|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$90.40M
20.3%
YoY
|
-$75.14M
107.01%
YoY
|
-$36.30M
-36.93%
YoY
|
-$57.56M
-5.17%
YoY
|
-$60.69M
82.38%
YoY
|
| Depreciation, Depletion And Amortization |
$3.043M
-4.91%
YoY
|
$3.200M
-3.03%
YoY
|
$3.300M
111.4%
YoY
|
$1.561M
19.53%
YoY
|
$1.306M
66.37%
YoY
|
| Cash From Operating Activities |
-$77.20M
9.35%
YoY
|
-$70.60M
37.35%
YoY
|
-$51.40M
12.7%
YoY
|
-$45.61M
-4.1%
YoY
|
-$47.56M
93.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.183M
46.41%
YoY
|
$808.0K
151.71%
YoY
|
$321.0K
-71.08%
YoY
|
$1.110M
-65.98%
YoY
|
$3.263M
47.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.19M
-112.2%
YoY
|
-$124.5M
-579.44%
YoY
|
$25.96M
-144.74%
YoY
|
-$58.02M
N/A
|
N/A
|
| Cash From Investing Activities |
$14.00M
-111.18%
YoY
|
-$125.3M
-588.59%
YoY
|
$25.64M
-143.35%
YoY
|
-$59.13M
1712.26%
YoY
|
-$3.263M
47.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$30.38M
N/A
|
$0.00
-100.0%
YoY
|
$92.34M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$30.43M
-83.47%
YoY
|
$184.1M
99.03%
YoY
|
$92.48M
57342.24%
YoY
|
$161.0K
-78.01%
YoY
|
$732.0K
-99.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$77.20M
9.35%
YoY
|
-$70.60M
37.35%
YoY
|
-$51.40M
12.7%
YoY
|
-$45.61M
-4.1%
YoY
|
-$47.56M
93.52%
YoY
|
| Cash From Investing Activities |
$14.00M
-111.18%
YoY
|
-$125.3M
-588.59%
YoY
|
$25.64M
-143.35%
YoY
|
-$59.13M
1712.26%
YoY
|
-$3.263M
47.05%
YoY
|
| Cash From Financing Activities |
$30.43M
-83.47%
YoY
|
$184.1M
99.03%
YoY
|
$92.48M
57342.24%
YoY
|
$161.0K
-78.01%
YoY
|
$732.0K
-99.05%
YoY
|
| Net Change In Cash |
-$32.74M
177.63%
YoY
|
-$11.79M
-117.68%
YoY
|
$66.70M
-163.78%
YoY
|
-$104.6M
108.79%
YoY
|
-$50.09M
-199.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$77.20M
9.35%
YoY
|
-$70.60M
37.35%
YoY
|
-$51.40M
12.7%
YoY
|
-$45.61M
-4.1%
YoY
|
-$47.56M
93.52%
YoY
|
| Capital Expenditures |
$1.183M
46.41%
YoY
|
$808.0K
151.71%
YoY
|
$321.0K
-71.08%
YoY
|
$1.110M
-65.98%
YoY
|
$3.263M
47.05%
YoY
|
| Free Cash Flow |
-$78.38M
9.77%
YoY
|
-$71.41M
38.06%
YoY
|
-$51.72M
10.71%
YoY
|
-$46.72M
-8.08%
YoY
|
-$50.82M
89.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$30.93M
36.88%
YoY
|
-$24.74M
26.76%
YoY
|
-$20.95M
3.64%
YoY
|
-$22.02M
19.06%
YoY
|
-$22.60M
33.56%
YoY
|
-$19.51M
-242.92%
YoY
|
-$20.22M
346.69%
YoY
|
-$18.49M
786.91%
YoY
|
-$16.92M
19.13%
YoY
|
$13.65M
-201.55%
YoY
|
-$4.526M
-65.38%
YoY
|
-$2.085M
-86.71%
YoY
|
-$14.20M
-7.47%
YoY
|
-$13.45M
-11.35%
YoY
|
-$13.07M
-15.37%
YoY
|
-$15.69M
3.69%
YoY
|
-$15.35M
2.68%
YoY
|
-$15.17M
19.99%
YoY
|
-$15.45M
586.79%
YoY
|
| Depreciation, Depletion And Amortization |
$847.0K
21.0%
YoY
|
$776.0K
-1.15%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
$700.0K
-12.5%
YoY
|
$785.0K
-71.78%
YoY
|
$800.0K
1042.86%
YoY
|
$800.0K
938.96%
YoY
|
$800.0K
