2017 Q4 Form 10-Q Financial Statement

#000150446117000033 Filed on November 07, 2017

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q3
Revenue $1.996B $1.452B $3.005B
YoY Change -39.71% -51.69% -5.88%
Cost Of Revenue $1.807B $1.280B $2.919B
YoY Change -43.55% -56.15% -2.89%
Gross Profit $189.2M $172.2M $86.41M
YoY Change 71.3% 99.29% -53.88%
Gross Profit Margin 9.48% 11.86% 2.88%
Selling, General & Admin $26.40M $21.20M $27.90M
YoY Change 44.26% -24.01% -4.78%
% of Gross Profit 13.95% 12.31% 32.29%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $25.49M $26.14M $28.70M
YoY Change -20.43% -8.92% -16.73%
% of Gross Profit 13.47% 15.18% 33.22%
Operating Expenses $130.8M $129.4M $153.6M
YoY Change -17.11% -15.76% -9.27%
Operating Profit $100.6M -$119.9M -$35.83M
YoY Change 345.8% 234.59% -295.8%
Interest Expense $51.70M $50.12M $33.44M
YoY Change 24.76% 49.87% 5.93%
% of Operating Profit 51.41%
Other Income/Expense, Net $1.881M $1.637M $2.081M
YoY Change -90.6% -21.34% 6.45%
Pretax Income $32.19M -$164.2M -$66.20M
YoY Change 1237.39% 148.11% 644.97%
Income Tax $364.0K $49.00K $460.0K
% Of Pretax Income 1.13%
Net Earnings $56.26M -$173.4M -$66.60M
YoY Change 5663.93% 160.32% 593.96%
Net Earnings / Revenue 2.82% -11.94% -2.22%
Basic Earnings Per Share
Diluted Earnings Per Share $453.3K -$1.430M -$627.1K
COMMON SHARES
Basic Shares Outstanding 120.5M shares 121.4M shares 105.5M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.50M $18.40M $23.40M
YoY Change -1.38% -21.37% -22.26%
Cash & Equivalents $24.26M $15.72M $23.43M
Short-Term Investments
Other Short-Term Assets $229.0M $112.5M $110.9M
YoY Change 70.26% 1.44% -7.66%
Inventory $645.1M $570.7M $520.3M
Prepaid Expenses
Receivables $1.064B $841.6M $592.1M
Other Receivables $3.500M $3.000M $3.500M
Total Short-Term Assets $1.970B $1.546B $1.250B
YoY Change 26.06% 23.67% -2.08%
LONG-TERM ASSETS
Property, Plant & Equipment $1.709B $1.768B $1.755B
YoY Change -2.19% 0.74% -4.86%
Goodwill $1.313B $1.339B $1.468B
YoY Change -10.18% -8.76% -11.47%
Intangibles $1.065B $1.113B $1.190B
YoY Change -8.57% -6.52% -2.05%
Long-Term Investments $16.37M $198.3M $190.7M
YoY Change -91.27% 4.0% -59.71%
Other Assets $242.8M $240.6M $217.7M
YoY Change -3.42% 10.48% 100.36%
Total Long-Term Assets $4.346B $4.663B $4.824B
YoY Change -9.74% -3.32% -9.4%
TOTAL ASSETS
Total Short-Term Assets $1.970B $1.546B $1.250B
Total Long-Term Assets $4.346B $4.663B $4.824B
Total Assets $6.316B $6.210B $6.074B
YoY Change -0.97% 2.23% -7.99%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $866.8M $635.3M $512.1M
YoY Change 33.17% 24.06% -9.92%
Accrued Expenses $98.40M $121.6M $95.10M
YoY Change -1.4% 27.87% -7.31%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.300M $42.40M $8.000M
YoY Change -90.15% 430.0% 100.0%
Total Short-Term Liabilities $1.165B $989.9M $798.9M
YoY Change 20.46% 23.91% -6.85%
LONG-TERM LIABILITIES
Long-Term Debt $2.922B $2.994B $3.063B
YoY Change -9.16% -2.27% -0.99%
Other Long-Term Liabilities $168.3M $175.9M $198.0M
YoY Change -9.66% -11.17% 55.13%
Total Long-Term Liabilities $168.3M $175.9M $198.0M
YoY Change -9.66% -11.17% 55.13%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.165B $989.9M $798.9M
Total Long-Term Liabilities $168.3M $175.9M $198.0M
Total Liabilities $1.333B $1.166B $996.9M
YoY Change 15.6% 16.94% 1.17%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.050B $2.040B $1.985B
YoY Change
Total Liabilities & Shareholders Equity $6.316B $6.210B $6.074B
YoY Change -0.97% 2.24% -7.99%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q3
OPERATING ACTIVITIES
Net Income $56.26M -$173.4M -$66.60M
YoY Change 5663.93% 160.32% 593.96%
Depreciation, Depletion And Amortization $25.49M $26.14M $28.70M
YoY Change -20.43% -8.92% -16.73%
Cash From Operating Activities -$7.400M $9.100M $14.10M
YoY Change -87.5% -35.46% -84.72%
INVESTING ACTIVITIES
Capital Expenditures -$35.70M -$19.00M -$61.40M
YoY Change -43.33% -69.06% -38.72%
Acquisitions
YoY Change
Other Investing Activities $249.0M -$80.00M -$98.60M
YoY Change -863.8% -18.86% 444.75%
Cash From Investing Activities $213.3M -$99.00M -$160.0M
YoY Change -323.12% -38.13% 35.36%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -197.3M 88.90M 158.4M
YoY Change -223.16% -43.88% 1167.2%
NET CHANGE
Cash From Operating Activities -7.400M 9.100M 14.10M
Cash From Investing Activities 213.3M -99.00M -160.0M
Cash From Financing Activities -197.3M 88.90M 158.4M
Net Change In Cash 8.600M -1.000M 12.50M
YoY Change 59.26% -108.0% -193.28%
FREE CASH FLOW
Cash From Operating Activities -$7.400M $9.100M $14.10M
Capital Expenditures -$35.70M -$19.00M -$61.40M
Free Cash Flow $28.30M $28.10M $75.50M
YoY Change 644.74% -62.78% -60.78%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--03-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
dei Document Period End Date
DocumentPeriodEndDate
2017-09-30
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001504461
CY2017Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
120512692 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
NGL Energy Partners LP
dei Entity Voluntary Filers
EntityVoluntaryFilers
No
dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2016Q3 ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
137509000 USD
ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
267089000 USD
CY2017Q3 ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
52145000 USD
ngl Additions To Property Plant And Equipment And Intangible Assets And Payments To Acquire Property Plantand Equipment And Intangible Assets
AdditionsToPropertyPlantAndEquipmentAndIntangibleAssetsAndPaymentsToAcquirePropertyPlantandEquipmentAndIntangibleAssets
83265000 USD
CY2016Q3 ngl Aggregate Offering Price
AggregateOfferingPrice
200000000 USD
CY2017Q3 ngl Aggregate Offering Price Remainingfor Sale
AggregateOfferingPriceRemainingforSale
134700000 USD
ngl Assetretirementobligationliabilitiesincurredinacquisitions
Assetretirementobligationliabilitiesincurredinacquisitions
21000 USD
ngl Commonunitscanceledduringperiod
Commonunitscanceledduringperiod
37554 shares
ngl Convertiblepreferredunitsbeneficialconversionfeatureaccretion
Convertiblepreferredunitsbeneficialconversionfeatureaccretion
7213000 USD
CY2016Q3 ngl Cost Of Sales Liquids
CostOfSalesLiquids
209283000 USD
ngl Cost Of Sales Liquids
CostOfSalesLiquids
400275000 USD
CY2017Q3 ngl Cost Of Sales Liquids
CostOfSalesLiquids
377569000 USD
ngl Cost Of Sales Liquids
CostOfSalesLiquids
648643000 USD
CY2016Q3 ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
2359932000 USD
ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
4300019000 USD
CY2017Q3 ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
2957867000 USD
ngl Cost Of Sales Refined Products And Renewables
CostOfSalesRefinedProductsAndRenewables
5829569000 USD
CY2017Q1 ngl Debtand Capital Lease Obligations Face Amount
DebtandCapitalLeaseObligationsFaceAmount
3026531000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2907000 USD
CY2017Q3 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
7181000 USD
CY2017Q1 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
2166802000 USD
CY2017Q3 us-gaap Partners Capital Including Portion Attributable To Noncontrolling Interest
PartnersCapitalIncludingPortionAttributableToNoncontrollingInterest
1976293000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
553578000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
65985000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
94118000 USD
CY2017Q3 ngl Future Amortizationof Debt Issuance Costs Year Five
FutureAmortizationofDebtIssuanceCostsYearFive
4173000 USD
CY2017Q3 ngl Debtand Capital Lease Obligations Face Amount
DebtandCapitalLeaseObligationsFaceAmount
3064928000 USD
CY2017Q1 ngl Deferred Gainon Saleof General Partner Interest Current
DeferredGainonSaleofGeneralPartnerInterestCurrent
30113000 USD
CY2017Q3 ngl Deferred Gainon Saleof General Partner Interest Current
DeferredGainonSaleofGeneralPartnerInterestCurrent
30113000 USD
CY2017Q1 ngl Derivative Collateral Obligation To Return Right To Reclaim Cash
DerivativeCollateralObligationToReturnRightToReclaimCash
-18569000 USD
CY2017Q3 ngl Derivative Collateral Obligation To Return Right To Reclaim Cash
DerivativeCollateralObligationToReturnRightToReclaimCash
-21490000 USD
CY2017Q1 ngl Energy Related Inventory Biodiesel
EnergyRelatedInventoryBiodiesel
21410000 USD
CY2017Q3 ngl Energy Related Inventory Biodiesel
EnergyRelatedInventoryBiodiesel
16517000 USD
CY2017Q1 ngl Energy Related Inventory Butane
EnergyRelatedInventoryButane
5992000 USD
CY2017Q3 ngl Energy Related Inventory Butane
EnergyRelatedInventoryButane
93257000 USD
CY2017Q1 ngl Energy Related Inventory Diesel
EnergyRelatedInventoryDiesel
98237000 USD
CY2017Q3 ngl Energy Related Inventory Diesel
EnergyRelatedInventoryDiesel
90696000 USD
CY2017Q1 ngl Energy Related Inventory Ethanol
EnergyRelatedInventoryEthanol
42009000 USD
CY2017Q3 ngl Energy Related Inventory Ethanol
EnergyRelatedInventoryEthanol
31273000 USD
CY2017Q1 ngl Energy Related Inventory Gasoline
EnergyRelatedInventoryGasoline
193051000 USD
CY2017Q3 ngl Energy Related Inventory Gasoline
EnergyRelatedInventoryGasoline
131640000 USD
CY2017Q1 ngl Energy Related Inventory Other Natural Gas Liquids
EnergyRelatedInventoryOtherNaturalGasLiquids
6035000 USD
CY2017Q3 ngl Energy Related Inventory Other Natural Gas Liquids
EnergyRelatedInventoryOtherNaturalGasLiquids
9389000 USD
CY2017Q3 ngl Future Amortizationof Debt Issuance Costs
FutureAmortizationofDebtIssuanceCosts
29094000 USD
CY2017Q3 ngl Future Amortizationof Debt Issuance Costs After Year Five
FutureAmortizationofDebtIssuanceCostsAfterYearFive
5937000 USD
