarily in the Gulf Coast, Southeast and Midwest regions of the United States and</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">schedule</font><font style="font-family:inherit;font-size:10pt;">s </font><font style="font-family:inherit;font-size:10pt;">them for delivery at various locations throughout the country.</font></div></td></tr></table></div>
CY2017 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain line items in our consolidated statement of cash flows were combined and the prior period amounts were combined to be consistent with the classification methods used in the current fiscal year. These reclassifications did not impact previously reported amounts of cash flows from operating, investing and financing activities in the consolidated statement of cash flows.</font></div></div>
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amount of assets and liabilities reported at the date of the consolidated financial statements and the amount of revenues and expenses reported during the periods presented.</font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Critical estimates we make in the preparation of our consolidated financial statements include, among others, determining the fair value of assets and liabilities acquired in business combinations, the collectibility of accounts receivable, the recoverability of inventories, useful lives and recoverability of property, plant and equipment and amortizable intangible assets, the impairment of assets, the fair value of asset retirement obligations, the value of equity-based compensation, and accruals for environmental matters. Although we believe these estimates are reasonable, actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001504461-17-000019-index-headers.html Edgar Link pending
0001504461-17-000019-index.html Edgar Link pending
0001504461-17-000019.txt Edgar Link pending
0001504461-17-000019-xbrl.zip Edgar Link pending
ex1213311710-k.htm Edgar Link pending
ex2113311710-k.htm Edgar Link pending
ex2313311710-k.htm Edgar Link pending
ex3113311710-k.htm Edgar Link pending
ex3123311710-k.htm Edgar Link pending
ex3213311710-k.htm Edgar Link pending
ex3223311710-k.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ngl-033117x10k.htm Edgar Link pending
ngl-20170331.xml Edgar Link completed
ngl-20170331.xsd Edgar Link pending
ngl-20170331_cal.xml Edgar Link unprocessable
ngl-20170331_def.xml Edgar Link unprocessable
ngl-20170331_lab.xml Edgar Link unprocessable
ngl-20170331_pre.xml Edgar Link unprocessable
orgchartimage.jpg Edgar Link pending
primaryserviceareamap.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending