2024 Q2 Form 10-Q Financial Statement

#000149315224017901 Filed on May 06, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1
Revenue $0.00 $0.00
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $938.4K $1.011M
YoY Change 39.92% 157.29%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $938.4K $1.011M
YoY Change 39.92% 157.29%
Operating Profit
YoY Change
Interest Expense $111.6K $114.1K
YoY Change 1424.08% 1657.1%
% of Operating Profit
Other Income/Expense, Net $73.05K $171.3K
YoY Change 6535.15%
Pretax Income -$865.3K -$839.5K
YoY Change 29.24% 76.7%
Income Tax
% Of Pretax Income
Net Earnings -$865.3K -$839.4K
YoY Change 29.24% 76.7%
Net Earnings / Revenue
Basic Earnings Per Share $0.04 -$0.04
Diluted Earnings Per Share $0.04 -$0.04
COMMON SHARES
Basic Shares Outstanding 25.90M shares 25.32M shares
Diluted Shares Outstanding 23.93M shares 23.30M shares

Balance Sheet

Concept 2024 Q2 2024 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $9.107M $9.641M
YoY Change 1068.75% 956.93%
Cash & Equivalents $9.107M $9.641M
Short-Term Investments
Other Short-Term Assets $543.4K $417.2K
YoY Change 5410.75% 1533.36%
Inventory
Prepaid Expenses $543.4K $417.2K
Receivables
Other Receivables
Total Short-Term Assets $9.650M $10.06M
YoY Change 1123.01% 972.63%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.370M $893.7K
YoY Change 66.64% 13.35%
Other Assets
YoY Change
Total Long-Term Assets $1.370M $893.7K
YoY Change 66.64% 13.35%
TOTAL ASSETS
Total Short-Term Assets $9.650M $10.06M
Total Long-Term Assets $1.370M $893.7K
Total Assets $11.02M $10.95M
YoY Change 583.95% 534.46%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $808.3K $820.2K
YoY Change -0.19% -1.56%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.308M $1.280M
YoY Change -0.12% -1.01%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.308M $1.280M
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $1.308M $1.280M
YoY Change -0.12% -1.01%
SHAREHOLDERS EQUITY
Retained Earnings -$6.867M -$6.002M
YoY Change 88.03% 101.23%
Common Stock $2.605K $2.576K
YoY Change 135.32% 132.7%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.712M $9.672M
YoY Change
Total Liabilities & Shareholders Equity $11.02M $10.95M
YoY Change 583.95% 534.46%