CY2017Q3 ngl Future Amortizationof Debt Issuance Costs Remainderof Fiscal Year
FutureAmortizationofDebtIssuanceCostsRemainderofFiscalYear
3034000 USD
CY2017Q3 ngl Future Amortizationof Debt Issuance Costs Year Four
FutureAmortizationofDebtIssuanceCostsYearFour
4754000 USD
CY2017Q3 ngl Future Amortizationof Debt Issuance Costs Year Three
FutureAmortizationofDebtIssuanceCostsYearThree
5135000 USD
CY2017Q3 ngl Future Amortizationof Debt Issuance Costs Year Two
FutureAmortizationofDebtIssuanceCostsYearTwo
6061000 USD
CY2016Q3 ngl Gain Losson Early Extinguishmentof Liabilities
GainLossonEarlyExtinguishmentofLiabilities
938000 USD
ngl Gain Losson Early Extinguishmentof Liabilities
GainLossonEarlyExtinguishmentofLiabilities
30890000 USD
CY2017Q3 ngl Gain Losson Early Extinguishmentof Liabilities
GainLossonEarlyExtinguishmentofLiabilities
1943000 USD
ngl Gain Losson Early Extinguishmentof Liabilities
GainLossonEarlyExtinguishmentofLiabilities
-1338000 USD
ngl Gain Losson Early Extinguishmentof Liabilitiesor Revaluationof Liabilities
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
30890000 USD
ngl Gain Losson Early Extinguishmentof Liabilitiesor Revaluationof Liabilities
GainLossonEarlyExtinguishmentofLiabilitiesorRevaluationofLiabilities
-6938000 USD
ngl Intangible Assets Written Off Relatedtothe Purchaseofthe Remaining Interestina Business
IntangibleAssetsWrittenOffRelatedtothePurchaseoftheRemainingInterestinaBusiness
1800000 USD
CY2017Q3 ngl Lineofcreditfacilityborrowingcapacityallocatedfromonefacilitytoanother
Lineofcreditfacilityborrowingcapacityallocatedfromonefacilitytoanother
50000000 USD
CY2016Q3 ngl Liquids Revenue
LiquidsRevenue
234260000 USD
ngl Liquids Revenue
LiquidsRevenue
439309000 USD
CY2017Q3 ngl Liquids Revenue
LiquidsRevenue
393123000 USD
ngl Liquids Revenue
LiquidsRevenue
670937000 USD
CY2017Q1 ngl Longterm Debtand Capital Lease Obligations Current Face Amount
LongtermDebtandCapitalLeaseObligationsCurrentFaceAmount
29590000 USD
CY2017Q3 ngl Longterm Debtand Capital Lease Obligations Current Face Amount
LongtermDebtandCapitalLeaseObligationsCurrentFaceAmount
42373000 USD
CY2017Q1 ngl Longterm Debtand Capital Lease Obligations Face Amount
LongtermDebtandCapitalLeaseObligationsFaceAmount
2996941000 USD
CY2017Q3 ngl Longterm Debtand Capital Lease Obligations Face Amount
LongtermDebtandCapitalLeaseObligationsFaceAmount
3022555000 USD
CY2017Q1 ngl Numberof Barrelsof Refined Product
NumberofBarrelsofRefinedProduct
366212 bbl
CY2017Q3 ngl Numberof Barrelsof Refined Product
NumberofBarrelsofRefinedProduct
366212 bbl
CY2017Q1 ngl Other Assets Linefill Noncurrent
OtherAssetsLinefillNoncurrent
30628000 USD
CY2017Q3 ngl Other Assets Linefill Noncurrent
OtherAssetsLinefillNoncurrent
30628000 USD
CY2017Q1 ngl Other Assets Linefill Volume
OtherAssetsLinefillVolume
427193 bbl
CY2017Q3 ngl Other Assets Linefill Volume
OtherAssetsLinefillVolume
427193 bbl
CY2017Q1 ngl Other Assets Tank Bottoms Noncurrent
OtherAssetsTankBottomsNoncurrent
42044000 USD
CY2017Q3 ngl Other Assets Tank Bottoms Noncurrent
OtherAssetsTankBottomsNoncurrent
42044000 USD
ngl Paymentsfor Settlementand Early Extinguishmentof Liabilities
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
27406000 USD
ngl Paymentsfor Settlementand Early Extinguishmentof Liabilities
PaymentsforSettlementandEarlyExtinguishmentofLiabilities
1650000 USD
ngl Paymentto Terminate Contract
PaymenttoTerminateContract
16875000 USD
ngl Paymentto Terminate Contract
PaymenttoTerminateContract
0 USD
CY2017Q1 ngl Pipeline Commitments Minimum Shipping Fees
PipelineCommitmentsMinimumShippingFees
67996000 USD
CY2017Q3 ngl Pipeline Commitments Minimum Shipping Fees
PipelineCommitmentsMinimumShippingFees
76619000 USD
CY2017Q1 ngl Product Exchange Liabilities Current
ProductExchangeLiabilitiesCurrent
1693000 USD
CY2017Q3 ngl Product Exchange Liabilities Current
ProductExchangeLiabilitiesCurrent
25869000 USD
CY2016Q3 ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
2370322000 USD
ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
4364885000 USD
CY2017Q3 ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
2977206000 USD
ngl Refined Products And Renewables Revenue
RefinedProductsAndRenewablesRevenue
5861843000 USD
CY2017Q2 ngl Repurchaseof Warrants
RepurchaseofWarrants
850716 shares
CY2016Q3 ngl Revaluationof Investments
RevaluationofInvestments
0 USD
ngl Revaluationof Investments
RevaluationofInvestments
14365000 USD
CY2017Q3 ngl Revaluationof Investments
RevaluationofInvestments
0 USD
ngl Revaluationof Investments
RevaluationofInvestments
0 USD
ngl Senior Secured Notes Dividend Restriction
SeniorSecuredNotesDividendRestriction
In addition, the amendment also restricts us from increasing our distribution rate over the amount paid in the preceding quarter if our interest coverage ratio is less than 3.00 to 1.
