|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$5.163M
-23.26%
YoY
|
$5.455M
-22.47%
YoY
|
$6.120M
-17.29%
YoY
|
$6.741M
-25.98%
YoY
|
$6.727M
-30.22%
YoY
|
$7.036M
-27.79%
YoY
|
$7.399M
-25.88%
YoY
|
$9.107M
1068.75%
YoY
|
$9.641M
956.93%
YoY
|
$9.744M
867.65%
YoY
|
$9.983M
669.03%
YoY
|
$779.2K
-45.28%
YoY
|
$912.2K
-33.98%
YoY
|
$1.007M
-29.13%
YoY
|
$1.298M
30.74%
YoY
|
$1.424M
65.04%
YoY
|
$1.382M
53.81%
YoY
|
$1.421M
58.96%
YoY
|
$992.9K
15.81%
YoY
|
| Cash & Equivalents |
$5.163M
-23.26%
YoY
|
$5.455M
-22.47%
YoY
|
$6.120M
-17.29%
YoY
|
$6.741M
-25.98%
YoY
|
$6.727M
-30.22%
YoY
|
$7.036M
-27.79%
YoY
|
$7.399M
58.06%
YoY
|
$9.107M
1068.75%
YoY
|
$9.641M
956.94%
YoY
|
$9.744M
867.65%
YoY
|
$4.681M
260.62%
YoY
|
$779.2K
-45.28%
YoY
|
$912.2K
-33.98%
YoY
|
$1.007M
-29.13%
YoY
|
$1.298M
30.74%
YoY
|
$1.424M
65.04%
YoY
|
$1.382M
53.81%
YoY
|
$1.421M
58.96%
YoY
|
$992.9K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$104.3K
-78.63%
YoY
|
$47.60K
-84.78%
YoY
|
$195.7K
-62.23%
YoY
|
$321.9K
-40.76%
YoY
|
$488.1K
17.01%
YoY
|
$312.8K
-42.18%
YoY
|
$518.1K
-90.23%
YoY
|
$543.4K
5410.75%
YoY
|
$417.2K
1533.36%
YoY
|
$541.0K
11101.45%
YoY
|
$5.302M
5639.72%
YoY
|
$9.860K
-77.06%
YoY
|
$25.54K
-20.56%
YoY
|
$4.830K
-77.85%
YoY
|
$92.37K
2410.05%
YoY
|
$42.99K
838.65%
YoY
|
$32.15K
2087.07%
YoY
|
$21.81K
1603.91%
YoY
|
$3.680K
-32.23%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$312.8K
-42.19%
YoY
|
$518.1K
9.44%
YoY
|
$543.4K
5412.98%
YoY
|
$417.2K
1533.15%
YoY
|
$541.0K
11103.85%
YoY
|
$473.4K
412.46%
YoY
|
$9.856K
-77.07%
YoY
|
$25.54K
N/A
|
$4.829K
-77.85%
YoY
|
$92.37K
N/A
|
$42.99K
N/A
|
N/A
|
$21.81K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.267M
-27.0%
YoY
|
$5.503M
-27.1%
YoY
|
$6.316M
-20.23%
YoY
|
$7.063M
-26.81%
YoY
|
$7.215M
-28.27%
YoY
|
$7.549M
-26.61%
YoY
|
$7.918M
-24.28%
YoY
|
$9.650M
1123.01%
YoY
|
$10.06M
972.63%
YoY
|
$10.29M
916.5%
YoY
|
$10.46M
651.98%
YoY
|
$789.1K
-46.21%
YoY
|
$937.7K
-33.68%
YoY
|
$1.012M
-29.86%
YoY
|
$1.391M
39.53%
YoY
|
$1.467M
69.13%
YoY
|
$1.414M
57.13%
YoY
|
$1.443M
61.17%
YoY
|
$996.6K
15.51%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$2.775M
-1.42%
YoY
|
$2.775M
N/A
|
$2.775M
N/A
|
$2.775M
N/A
|
$2.815M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$112.0K
-96.11%
YoY
|
$89.60K
-96.88%
YoY
|
$90.10K
-96.86%
YoY
|
$2.839M
107.22%
YoY
|
$2.878M
222.0%
YoY
|
$2.876M
243.8%
YoY
|
$2.871M
257.99%
YoY
|
$1.370M
66.64%
YoY
|
$893.7K
13.35%
YoY
|
$836.5K
-4.64%
YoY
|
$802.0K
8.56%
YoY
|
$822.2K
5.48%
YoY
|
$788.5K
-33.12%
YoY
|
$877.2K
48.98%
YoY
|
$738.8K
40.53%
YoY
|
$779.5K
25.63%
YoY
|
$1.179M
31.67%
YoY
|
$588.8K
-26.85%