Cashflow Statement

Concept 2024 Q2 2024 Q1
OPERATING ACTIVITIES
Net Income -$865.3K -$839.4K
YoY Change 29.24% 76.7%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$327.3K -$241.4K
YoY Change 146.11% 222.54%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities -$475.0K -$20.00K
YoY Change 0.0%
Cash From Investing Activities -$475.0K -$20.00K
YoY Change 0.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 268.1K $158.1K
YoY Change
NET CHANGE
Cash From Operating Activities -327.3K -$241.4K
Cash From Investing Activities -475.0K -$20.00K
Cash From Financing Activities 268.1K $158.1K
Net Change In Cash -534.2K -$103.4K
YoY Change 301.71% 8.97%
FREE CASH FLOW
Cash From Operating Activities -$327.3K -$241.4K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
usd
CY2024Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
usd
CY2023Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
usd
CY2023Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodIntrinsicValue
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Other
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOther
shares
CY2024Q1 NGLD Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Warrants Issued In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsWarrantsIssuedInPeriodIntrinsicValue
CY2024Q1 us-gaap Mineral Properties Net
MineralPropertiesNet
780395 usd
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
780395 usd
CY2024Q1 NGLD Investor Awareness Marketing
InvestorAwarenessMarketing
418275 usd
CY2023Q1 NGLD Investor Awareness Marketing
InvestorAwarenessMarketing
6925 usd
CY2024Q1 NGLD Consulting Fees
ConsultingFees
124480 usd
CY2023Q1 NGLD Consulting Fees
ConsultingFees
55326 usd
CY2024Q1 NGLD Director And Officer Compensation Expense
DirectorAndOfficerCompensationExpense
420767 usd
CY2023Q1 NGLD Director And Officer Compensation Expense
DirectorAndOfficerCompensationExpense
302066 usd
CY2024Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
16006 usd
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17789 usd
CY2024Q1 us-gaap Professional Fees
ProfessionalFees
20465 usd
CY2023Q1 us-gaap Professional Fees
ProfessionalFees
6000 usd
CY2024Q1 us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
10715 usd
CY2023Q1 us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
4722 usd
CY2024Q1 us-gaap Operating Expenses
OperatingExpenses
1010708 usd
CY2023Q1 us-gaap Operating Expenses
OperatingExpenses
392828 usd
CY2024Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
57198 usd
CY2023Q1 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
-88738 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-6 usd
CY2024Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
114071 usd
CY2023Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
6492 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
171263 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-82246 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-839445 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-475074 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.04
CY2024Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.04
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.10
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.10
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
23295821 shares
CY2024Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23295821 shares
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
4681760 shares
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
4681760 shares
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
567053 usd
CY2023Q1 NGLD Stock Issued During Period Value Share Based Compensation For Consultants
StockIssuedDuringPeriodValueShareBasedCompensationForConsultants
38889 usd
CY2023Q1 NGLD Stock Issued During Period Value Share Based Compensation For Officers
StockIssuedDuringPeriodValueShareBasedCompensationForOfficers
58333 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
243733 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-475074 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
432934 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
9815619 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
9815619 usd
CY2024Q1 NGLD Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
120840 usd
CY2024Q1 NGLD Stock Issued During Period Value To Be Issued On Exercise Of Warrants
StockIssuedDuringPeriodValueToBeIssuedOnExerciseOfWarrants
38850 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Ownshare Lending Arrangement Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedOwnshareLendingArrangementIssuanceCosts
-1624 usd
CY2024Q1 NGLD Stock Issued During Period Value Share Based Compensation For Consultants
StockIssuedDuringPeriodValueShareBasedCompensationForConsultants
116667 usd
CY2024Q1 NGLD Stock Issued During Period Value Share Based Compensation For Officers
StockIssuedDuringPeriodValueShareBasedCompensationForOfficers
175000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
245767 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-839445 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-839445 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
9671674 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
9671674 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-839445 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-475074 usd
CY2024Q1 NGLD Fair Value Loss Gain On Equity Investments
FairValueLossGainOnEquityInvestments
57198 usd
CY2023Q1 NGLD Fair Value Loss Gain On Equity Investments
FairValueLossGainOnEquityInvestments
-88738 usd
CY2024Q1 NGLD Stockbased Compensation Directors And Ceo
StockbasedCompensationDirectorsAndCeo
245767 usd
CY2023Q1 NGLD Stockbased Compensation Directors And Ceo
StockbasedCompensationDirectorsAndCeo
243733 usd
CY2024Q1 NGLD Stockbased Compensation Issued To Consultants
StockbasedCompensationIssuedToConsultants
116667 usd
CY2023Q1 NGLD Stockbased Compensation Issued To Consultants
StockbasedCompensationIssuedToConsultants
38889 usd
CY2024Q1 NGLD Stockbased Compensation Issued To Officer
StockbasedCompensationIssuedToOfficer
175000 usd
CY2023Q1 NGLD Stockbased Compensation Issued To Officer
StockbasedCompensationIssuedToOfficer
58333 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-123878 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
20714 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6092 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
8275 usd
CY2023Q1 us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
-17031 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-241423 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-74851 usd
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
12349912 shares
CY2024Q1 us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
20000 usd
CY2023Q1 us-gaap Payments To Acquire Mineral Rights
PaymentsToAcquireMineralRights
20000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20000 usd
CY2024Q1 us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
159690 usd
CY2024Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
1624 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
158066 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-103357 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-94851 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9744392 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