ngl Valueofcommonunitscanceledduringperiod
Valueofcommonunitscanceledduringperiod
500000 USD
CY2016Q3 ngl Warrant Redemption Premium
WarrantRedemptionPremium
0 USD
ngl Warrant Redemption Premium
WarrantRedemptionPremium
0 USD
CY2017Q3 ngl Warrant Redemption Premium
WarrantRedemptionPremium
0 USD
ngl Warrant Redemption Premium
WarrantRedemptionPremium
349000 USD
ngl Warrants Convertedto Common Units
WarrantsConvertedtoCommonUnits
607653 shares
CY2016Q3 ngl Water Solutions Revenue
WaterSolutionsRevenue
39733000 USD
ngl Water Solutions Revenue
WaterSolutionsRevenue
75486000 USD
CY2017Q3 ngl Water Solutions Revenue
WaterSolutionsRevenue
51032000 USD
ngl Water Solutions Revenue
WaterSolutionsRevenue
97999000 USD
CY2017Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
658021000 USD
CY2017Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
635312000 USD
CY2017Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
17001000 USD
CY2017Q3 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
20584000 USD
CY2017Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
800607000 USD
CY2017Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
841645000 USD
CY2017Q3 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
2100000 USD
CY2017Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
375594000 USD
CY2017Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
432820000 USD
CY2017Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1828000 USD
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-2262000 USD
CY2017Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5234000 USD
CY2017Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
5799000 USD
CY2016Q3 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
1200000 USD
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
2500000 USD
CY2017Q3 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
300000 USD
us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
700000 USD
CY2016Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1000000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1800000 USD
CY2017Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1600000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3300000 USD
CY2016Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25380000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
49953000 USD
CY2017Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
34080000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
68286000 USD
CY2017Q1 us-gaap Asset Retirement Obligation
AssetRetirementObligation
8181000 USD
CY2017Q3 us-gaap Asset Retirement Obligation
AssetRetirementObligation
8902000 USD
us-gaap Asset Retirement Obligation Accretion Expense
AssetRetirementObligationAccretionExpense
511000 USD
us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
422000 USD
us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
233000 USD
CY2017Q1 us-gaap Assets
Assets
6320379000 USD
CY2017Q3 us-gaap Assets
Assets
6209658000 USD
CY2017Q1 us-gaap Assets Current
AssetsCurrent
1484207000 USD
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1546220000 USD
CY2016Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
0 USD
CY2017Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
5600000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
5600000 USD
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2073000 USD
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
28176000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23427000 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12264000 USD
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18407000 USD
CY2016Q2 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.01
CY2016Q2 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
4375112 shares
CY2017Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
2916743 shares
CY2017Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-66991000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
115610000 USD
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-173638000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-237720000 USD
CY2017Q3 us-gaap Construction Payable Current And Noncurrent
ConstructionPayableCurrentAndNoncurrent
24500000 USD
CY2016Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
2928730000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
5495170000 USD
CY2017Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
3770721000 USD
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7412829000 USD
CY2016Q3 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
340518000 USD
us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
745748000 USD
CY2017Q3 us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
401170000 USD
us-gaap Cost Of Services Oil And Gas
CostOfServicesOilAndGas
870640000 USD
CY2017Q3 us-gaap Cumulative Effect Of New Accounting Principle In Period Of Adoption
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
0 USD
CY2017Q1 us-gaap Customer Advances Current
CustomerAdvancesCurrent
35944000 USD
CY2017Q3 us-gaap Customer Advances Current
CustomerAdvancesCurrent
80378000 USD
CY2017Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2993073000 USD
CY2017Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3035834000 USD
us-gaap Deferred Compensation Arrangement With Individual Fair Value Of Shares Issued
DeferredCompensationArrangementWithIndividualFairValueOfSharesIssued
900000 USD
us-gaap Deferred Compensation Arrangement With Individual Shares Issued
DeferredCompensationArrangementWithIndividualSharesIssued
66421 shares
CY2016Q3 us-gaap Depreciation
Depreciation
28703000 USD
us-gaap Depreciation
Depreciation
56357000 USD
CY2017Q3 us-gaap Depreciation
Depreciation
33788000 USD
us-gaap Depreciation
Depreciation
66132000 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
50603000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
99509000 USD
CY2017Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
65208000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
129087000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
108133000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
137687000 USD
CY2017Q1 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
10976000 USD
CY2017Q3 us-gaap Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
-1868000 USD
CY2017Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
27622000 USD
CY2017Q3 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
28942000 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
0 USD
us-gaap Distribution Made To Limited Partner Cash Distributions Declared
DistributionMadeToLimitedPartnerCashDistributionsDeclared
5670000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
48471000 USD
CY2017Q2 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
46870000 USD
CY2017Q3 us-gaap Distribution Made To Limited Partner Cash Distributions Paid
DistributionMadeToLimitedPartnerCashDistributionsPaid
47460000 USD
CY2017Q2 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.3900
CY2017Q3 us-gaap Distribution Made To Limited Partner Distributions Declared Per Unit
DistributionMadeToLimitedPartnerDistributionsDeclaredPerUnit
0.3900
CY2017Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
6711000 USD
CY2017Q3 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
2918000 USD
CY2017Q1 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
3200000 USD
CY2017Q3 us-gaap Due From Related Parties Noncurrent
DueFromRelatedPartiesNoncurrent
4160000 USD
CY2017Q1 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
7918000 USD
CY2017Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
4749000 USD
us-gaap Early Repayment Of Subordinated Debt
EarlyRepaymentOfSubordinatedDebt
15129000 USD
us-gaap Early Repayment Of Subordinated Debt
EarlyRepaymentOfSubordinatedDebt
115407000 USD
CY2017Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
22227000 USD
CY2017Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
23083000 USD
CY2017Q1 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
146857000 USD
CY2017Q3 us-gaap Energy Related Inventory Petroleum