YoY
|
$525.7K
-42.58%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$2.887M
0.34%
YoY
|
$2.865M
-0.38%
YoY
|
$2.865M
-0.2%
YoY
|
$2.839M
107.21%
YoY
|
$2.878M
222.0%
YoY
|
$2.876M
243.8%
YoY
|
$2.871M
257.99%
YoY
|
$1.370M
66.64%
YoY
|
$893.7K
13.35%
YoY
|
$836.5K
-4.64%
YoY
|
$802.0K
8.56%
YoY
|
$822.2K
5.48%
YoY
|
$788.5K
-33.12%
YoY
|
$877.2K
48.98%
YoY
|
$738.8K
40.53%
YoY
|
$779.5K
25.63%
YoY
|
$1.179M
31.67%
YoY
|
$588.8K
-26.85%
YoY
|
$525.7K
-42.58%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.267M
-27.0%
YoY
|
$5.503M
-27.1%
YoY
|
$6.316M
-20.23%
YoY
|
$7.063M
-26.81%
YoY
|
$7.215M
-28.27%
YoY
|
$7.549M
-26.61%
YoY
|
$7.918M
-24.28%
YoY
|
$9.650M
1123.01%
YoY
|
$10.06M
972.63%
YoY
|
$10.29M
916.5%
YoY
|
$10.46M
651.98%
YoY
|
$789.1K
-46.21%
YoY
|
$937.7K
-33.68%
YoY
|
$1.012M
-29.86%
YoY
|
$1.391M
39.53%
YoY
|
$1.467M
69.13%
YoY
|
$1.414M
57.13%
YoY
|
$1.443M
61.17%
YoY
|
$996.6K
15.51%
YoY
|
| Total Long-Term Assets |
$2.887M
|
$2.865M
|
$2.865M
|
$2.839M
|
$2.878M
|
$2.876M
|
$2.871M
|
$1.370M
|
$893.7K
|
$836.5K
|
$802.0K
|
$822.2K
|
$788.5K
|
$877.2K
|
$738.8K
|
$779.5K
|
$1.179M
|
$588.8K
|
$525.7K
|
| Total Assets |
$8.154M
-19.21%
YoY
|
$8.368M
-19.73%
YoY
|
$9.181M
-14.9%
YoY
|
$9.902M
-10.15%
YoY
|
$10.09M
-7.84%
YoY
|
$10.42M
-6.27%
YoY
|
$10.79M
-4.17%
YoY
|
$11.02M
583.95%
YoY
|
$10.95M
534.46%
YoY
|
$11.12M
488.76%
YoY
|
$11.26M
428.74%
YoY
|
$1.611M
-28.28%
YoY
|
$1.726M
-33.42%
YoY
|
$1.889M
-7.01%
YoY
|
$2.129M
39.87%
YoY
|
$2.247M
50.99%
YoY
|
$2.593M
44.43%
YoY
|
$2.031M
19.5%
YoY
|
$1.522M
-14.4%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$841.6K
-0.7%
YoY
|
$937.1K
9.67%
YoY
|
$1.061M
29.83%
YoY
|
$864.8K
6.99%
YoY
|
$847.5K
3.33%
YoY
|
$854.5K
0.97%
YoY
|
$817.3K
0.56%
YoY
|
$808.3K
-0.19%
YoY
|
$820.2K
-1.56%
YoY
|
$846.3K
5.44%
YoY
|
$812.7K
0.32%
YoY
|
$809.8K
-1.74%
YoY
|
$833.2K
0.34%
YoY
|
$802.7K
102.55%
YoY
|
$810.2K
109.56%
YoY
|
$824.2K
114.63%
YoY
|
$830.4K
133.05%
YoY
|
$396.3K
N/A
|
$386.6K
11.57%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$41.80K
45.69%
YoY
|
$5.700K
N/A
|
$21.22K
N/A
|
$25.10K
N/A
|
$28.69K
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$520.00
-99.88%
YoY
|
$1.066M
6490.6%
YoY
|
$690.1K
4170.61%
YoY
|
$537.2K
3224.5%
YoY
|
$431.6K
2571.04%
YoY
|
$16.17K
-98.5%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.307M
-0.07%
YoY
|
$1.402M
6.67%
YoY
|
$1.526M
19.48%
YoY
|
$1.365M
4.32%
YoY
|
$1.308M
2.13%
YoY
|
$1.314M
0.62%
YoY
|
$1.277M
0.36%
YoY
|
$1.308M
-0.12%
YoY
|
$1.280M
-1.01%
YoY
|
$1.306M
-1.19%
YoY
|
$1.273M
-45.91%
YoY
|
$1.310M
-34.22%
YoY
|
$1.293M
-30.9%
YoY
|
$1.322M
-26.21%
YoY
|
$2.353M