1007018 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
9641035 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
912167 usd
CY2024Q1 us-gaap Nature Of Operations
NatureOfOperations
<p id="xdx_808_eus-gaap--NatureOfOperations_zve8YrFwHVW7" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 - <span id="xdx_822_zE9faiakUt88">NATURE OF BUSINESS</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Nevada Canyon Gold Corp. (the “Company”) was incorporated under the laws of the state of <span id="xdx_90F_edei--EntityIncorporationStateCountryCode_c20240101__20240331_zRY80R1gm9f2" title="State of incorporation">Nevada</span> on <span id="xdx_908_edei--EntityIncorporationDateOfIncorporation_dd_c20240101__20240331_zjonsDOmoxWg" title="Date of incorporation">February 27, 2014</span>. On July 6, 2016, the Company changed its name from Tech Foundry Ventures, Inc. to Nevada Canyon Gold Corp. On December 15, 2021, the Company incorporated two subsidiaries, Nevada Canyon LLC and Canyon Carbon LLC. Both subsidiaries were incorporated under the laws of the state of Nevada. The Company is involved in acquiring and exploring mineral properties and royalty interests in Nevada and Idaho.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>Going Concern</b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The Company’s condensed consolidated financial statements are prepared using accounting principles generally accepted in the United States of America (“US GAAP”) applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company is in the business of acquiring and exploring mineral properties and royalty interests and has not generated or realized any revenues from these business operations. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">As of March 31, 2024, the Company’s management has assessed the Company’s ability to continue as a going concern. Management’s assessment is based on various factors, including historical and projected financial performance, liquidity, and other relevant circumstances. As of the date of these condensed consolidated financial statements, the Company has sufficient cash including escrowed cash to meet its working capital requirements and fund its exploration programs and general day-to-day operations for at least the next 12 months. This assessment takes into account the Company’s current cash balances as a result of the sale of the Company’s common shares under offering statement on Form 1-A (the “Offering”), and expected future cash inflows from the Offering and future financing the management is planning to undertake.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">While the Company believes it has the financial resources to continue its operations for the next 12 months, it is important to note that there are inherent uncertainties in projecting future cash flows, and there can be no assurance that these projections will be realized. The Company continues to closely monitor its financial position, market conditions, and other factors that may impact its ability to continue as a going concern. Management’s assessment is based on the information available as of the date of this report. If unforeseen events, adverse market conditions, or other factors negatively affect the Company’s financial position in the future, there may be a need to adjust the going concern assessment. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. In the event that the Company’s ability to continue as a going concern becomes doubtful, adjustments to the carrying values of assets and liabilities, as well as additional disclosures, would be necessary.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q1 dei Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
2014-02-27
CY2024Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
420767 usd
CY2023Q1 us-gaap Related Party Transaction Amounts Of Transaction
RelatedPartyTransactionAmountsOfTransaction
302066 usd
CY2024Q1 us-gaap Mineral Properties Net
MineralPropertiesNet
780395 usd
CY2023Q4 us-gaap Mineral Properties Net
MineralPropertiesNet
780395 usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2024Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q1 us-gaap Common Stock Voting Rights
CommonStockVotingRights
Voting rights are not cumulative and, therefore, the holders of more than 50% of the common stock could, if they chose to do so, elect all of the directors of the Company.
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
12349912 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue
1.20
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
12499343 shares
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodIntrinsicValue
1.20
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Other
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOther
124994 shares
CY2023 NGLD Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Warrants Issued In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsWarrantsIssuedInPeriodIntrinsicValue
1.20
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
105700 shares
CY2024Q1 NGLD Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercised In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedInPeriodIntrinsicValue
1.20
CY2023 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercised
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercised
274425 shares
CY2023 NGLD Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Exercised In Period Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsExercisedInPeriodIntrinsicValue
1.20
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
12244212 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue
1.20
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedIntrinsicValue
1.20
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
12244212 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P1Y6M14D
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
537434 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
340955 usd
CY2024Q1 NGLD Prepaid Investor Awareness Marketing
PrepaidInvestorAwarenessMarketing
375092 usd
CY2023Q4 NGLD Prepaid Investor Awareness Marketing
PrepaidInvestorAwarenessMarketing
500367 usd
CY2024Q1 NGLD Prepaid Filing And Listing Fees
PrepaidFilingAndListingFees
39439 usd
CY2023Q4 NGLD Prepaid Filing And Listing Fees
PrepaidFilingAndListingFees
38042 usd
CY2024Q1 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2625 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
2625 usd
CY2024Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
417156 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
541034 usd

Files In Submission

Name View Source Status
0001493152-24-017901-index-headers.html Edgar Link pending
0001493152-24-017901-index.html Edgar Link pending
0001493152-24-017901.txt Edgar Link pending
0001493152-24-017901-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
MetaLinks.json Edgar Link pending
ngld-20240331.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ngld-20240331_cal.xml Edgar Link unprocessable
form10q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
ngld-20240331_def.xml Edgar Link unprocessable
ngld-20240331_lab.xml Edgar Link unprocessable
ngld-20240331_pre.xml Edgar Link unprocessable