EnergyRelatedInventoryPetroleum
81969000 USD
CY2017Q1 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
38631000 USD
CY2017Q3 us-gaap Energy Related Inventory Propane Gas
EnergyRelatedInventoryPropaneGas
107364000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
42000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
2777000 USD
CY2017Q1 us-gaap Equity Method Investments
EquityMethodInvestments
187423000 USD
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
198281000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
414605000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
435457000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
558890000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
66729000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
97964000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
113067000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
126174000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
129561000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1558411000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1527842000 USD
CY2017Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1143806000 USD
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1092385000 USD
us-gaap Finite Lived Intangible Assets Remaining Amortization Period1
FiniteLivedIntangibleAssetsRemainingAmortizationPeriod1
P11Y4M24D
CY2016Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-852000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
203467000 USD
CY2017Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-111452000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-100238000 USD
CY2017Q3 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-1900000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
600000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
27926000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
69797000 USD
CY2017Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
23480000 USD
CY2017Q2 us-gaap General Partner Distributions
GeneralPartnerDistributions
80000 USD
CY2017Q3 us-gaap General Partner Distributions
GeneralPartnerDistributions
81000 USD
CY2017Q1 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-50529000 USD
CY2017Q3 us-gaap General Partners Capital Account
GeneralPartnersCapitalAccount
-50872000 USD
CY2017Q3 us-gaap General Partners Capital Account Units Issued
GeneralPartnersCapitalAccountUnitsIssued
333 shares
CY2017Q1 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
120300 shares
CY2017Q3 us-gaap General Partners Capital Account Units Outstanding
GeneralPartnersCapitalAccountUnitsOutstanding
120633 shares
CY2017Q1 us-gaap Goodwill
Goodwill
1451716000 USD
CY2017Q3 us-gaap Goodwill
Goodwill
1339416000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
4150000 USD
us-gaap Goodwill Impairment Loss
GoodwillImpairmentLoss
116877000 USD
us-gaap Goodwill Purchase Accounting Adjustments
GoodwillPurchaseAccountingAdjustments
427000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-66198000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
117017000 USD
CY2017Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-173468000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-236716000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-0.71
us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
0.91
CY2017Q3 us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-1.56
us-gaap Income Loss From Continuing Operations Net Of Tax Per Outstanding Limited Partnership Unit Diluted
IncomeLossFromContinuingOperationsNetOfTaxPerOutstandingLimitedPartnershipUnitDiluted
-2.17
CY2016Q3 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-0.71
us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
0.93
CY2017Q3 us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-1.56
us-gaap Income Loss From Continuing Operations Per Outstanding Limited Partnership And General Partnership Unit Basic
IncomeLossFromContinuingOperationsPerOutstandingLimitedPartnershipAndGeneralPartnershipUnitBasic
-2.17
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
53000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
447000 USD
CY2017Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2028000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
3844000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
460000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
922000 USD
CY2017Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
111000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
570000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1755000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1473000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
90496000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-27412000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
54069000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
37903000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
151507000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
18585000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
44798000 USD
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
24762000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
26270000 USD
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
52769000 USD
CY2017Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
20150000 USD
CY2017Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
20150000 USD
CY2017Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1578561000 USD
CY2017Q3 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
1547992000 USD
CY2017Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1163956000 USD
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1112535000 USD
CY2017Q3 us-gaap Interest Expense
InterestExpense
50233000 USD
us-gaap Interest Expense
InterestExpense
99459000 USD
us-gaap Interest Paid Net
InterestPaidNet
58869000 USD
CY2016Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
1069000 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
4804000 USD
CY2017Q3 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
0 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
33442000 USD
us-gaap Interest Expense
InterestExpense
63880000 USD
us-gaap Interest Paid Net
InterestPaidNet
96217000 USD
CY2017Q1 us-gaap Interest Payable Current
InterestPayableCurrent
44418000 USD
CY2017Q3 us-gaap Interest Payable Current
InterestPayableCurrent
41916000 USD
CY2017Q1 us-gaap Inventory Net
InventoryNet
561432000 USD
CY2017Q3 us-gaap Inventory Net
InventoryNet
570733000 USD
us-gaap Investment Banking Advisory Brokerage And Underwriting Fees And Commissions
InvestmentBankingAdvisoryBrokerageAndUnderwritingFeesAndCommissions
6600000 USD
CY2017Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6320379000 USD
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6209658000 USD
CY2017Q1 us-gaap Liabilities Current
LiabilitiesCurrent
938598000 USD
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
989881000 USD
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.001
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.001
CY2017 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.999
us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.999
CY2017Q1 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
2192413000 USD
CY2017Q3 us-gaap Limited Partners Capital Account
LimitedPartnersCapitalAccount
1819491000 USD
CY2017Q1 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
120179407 shares
CY2017Q3 us-gaap Limited Partners Capital Account Units Issued
LimitedPartnersCapitalAccountUnitsIssued
120512692 shares
CY2017Q1 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
120179407 shares
CY2017Q3 us-gaap Limited Partners Capital Account Units Outstanding
LimitedPartnersCapitalAccountUnitsOutstanding
120512692 shares
us-gaap Line Of Credit Facility Dividend Restrictions
LineOfCreditFacilityDividendRestrictions
The amendment, among other things, restricts us from increasing our distribution rate over the amount paid in the preceding quarter if our leverage ratio is greater than 4.25 to 1.