143.16%
YoY
|
$2.782M
655.98%
YoY
|
$70.00K
-78.33%
YoY
|
$77.00K
-83.22%
YoY
|
$329.0K
-19.95%
YoY
|
$368.0K
-5.64%
YoY
|
$323.0K
-9.27%
YoY
|
$459.0K
48.06%
YoY
|
$411.0K
66.4%
YoY
|
$390.0K
85.71%
YoY
|
$356.0K
87.37%
YoY
|
| Cash From Operating Activities |
-$26.12M
25.57%
YoY
|
-$17.43M
-0.38%
YoY
|
-$19.51M
25.34%
YoY
|
-$19.46M
22.46%
YoY
|
-$20.80M
-4.15%
YoY
|
-$17.50M
-41.82%
YoY
|
-$15.56M
264.5%
YoY
|
-$15.89M
292.52%
YoY
|
-$21.70M
66.5%
YoY
|
-$30.07M
175.06%
YoY
|
-$4.270M
-54.03%
YoY
|
-$4.049M
-64.15%
YoY
|
-$13.03M
-7.51%
YoY
|
-$10.93M
-10.15%
YoY
|
-$9.289M
6.09%
YoY
|
-$11.29M
-14.92%
YoY
|
-$14.09M
5.49%
YoY
|
-$12.17M
31.83%
YoY
|
-$8.756M
7196.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$281.0K
-63.97%
YoY
|
$128.0K
10.34%
YoY
|
$127.0K
-23.95%
YoY
|
$148.0K
-67.83%
YoY
|
$780.0K
1100.0%
YoY
|
$116.0K
-150.66%
YoY
|
$167.0K
N/A
|
$460.0K
248.48%
YoY
|
$65.00K
-84.49%
YoY
|
-$229.0K
-320.19%
YoY
|
$0.00
-100.0%
YoY
|
$132.0K
-156.9%
YoY
|
$419.0K
-7.3%
YoY
|
$104.0K
-126.26%
YoY
|
-$322.0K
-45.14%
YoY
|
-$232.0K
-80.5%
YoY
|
$452.0K
-58.49%
YoY
|
-$396.0K
-39.08%
YoY
|
-$587.0K
19.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$29.74M
-129.01%
YoY
|
$22.12M
-176.8%
YoY
|
$7.598M
-132.82%
YoY
|
-$44.27M
-247.55%
YoY
|
-$102.5M
-712.75%
YoY
|
-$28.80M
1677.72%
YoY
|
-$23.15M
8198.92%
YoY
|
$30.00M
169.66%
YoY
|
$16.73M
95.17%
YoY
|
-$1.620M
-94.12%
YoY
|
-$279.0K
-99.29%
YoY
|
$11.13M
N/A
|
$8.571M
N/A
|
-$27.53M
N/A
|
-$39.07M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$46.24M
-202.65%
YoY
|
$29.61M
-128.85%
YoY
|
$21.99M
-175.92%
YoY
|
$7.450M
-131.55%
YoY
|
-$45.05M
-250.48%
YoY
|
-$102.6M
-705.15%
YoY
|
-$28.97M
1688.02%
YoY
|
-$23.61M
5645.5%
YoY
|
$29.94M
179.61%
YoY
|
$16.96M
100.27%
YoY
|
-$1.620M
-94.18%
YoY
|
-$411.0K
-98.95%
YoY
|
$10.71M
-2468.58%
YoY
|
$8.467M
-2238.13%
YoY
|
-$27.85M
4644.46%
YoY
|
-$39.30M
3202.44%
YoY
|
-$452.0K
-58.49%
YoY
|
-$396.0K
-39.08%
YoY
|
-$587.0K
19.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$195.0K
4775.0%
YoY
|
$20.66M
-89.13%
YoY
|
$9.710M
7312.21%
YoY
|
$54.00K
-86.47%
YoY
|
$4.000K
-100.06%
YoY
|
$190.1M
104.72%
YoY
|
$131.0K
N/A
|
$399.0K
-235.71%
YoY
|
-$6.524M
9784.85%
YoY
|
$92.84M
515688.89%
YoY
|
$0.00
-100.0%
YoY
|
-$294.0K
-574.19%
YoY
|
-$66.00K
-149.62%
YoY
|
$18.00K
-83.18%
YoY
|
-$52.00K
-262.5%
YoY
|
$62.00K
-80.19%
YoY
|
$133.0K
-52.84%
YoY
|
$107.0K
-91.71%
YoY
|
$32.00K
-99.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$26.12M
25.57%
YoY
|
-$17.43M
-0.38%
YoY
|
-$19.51M
25.34%
YoY
|
-$19.46M
22.46%
YoY
|
-$20.80M
-4.15%
YoY
|
-$17.50M
-41.82%
YoY
|
-$15.56M
264.5%
YoY
|
-$15.89M
292.52%
YoY
|
-$21.70M
66.5%
YoY
|
-$30.07M
175.06%
YoY
|
-$4.270M
-54.03%
YoY
|
-$4.049M
-64.15%
YoY
|
-$13.03M
-7.51%
YoY
|
-$10.93M
-10.15%
YoY
|
-$9.289M
6.09%
YoY
|