60.61%
YoY
|
$1.991M
36.17%
YoY
|
$1.872M
30.46%
YoY
|
$1.792M
25.11%
YoY
|
$1.465M
2.81%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.307M
-0.07%
YoY
|
$1.402M
6.67%
YoY
|
$1.526M
19.48%
YoY
|
$1.365M
4.32%
YoY
|
$1.308M
2.13%
YoY
|
$1.314M
0.62%
YoY
|
$1.277M
0.36%
YoY
|
$1.308M
-0.12%
YoY
|
$1.280M
-1.01%
YoY
|
$1.306M
-1.19%
YoY
|
$1.273M
-45.91%
YoY
|
$1.310M
-34.22%
YoY
|
$1.293M
-30.9%
YoY
|
$1.322M
-26.21%
YoY
|
$2.353M
60.61%
YoY
|
$1.991M
36.17%
YoY
|
$1.872M
30.46%
YoY
|
$1.792M
25.11%
YoY
|
$1.465M
2.81%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.307M
-0.07%
YoY
|
$1.402M
6.67%
YoY
|
$1.526M
19.48%
YoY
|
$1.365M
4.32%
YoY
|
$1.307M
2.13%
YoY
|
$1.314M
0.62%
YoY
|
$1.277M
0.36%
YoY
|
$1.308M
-0.12%
YoY
|
$1.280M
-1.01%
YoY
|
$1.306M
-1.19%
YoY
|
$1.273M
-45.91%
YoY
|
$1.310M
-34.22%
YoY
|
$1.293M
-30.9%
YoY
|
$1.322M
-26.21%
YoY
|
$2.353M
60.61%
YoY
|
$1.991M
36.17%
YoY
|
$1.872M
30.46%
YoY
|
$1.792M
25.11%
YoY
|
$1.465M
2.81%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$12.78M
33.03%
YoY
|
-$12.46M
42.77%
YoY
|
-$11.52M
49.66%
YoY
|
-$9.972M
45.2%
YoY
|
-$9.606M
60.06%
YoY
|
-$8.724M
68.99%
YoY
|
-$7.696M
77.85%
YoY
|
-$6.867M
88.03%
YoY
|
-$6.002M
101.23%
YoY
|
-$5.162M
105.88%
YoY
|
-$4.327M
107.05%
YoY
|
-$3.652M
182.16%
YoY
|
-$2.983M
N/A
|
-$2.508M
163.55%
YoY
|
-$2.090M
N/A
|
-$1.294M
N/A
|
N/A
|
-$951.4K
N/A
|
N/A
|
| Common Stock |
$2.859K
2.18%
YoY
|
$2.848K
3.87%
YoY
|
$2.832K
6.83%
YoY
|
$2.815K
8.06%
YoY
|
$2.798K
8.62%
YoY
|
$2.742K
8.68%
YoY
|
$2.651K
50.8%
YoY
|
$2.605K
135.32%
YoY
|
$2.576K
132.7%
YoY
|
$2.523K
127.91%
YoY
|
$1.758K
102.53%
YoY
|
$1.107K
27.53%
YoY
|
$1.107K
N/A
|
$1.107K
27.53%
YoY
|
$868.00
N/A
|
$868.00
N/A
|
N/A
|
$868.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.848M
-22.06%
YoY
|
$6.966M
-23.54%
YoY
|
$7.655M
-19.52%
YoY
|
$8.537M
-12.1%
YoY
|
$8.785M
-9.16%
YoY
|
$9.110M
-7.19%
YoY
|
$9.511M
-4.75%
YoY
|
$9.712M
3121.32%
YoY
|
$9.672M
2133.98%
YoY
|
$9.816M
1630.99%
YoY
|
$9.986M
-4566.83%
YoY
|
$301.5K
18.12%
YoY
|
$432.9K
-39.96%
YoY
|
$567.1K
136.33%
YoY
|
-$223.6K
-490.08%
YoY
|
$255.3K
899.35%
YoY
|
$721.1K
100.09%
YoY
|
$239.9K
-10.48%
YoY
|
$57.31K
-83.79%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.154M
-19.21%
YoY
|
$8.368M
-19.73%
YoY
|
$9.181M
-14.9%
YoY
|
$9.902M
-10.15%
YoY
|
$10.09M
-7.84%
YoY
|
$10.42M
-6.27%
YoY
|
$10.79M
-4.17%
YoY
|
$11.02M
583.95%
YoY
|
$10.95M
534.46%
YoY
|
$11.12M
488.76%
YoY
|
$11.26M
428.74%
YoY
|
$1.611M
-28.28%
YoY
|
$1.726M
-33.42%
YoY
|
$1.889M
-7.01%
YoY
|
$2.129M
39.87%
YoY
|
$2.247M
50.99%
YoY
|
$2.593M
44.43%
YoY
|
$2.031M
19.5%
YoY
|
$1.522M
-14.4%
YoY
|
Loading...