CY2017Q3 us-gaap Long Term Debt
LongTermDebt
3064928000 USD
CY2017Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2963483000 USD
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2993461000 USD
CY2017Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
29590000 USD
CY2017Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
42373000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
1177402000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
1377822000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
44450000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
402066000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
41895000 USD
CY2017Q3 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
21293000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-700000 USD
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-741000 USD
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
3082000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
1700000 USD
us-gaap Payments For Advance To Affiliate
PaymentsForAdvanceToAffiliate
960000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
25015000 USD
us-gaap Payments For Proceeds From Derivative Instrument Investing Activities
PaymentsForProceedsFromDerivativeInstrumentInvestingActivities
22039000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
us-gaap Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
22883000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-4749000 USD
us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
6143000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
285670000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
104401000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-235542000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-108212000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-54877000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
9954000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
-66599000 USD
us-gaap Net Income Loss
NetIncomeLoss
110321000 USD
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
-173371000 USD
us-gaap Net Income Loss
NetIncomeLoss
-236733000 USD
CY2016Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-45000 USD
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
158000 USD
CY2017Q3 us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-154000 USD
us-gaap Net Income Loss Allocated To General Partners
NetIncomeLossAllocatedToGeneralPartners
-194000 USD
CY2016Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-75222000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
98111000 USD
CY2017Q3 us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-189315000 USD
us-gaap Net Income Loss Allocated To Limited Partners
NetIncomeLossAllocatedToLimitedPartners
-262670000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-59000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5774000 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
80000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
132000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
0 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
0 USD
CY2017Q3 us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-288000 USD
us-gaap Net Income Loss Attributable To Redeemable Noncontrolling Interest
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
-685000 USD
us-gaap Net Income Loss Including Portion Attributable To Nonredeemable Noncontrolling Interest
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
-236601000 USD
CY2017Q1 us-gaap Noncurrent Assets
NoncurrentAssets
4405945000 USD
CY2017Q3 us-gaap Noncurrent Assets
NoncurrentAssets
4220436000 USD
CY2017Q1 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
40684000 USD
CY2017Q3 us-gaap Notes And Loans Receivable Gross Noncurrent
NotesAndLoansReceivableGrossNoncurrent
35242000 USD
CY2016Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
349885000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
775836000 USD
CY2017Q3 us-gaap Oil And Gas Revenue
OilAndGasRevenue
437022000 USD
us-gaap Oil And Gas Revenue
OilAndGasRevenue
941937000 USD
CY2016Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
73255000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
148427000 USD
CY2017Q3 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
75970000 USD
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
152439000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-35828000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
158072000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-129102000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
-143769000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
515000 USD
CY2017Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
246000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
407000 USD
CY2016Q3 us-gaap Other Utility Costs
OtherUtilityCosts
113000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-485000 USD
CY2017Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-59000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-434000 USD
CY2017Q1 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
9210000 USD
CY2017Q3 us-gaap Other Inventory Net Of Reserves
OtherInventoryNetOfReserves
8628000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
107255000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
120589000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
93844000 USD
CY2017Q3 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
71787000 USD
CY2016Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
27000000 USD
CY2017Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
207125000 USD
CY2017Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
227069000 USD
CY2017Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
184534000 USD
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
175885000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
2938000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-9399000 USD
CY2016Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2081000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5853000 USD
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
1896000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
4006000 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
248000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
56900000 USD
CY2017Q3 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
32500000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
63800000 USD
CY2017Q1 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
58252000 USD
CY2017Q3 us-gaap Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
56028000 USD
CY2017Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
239604000 USD
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
240561000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-333000 USD
us-gaap Other Utility Costs
OtherUtilityCosts
223000 USD
CY2017Q3 us-gaap Other Utility Costs
OtherUtilityCosts
121000 USD
us-gaap Other Utility Costs
OtherUtilityCosts
194000 USD
CY2017Q1 us-gaap Partners Capital
PartnersCapital
2141884000 USD
CY2017Q3 us-gaap Partners Capital
PartnersCapital
1971374000 USD
us-gaap Partners Capital Account Contributions
PartnersCapitalAccountContributions
23000 USD
us-gaap Partners Capital Account Distributions
PartnersCapitalAccountDistributions
113059000 USD
us-gaap Partners Capital Account Sale Of Units
PartnersCapitalAccountSaleOfUnits
202755000 USD
us-gaap Partners Capital Account Treasury Units Purchases
PartnersCapitalAccountTreasuryUnitsPurchases
11663000 USD
us-gaap Partners Capital Account Unit Based Compensation
PartnersCapitalAccountUnitBasedCompensation