-$11.29M
-14.92%
YoY
|
-$14.09M
5.49%
YoY
|
-$12.17M
31.83%
YoY
|
-$8.756M
7196.67%
YoY
|
| Cash From Investing Activities |
$46.24M
-202.65%
YoY
|
$29.61M
-128.85%
YoY
|
$21.99M
-175.92%
YoY
|
$7.450M
-131.55%
YoY
|
-$45.05M
-250.48%
YoY
|
-$102.6M
-705.15%
YoY
|
-$28.97M
1688.02%
YoY
|
-$23.61M
5645.5%
YoY
|
$29.94M
179.61%
YoY
|
$16.96M
100.27%
YoY
|
-$1.620M
-94.18%
YoY
|
-$411.0K
-98.95%
YoY
|
$10.71M
-2468.58%
YoY
|
$8.467M
-2238.13%
YoY
|
-$27.85M
4644.46%
YoY
|
-$39.30M
3202.44%
YoY
|
-$452.0K
-58.49%
YoY
|
-$396.0K
-39.08%
YoY
|
-$587.0K
19.8%
YoY
|
| Cash From Financing Activities |
$195.0K
4775.0%
YoY
|
$20.66M
-89.13%
YoY
|
$9.710M
7312.21%
YoY
|
$54.00K
-86.47%
YoY
|
$4.000K
-100.06%
YoY
|
$190.1M
104.72%
YoY
|
$131.0K
N/A
|
$399.0K
-235.71%
YoY
|
-$6.524M
9784.85%
YoY
|
$92.84M
515688.89%
YoY
|
$0.00
-100.0%
YoY
|
-$294.0K
-574.19%
YoY
|
-$66.00K
-149.62%
YoY
|
$18.00K
-83.18%
YoY
|
-$52.00K
-262.5%
YoY
|
$62.00K
-80.19%
YoY
|
$133.0K
-52.84%
YoY
|
$107.0K
-91.71%
YoY
|
$32.00K
-99.96%
YoY
|
| Net Change In Cash |
$20.32M
-130.87%
YoY
|
$32.84M
-53.05%
YoY
|
$12.19M
-127.46%
YoY
|
-$11.96M
-69.42%
YoY
|
-$65.82M
-3837.37%
YoY
|
$69.95M
-12.26%
YoY
|
-$44.40M
653.8%
YoY
|
-$39.11M
722.63%
YoY
|
$1.761M
-173.59%
YoY
|
$79.73M
-3356.82%
YoY
|
-$5.890M
-84.16%
YoY
|
-$4.754M
-90.59%
YoY
|
-$2.393M
-83.39%
YoY
|
-$2.448M
-80.35%
YoY
|
-$37.19M
299.43%
YoY
|
-$50.53M
257.08%
YoY
|
-$14.41M
1.73%
YoY
|
-$12.46M
45.02%
YoY
|
-$9.311M
-113.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$26.12M
25.57%
YoY
|
-$17.43M
-0.38%
YoY
|
-$19.51M
25.34%
YoY
|
-$19.46M
22.46%
YoY
|
-$20.80M
-4.15%
YoY
|
-$17.50M
-41.82%
YoY
|
-$15.56M
264.5%
YoY
|
-$15.89M
292.52%
YoY
|
-$21.70M
66.5%
YoY
|
-$30.07M
175.06%
YoY
|
-$4.270M
-54.03%
YoY
|
-$4.049M
-64.15%
YoY
|
-$13.03M
-7.51%
YoY
|
-$10.93M
-10.15%
YoY
|
-$9.289M
6.09%
YoY
|
-$11.29M
-14.92%
YoY
|
-$14.09M
5.49%
YoY
|
-$12.17M
31.83%
YoY
|
-$8.756M
7196.67%
YoY
|
| Capital Expenditures |
$281.0K
-63.97%
YoY
|
$128.0K
10.34%
YoY
|
$127.0K
-23.95%
YoY
|
$148.0K
-67.83%
YoY
|
$780.0K
1100.0%
YoY
|
$116.0K
-150.66%
YoY
|
$167.0K
N/A
|
$460.0K
248.48%
YoY
|
$65.00K
-84.49%
YoY
|
-$229.0K
-320.19%
YoY
|
$0.00
-100.0%
YoY
|
$132.0K
-156.9%
YoY
|
$419.0K
-7.3%
YoY
|
$104.0K
-126.26%
YoY
|
-$322.0K
-45.14%
YoY
|
-$232.0K
-80.5%
YoY
|
$452.0K
-58.49%
YoY
|
-$396.0K
-39.08%
YoY
|
-$587.0K
19.8%
YoY
|
| Free Cash Flow |
-$26.40M
22.34%
YoY
|
-$17.56M
-0.31%
YoY
|
-$19.64M
24.82%
YoY
|
-$19.61M
19.92%
YoY
|
-$21.58M
-0.85%
YoY
|
-$17.61M
-40.98%
YoY
|
-$15.73M
268.41%
YoY
|
-$16.35M
291.13%
YoY
|
-$21.77M
61.8%
YoY
|
-$29.84M
170.39%
YoY
|
-$4.270M
-52.38%
YoY
|
-$4.181M
-62.2%
YoY
|
-$13.45M
-7.5%
YoY
|
-$11.04M
-6.24%
YoY
|
-$8.967M
9.77%
YoY
|
-$11.06M
-8.46%
YoY
|
-$14.54M
0.66%
YoY
|
-$11.77M
37.2%
YoY
|
-$8.169M
-2307.84%
YoY
|
Loading...