12932000 USD
CY2017Q3 us-gaap Partners Capital Account Units Treasury
PartnersCapitalAccountUnitsTreasury
1193635 shares
CY2017Q1 us-gaap Partners Capital Attributable To Noncontrolling Interest
PartnersCapitalAttributableToNoncontrollingInterest
26746000 USD
CY2017Q3 us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
11200000 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
11663000 USD
CY2017Q2 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
10500000 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
10549000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
83707000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
107389000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
320000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2474000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
2750000 USD
us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
3082000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
113297000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
48434000 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
0 USD
us-gaap Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
14150000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
201633000 USD
us-gaap Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
56468000 USD
us-gaap Preferred Stock Dividend Payment Terms
PreferredStockDividendPaymentTerms
Distributions on the Class B Preferred Units are payable on the 15th day of each January, April, July and October of each year (beginning on October 15, 2017) to holders of record on the first day of each payment month. The initial distribution rate for the Class B Preferred Units from and including the date of original issue to, but not including, July 1, 2022 is 9.00% per year of the $25.00 liquidation preference per unit (equal to $2.25 per unit per year). On and after July 1, 2022, distributions on the Class B Preferred Units will accumulate at a percentage of the $25.00 liquidation preference equal to the applicable three-month LIBOR plus a spread of 7.213%.
CY2016Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8668000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12052000 USD
CY2017Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
16098000 USD
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
25782000 USD
us-gaap Preferred Stock Redemption Terms
PreferredStockRedemptionTerms
At any time on or after July 1, 2022, we may redeem our Class B Preferred Units, in whole or in part, at a redemption price of $25.00 per Class B Preferred Unit plus an amount equal to all accumulated and unpaid distributions to, but not including, the date of redemption, whether or not declared. We may also redeem the Class B Preferred Units upon a change of control as defined in our partnership agreement. If we choose not to redeem the Class B Preferred Units, the Class B preferred unitholders may have the ability to convert the Class B Preferred Units to common units at the then applicable conversion rate. Class B preferred unitholders have no voting rights except with respect to certain matters set forth in our partnership agreement.
CY2017Q1 us-gaap Preferred Units Contributed Capital
PreferredUnitsContributedCapital
0 USD
CY2017Q3 us-gaap Preferred Units Contributed Capital
PreferredUnitsContributedCapital
202755000 USD
CY2017Q3 us-gaap Preferred Units Offering Costs
PreferredUnitsOfferingCosts
600000 USD
CY2017Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
103193000 USD
CY2017Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
112517000 USD
CY2017Q1 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-7593000 USD
CY2017Q3 us-gaap Price Risk Derivatives At Fair Value Net
PriceRiskDerivativesAtFairValueNet
-23358000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
655000 USD
us-gaap Proceeds From Collection Of Advance To Affiliate
ProceedsFromCollectionOfAdvanceToAffiliate
0 USD
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
4324000 USD
us-gaap Proceeds From Collection Of Loans Receivable
ProceedsFromCollectionOfLoansReceivable
4875000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
5233000 USD
us-gaap Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
4378000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
9383000 USD
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
0 USD
us-gaap Proceeds From Issuance Of Preferred Limited Partners Units
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
235018000 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
0 USD
us-gaap Proceeds From Issuance Of Preferred Limited Partners Units
ProceedsFromIssuanceOfPreferredLimitedPartnersUnits
202755000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
770000000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
814500000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
465000 USD
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
23000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
59000 USD
us-gaap Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
0 USD
us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-20000 USD
us-gaap Profit Loss
ProfitLoss
116095000 USD
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
112370000 USD
us-gaap Proceeds From Sale Of Interest In Partnership Unit
ProceedsFromSaleOfInterestInPartnershipUnit
0 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
396000 USD
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
24586000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
-66658000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
-173579000 USD
us-gaap Profit Loss
ProfitLoss
-237286000 USD
CY2016Q3 us-gaap Propane Costs
PropaneCosts
20691000 USD
us-gaap Propane Costs
PropaneCosts
45511000 USD
CY2017Q3 us-gaap Propane Costs
PropaneCosts
31320000 USD
us-gaap Propane Costs
PropaneCosts
60956000 USD
CY2016Q3 us-gaap Propane Revenue
PropaneRevenue
51090000 USD
us-gaap Propane Revenue
PropaneRevenue
111477000 USD
CY2017Q3 us-gaap Propane Revenue
PropaneRevenue
64700000 USD
us-gaap Propane Revenue
PropaneRevenue
131772000 USD
CY2017Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2165867000 USD
CY2017Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2201305000 USD
CY2017Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1790273000 USD
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1768485000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-122000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
170000 USD
CY2017Q1 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
3072000 USD
CY2017Q3 us-gaap Redeemable Noncontrolling Interest Equity Carrying Amount
RedeemableNoncontrollingInterestEquityCarryingAmount
3129000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
595500000 USD
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
657500000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
4423000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
3163000 USD
CY2016Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3045538000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
5767508000 USD
CY2017Q3 us-gaap Sales Revenue Net
SalesRevenueNet
3923329000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
7704895000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
32994000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
14886000 USD
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
6000 USD
CY2017Q3 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
15000000 USD
CY2017Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
64051000 USD
CY2017Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
56562000 USD
CY2017Q1 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
63890000 USD
CY2017Q3 us-gaap Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
71009000 USD
CY2017Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
33458000 USD
CY2017Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
29094000 USD
CY2016Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
14700000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-45000000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-44966000 USD
CY2017Q3 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-71400000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-34900000 USD
us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
-34882000 USD
CY2016Q3 us-gaap Water Production Costs
WaterProductionCosts
-1807000 USD
us-gaap Water Production Costs
WaterProductionCosts
3394000 USD
CY2017Q3 us-gaap Water Production Costs
WaterProductionCosts
2674000 USD
us-gaap Water Production Costs
WaterProductionCosts
2827000 USD
CY2016Q3 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
106186389 shares
CY2016Q3 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
106186389 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
107997549 shares
CY2017Q3 us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
121314636 shares
us-gaap Weighted Average Limited Partnership Units Outstanding Diluted
WeightedAverageLimitedPartnershipUnitsOutstandingDiluted
120927400 shares
us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
105183556 shares
CY2017Q3 us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
121314636 shares
us-gaap Weighted Average Limited Partnership And General Partnership Units Outstanding Basic
WeightedAverageLimitedPartnershipAndGeneralPartnershipUnitsOutstandingBasic
120927400 shares
us-gaap Nature Of Operations
NatureOfOperations
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Organization and Operations</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">NGL Energy Partners LP (&#8220;we,&#8221; &#8220;us,&#8221; &#8220;our,&#8221; or the &#8220;Partnership&#8221;) is </font><font style="font-family:inherit;font-size:10pt;">a Delaware limited partnership</font><font style="font-family:inherit;font-size:10pt;">. </font><font style="font-family:inherit;font-size:10pt;">NGL Energy Holdings LLC serves as our general partner.</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">At</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">September&#160;30, 2017</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">our operations include:</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Crude Oil Logistics segment purchases crude oil from producers and transports it to refineries or for resale at pipeline injection stations, storage terminals, barge loading facilities, rail facilities, refineries, and other trade hubs, and provides terminaling, trucking, marine and pipeline transportation services through its owned assets.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Water Solutions segment provides services for the treatment and disposal of wastewater generated from crude oil and natural gas production and for the disposal of solids such as tank bottoms and drilling fluids and performs truck and frac tank washouts. In addition, our Water Solutions segment sells the recovered hydrocarbons that result from performing these services.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Liquids segment supplies natural gas liquids to retailers, wholesalers, refiners, and petrochemical plants throughout the United States and in Canada using its leased underground storage and fleet of leased railcars, markets regionally through its</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">21</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">owned terminals throughout the United States, and provides terminaling and storage services at its salt dome storage facility in Utah.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="padding-bottom:8px;font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Retail Propane segment sells propane, distillates, equipment and supplies to end users consisting of residential, agricultural, commercial, and industrial customers and to certain resellers in</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">30</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;">states and the District of Columbia.</font></div></td></tr></table><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman; font-size:10pt;"><tr><td style="width:72px;" rowspan="1" colspan="1"></td><td rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:top" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;padding-left:48px;"><font style="font-family:inherit;font-size:10pt;">&#8226;</font></div></td><td style="vertical-align:top;" rowspan="1" colspan="1"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Our Refined Products and Renewables segment conducts gasoline, diesel, ethanol, and biodiesel marketing operations, purchases refined petroleum and renewable products primarily in the Gulf Coast, Southeast and Midwest regions of the United States and schedules them for delivery at various locations throughout the country.</font></div></td></tr></table></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:left;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We have reclassified certain prior period financial statement information to be consistent with the classification methods used in the current fiscal year. These reclassifications did not impact previously reported amounts of equity, net income, or cash flows. Also, certain line items in our unaudited condensed consolidated statement of cash flows were combined and the prior period amounts were combined to be consistent with the classification methods used in the current fiscal year.</font></div></div>
us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of Estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of consolidated financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the amount of assets and liabilities reported at the date of the consolidated financial statements and the amount of revenues and expenses reported during the periods presented.</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Critical estimates we make in the preparation of our unaudited condensed consolidated financial statements include, among others, determining the fair value of assets and liabilities acquired in business combinations, the collectibility of accounts receivable, the recoverability of inventories, useful lives and recoverability of property, plant and equipment and amortizable intangible assets, the impairment of long-lived assets and goodwill, the fair value of asset retirement obligations, the value of equity-based compensation, and accruals for environmental matters. Although we believe these estimates are reasonable, actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001504461-17-000033-index-headers.html Edgar Link pending
0001504461-17-000033-index.html Edgar Link pending
0001504461-17-000033.txt Edgar Link pending
0001504461-17-000033-xbrl.zip Edgar Link pending
ex12109301710q.htm Edgar Link pending
ex31109301710q.htm Edgar Link pending
ex31209301710q.htm Edgar Link pending
ex32109301710q.htm Edgar Link pending
ex32209301710q.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ngl-09302017x10q.htm Edgar Link pending
ngl-20170930.xml Edgar Link completed
ngl-20170930.xsd Edgar Link pending
ngl-20170930_cal.xml Edgar Link unprocessable
ngl-20170930_def.xml Edgar Link unprocessable
ngl-20170930_lab.xml Edgar Link unprocessable
ngl-20170930_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending