2012 Q4 Form 10-Q Financial Statement
#000110465913006444 Filed on January 31, 2013
Income Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
Revenue | $95.83K | $74.84M |
YoY Change | -99.87% | 23.5% |
Cost Of Revenue | $68.00M | $53.20M |
YoY Change | 27.82% | 23.72% |
Gross Profit | $27.84K | $21.60M |
YoY Change | -99.87% | 22.03% |
Gross Profit Margin | 29.05% | 28.86% |
Selling, General & Admin | $21.20M | $17.40M |
YoY Change | 21.84% | 8.75% |
% of Gross Profit | 76157.63% | 80.56% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.992M | $2.285M |
YoY Change | 30.94% | 33.63% |
% of Gross Profit | 10748.28% | 10.58% |
Operating Expenses | $24.05M | $19.58M |
YoY Change | 22.82% | 22.37% |
Operating Profit | $3.789K | $2.020M |
YoY Change | -99.81% | 18.82% |
Interest Expense | $255.00 | $175.0K |
YoY Change | -99.85% | -187.5% |
% of Operating Profit | 6.73% | 8.66% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $3.536K | $1.846M |
YoY Change | -99.81% | 31.86% |
Income Tax | $1.315K | $586.0K |
% Of Pretax Income | 37.19% | 31.74% |
Net Earnings | $2.221M | $1.260M |
YoY Change | 76.27% | 80.0% |
Net Earnings / Revenue | 2317.62% | 1.68% |
Basic Earnings Per Share | $0.10 | $0.04 |
Diluted Earnings Per Share | $0.10 | $0.04 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.37M shares | 22.37M shares |
Diluted Shares Outstanding | 22.46M shares | 22.46M shares |
Balance Sheet
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $11.10M | $2.700M |
YoY Change | 311.11% | |
Cash & Equivalents | $10.27M | $2.665M |
Short-Term Investments | $900.0K | |
Other Short-Term Assets | $1.600M | $1.000M |
YoY Change | 60.0% | |
Inventory | $38.40M | $30.60M |
Prepaid Expenses | ||
Receivables | $1.209M | $1.400M |
Other Receivables | $0.00 | $1.500M |
Total Short-Term Assets | $53.21M | $37.20M |
YoY Change | 43.04% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $77.93M | $42.30M |
YoY Change | 84.22% | |
Goodwill | $511.0K | |
YoY Change | ||
Intangibles | $398.0K | |
YoY Change | ||
Long-Term Investments | $1.100M | |
YoY Change | ||
Other Assets | $300.0K | $1.100M |
YoY Change | -72.73% | |
Total Long-Term Assets | $80.16M | $44.50M |
YoY Change | 80.12% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $53.21M | $37.20M |
Total Long-Term Assets | $80.16M | $44.50M |
Total Assets | $133.4M | $81.70M |
YoY Change | 63.24% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $20.06M | $14.50M |
YoY Change | 38.35% | |
Accrued Expenses | $9.334M | $5.800M |
YoY Change | 60.94% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $13.60M |
YoY Change | -100.0% | |
Long-Term Debt Due | $400.0K | $1.100M |
YoY Change | -63.64% | |
Total Short-Term Liabilities | $29.78M | $35.00M |
YoY Change | -14.93% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $15.70M | $16.10M |
YoY Change | -2.48% | |
Other Long-Term Liabilities | $9.100M | $8.000M |
YoY Change | 13.75% | |
Total Long-Term Liabilities | $28.41M | $24.10M |
YoY Change | 17.9% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $29.78M | $35.00M |
Total Long-Term Liabilities | $28.41M | $24.10M |
Total Liabilities | $58.19M | $66.30M |
YoY Change | -12.23% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $22.48M | |
YoY Change | ||
Common Stock | $52.70M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $75.18M | $15.40M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $133.4M | $81.70M |
YoY Change | 63.24% |
Cashflow Statement
Concept | 2012 Q4 | 2011 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.221M | $1.260M |
YoY Change | 76.27% | 80.0% |
Depreciation, Depletion And Amortization | $2.992M | $2.285M |
YoY Change | 30.94% | 33.63% |
Cash From Operating Activities | $2.340M | $4.330M |
YoY Change | -45.96% | 49.83% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $8.825M | $4.333M |
YoY Change | 103.68% | -195.02% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$180.0K | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$9.000M | -$4.330M |
YoY Change | 107.85% | -5.04% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -360.0K | 2.290M |
YoY Change | -115.72% | 78.91% |
NET CHANGE | ||
Cash From Operating Activities | 2.340M | 4.330M |
Cash From Investing Activities | -9.000M | -4.330M |
Cash From Financing Activities | -360.0K | 2.290M |
Net Change In Cash | -7.020M | 2.290M |
YoY Change | -406.55% | -687.18% |
FREE CASH FLOW | ||
Cash From Operating Activities | $2.340M | $4.330M |
Capital Expenditures | $8.825M | $4.333M |
Free Cash Flow | -$6.485M | -$2.843K |
YoY Change | 228004.12% | -100.04% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
20254576 | USD |
CY2012Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
72949177 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
645068 | USD |
CY2012Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
125661696 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
75178046 | USD |
CY2012Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
626609 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
133367484 | USD |
CY2012Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
28413478 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
58189438 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29775960 | USD |
CY2012Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22372184 | shares |
CY2012Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22372184 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22372184 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22372184 | shares |
CY2011Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1682 | USD |
CY2011Q4 | us-gaap |
Interest Expense
InterestExpense
|
175199 | USD |
CY2012Q4 | us-gaap |
Gross Profit
GrossProfit
|
27836848 | USD |
CY2011Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
173517 | USD |
CY2011Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
586262 | USD |
CY2011Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
269686 | USD |
CY2012Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3789151 | USD |
CY2012Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
24047697 | USD |
CY2011Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2285021 | USD |
CY2011Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
475822 | USD |
CY2012Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
3536238 | USD |
CY2012Q4 | us-gaap |
Profit Loss
ProfitLoss
|
2221400 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-277010 | USD |
CY2012Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2221400 | USD |
CY2011Q4 | us-gaap |
Gross Profit
GrossProfit
|
21599209 | USD |
CY2011Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
19579432 | USD |
CY2011Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2019777 | USD |
CY2011Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
1846260 | USD |
CY2011Q4 | us-gaap |
Profit Loss
ProfitLoss
|
1259998 | USD |
CY2011Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
990312 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10270427 | USD |
CY2012Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17290948 | USD |
CY2012Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1755142 | USD |
CY2012Q3 | us-gaap |
Lease Incentive Receivable Current
LeaseIncentiveReceivableCurrent
|
100274 | USD |
CY2012Q3 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
37543861 | USD |
CY2012Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
596090 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
842963 | USD |
CY2012Q3 | us-gaap |
Assets Current
AssetsCurrent
|
58906723 | USD |
CY2012Q4 | dei |
Entity Registrant Name
EntityRegistrantName
|
Natural Grocers by Vitamin Cottage, Inc. | |
CY2012Q4 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001547459 | |
CY2012Q4 | dei |
Document Type
DocumentType
|
10-Q | |
CY2012Q4 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-12-31 | |
CY2012Q4 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2012Q4 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | |
CY2012Q4 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2012Q4 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2013Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
22401924 | shares |
CY2012Q4 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2012Q4 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2012Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
64602743 | USD |
CY2012Q3 | ngvc |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
196365 | USD |
CY2012Q3 | us-gaap |
Goodwill
Goodwill
|
511029 | USD |
CY2012Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
54643 | USD |
CY2012Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
416464 | USD |
CY2012Q3 | us-gaap |
Other Assets
OtherAssets
|
2152230 | USD |
CY2012Q3 | us-gaap |
Assets
Assets
|
125661696 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
2230231 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
133367484 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
53212175 | USD |
CY2012Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
26031756 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
7783430 | USD |
CY2012Q3 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
260187 | USD |
CY2012Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
34087257 | USD |
CY2012Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
4143351 | USD |
CY2012Q3 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3618233 | USD |
CY2012Q3 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
5327408 | USD |
CY2012Q3 | us-gaap |
Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
|
22312 | USD |
CY2012Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
18625262 | USD |
CY2012Q3 | us-gaap |
Liabilities
Liabilities
|
52712519 | USD |
CY2012Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
22372 | USD |
CY2011Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
74838619 | USD |
CY2011Q4 | ngvc |
Store Expenses
StoreExpenses
|
16439859 | USD |
CY2011Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2712670 | USD |
CY2011Q4 | ngvc |
Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
|
426903 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
822894 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-41379 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-110441 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-145492 | USD |
CY2011Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
53595 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
4334872 | USD |
CY2011Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
4332843 | USD |
CY2011Q4 | ngvc |
Increase Decrease In Split Dollar Life Insurance Premiums
IncreaseDecreaseInSplitDollarLifeInsurancePremiums
|
1677 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
862597 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
1209110 | USD |
CY2012Q4 | us-gaap |
Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
|
38399972 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-4334520 | USD |
CY2011Q4 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
2553488 | USD |
CY2011Q4 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
125000 | USD |
CY2011Q4 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
137776 | USD |
CY2011Q4 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
3209 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2287503 | USD |
CY2011Q4 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
2287855 | USD |
CY2011Q4 | us-gaap |
Interest Paid
InterestPaid
|
173974 | USD |
CY2011Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
605100 | USD |
CY2012Q4 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
1000 | USD |
CY2012Q4 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1000 | USD |
CY2012Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2991687 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2665404 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-355914 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
-7020521 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-9004914 | USD |
CY2012Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2340307 | USD |
CY2012Q4 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.75in"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">Use of Estimates</font></i></p> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.75in"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 8pt" size="1"> </font></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p> | |
CY2012Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | item |
CY2012Q4 | ngvc |
Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
|
1.000 | pure |
CY2011Q4 | ngvc |
Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
|
1.000 | pure |
CY2012Q4 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
233000 | USD |
CY2011Q4 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
168000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
119855416 | USD |
CY2012Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
103643914 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
41930338 | USD |
CY2012Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
39041171 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
77925078 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
777445 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
973729 | USD |
CY2012Q3 | ngvc |
Capital Lease Finance Obligations Current
CapitalLeaseFinanceObligationsCurrent
|
4168700 | USD |
CY2012Q3 | ngvc |
Capital Lease Finance Obligations For Asset Under Construction Current
CapitalLeaseFinanceObligationsForAssetUnderConstructionCurrent
|
1345258 | USD |
CY2012Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
52675925 | USD |
CY2012Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
CY2011Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.04 | |
CY2012Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
CY2011Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.04 | |
CY2012Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22372184 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22372184 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22464229 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22461405 | shares |
CY2012Q4 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
101350 | USD |
CY2012Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
17541 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
181367 | USD |
CY2012Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-635448 | USD |
CY2012Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8824547 | USD |
CY2012Q4 | ngvc |
Payments For Interest On Capital Lease Finance Obligations
PaymentsForInterestOnCapitalLeaseFinanceObligations
|
229101 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-546032 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
1900000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3949636 | USD |
CY2012Q4 | ngvc |
Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
|
2262634 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
536742 | USD |
CY2012Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
661761 | USD |
CY2012Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
4412741 | USD |
CY2012Q3 | ngvc |
Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
|
2122672 | USD |
CY2012Q3 | us-gaap |
Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
|
555757 | USD |
CY2012Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
617513 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9334457 | USD |
CY2012Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
92045 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
89221 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22464229 | shares |
CY2011Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
22461405 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
130014 | USD |
CY2012Q4 | ngvc |
Capital Lease Finance Obligations Current
CapitalLeaseFinanceObligationsCurrent
|
8540985 | USD |
CY2011Q4 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
5800 | USD |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
8540985 | USD |
CY2012Q3 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
4168700 | USD |
CY2012Q4 | us-gaap |
Lease Incentive Receivable Current
LeaseIncentiveReceivableCurrent
|
891556 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
626975 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
951538 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
|
1070854 | USD |
CY2012Q4 | ngvc |
Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
|
199694 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
511029 | USD |
CY2012Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
50649 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
398005 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
20061204 | USD |
CY2012Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
218744 | USD |
CY2012Q4 | ngvc |
Capital Lease Finance Obligations For Asset Under Construction Current
CapitalLeaseFinanceObligationsForAssetUnderConstructionCurrent
|
2401068 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
3616478 | USD |
CY2012Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3766759 | USD |
CY2012Q4 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
5352756 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
22372 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
52681695 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
22475976 | USD |
CY2012Q4 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
95831348 | USD |
CY2012Q4 | ngvc |
Store Expenses
StoreExpenses
|
20202683 | USD |
CY2012Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3326028 | USD |
CY2012Q4 | ngvc |
Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
|
518986 | USD |
CY2012Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
2189 | USD |
CY2012Q4 | us-gaap |
Interest Expense
InterestExpense
|
255102 | USD |
CY2012Q4 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
252913 | USD |
CY2012Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1314838 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
856111 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
34214 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-3008124 | USD |
CY2012Q4 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
1676028 | USD |
CY2012Q4 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
63755 | USD |
CY2012Q4 | us-gaap |
Payments Of Loan Costs
PaymentsOfLoanCosts
|
18182 | USD |
CY2012Q4 | us-gaap |
Interest Paid
InterestPaid
|
3482 | USD |
CY2012Q4 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
2176161 | USD |
CY2011Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
377549 | USD |
CY2012Q4 | us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5785 | USD |
CY2012Q4 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
268192 | USD |
CY2012Q4 | us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold" size="2">1. Organization</font></b></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2"> </font></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">Nature of Business</font></i></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2"> </font></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">Natural Grocers by Vitamin Cottage, Inc. (Natural Grocers or the holding company) and its consolidated subsidiaries (collectively, the Company) operate retail stores that specialize in natural and organic groceries and dietary supplements. The Company operates its retail stores under its trademark <i>Natural Grocers by Vitamin Cottage</i></font><font style="POSITION: relative; FONT-SIZE: 6.5pt; TOP: -3pt" size="1">®</font><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2"> with 61 stores as of December 31, 2012, including 31 stores in Colorado, ten in Texas, four in New Mexico, three in each of Kansas, Arizona and Montana, two in Wyoming, and one in each of the following states; Utah, Oklahoma, Missouri, Idaho and Nebraska.  The Company’s bulk food repackaging facility and distribution center is located in Colorado. The Company had 51 stores as of December 31, 2011.</font></p> | |
CY2012Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
61 | item |
CY2011Q4 | us-gaap |
Number Of Stores
NumberOfStores
|
51 | item |
CY2012Q4 | ngvc |
Increase Decrease In Deferred Rent And Lease Incentives
IncreaseDecreaseInDeferredRentAndLeaseIncentives
|
173874 | USD |
CY2011Q4 | ngvc |
Increase Decrease In Deferred Rent And Lease Incentives
IncreaseDecreaseInDeferredRentAndLeaseIncentives
|
261262 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1900000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
1800000 | USD |
CY2012Q4 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9700 | USD |
CY2012Q4 | ngvc |
Unrealized Loss Recorded In Accumulated Other Comprehensive Income
UnrealizedLossRecordedInAccumulatedOtherComprehensiveIncome
|
1997 | USD |
CY2012Q4 | ngvc |
Available For Sale Securities In Unrealized Gain Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedGainPositionsQualitativeDisclosureNumberOfPositions
|
3 | item |
CY2012Q4 | us-gaap |
Available For Sale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
11 | item |
CY2012Q3 | ngvc |
Unrealized Loss Recorded In Accumulated Other Comprehensive Income
UnrealizedLossRecordedInAccumulatedOtherComprehensiveIncome
|
3696 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
1800000 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
|
9 | item |
CY2012Q3 | ngvc |
Available For Sale Securities In Unrealized Gain Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedGainPositionsQualitativeDisclosureNumberOfPositions
|
3 | item |
CY2012Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
1068 | USD |
CY2011Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
12830 | USD |
CY2012Q4 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
22176 | USD |
CY2011Q4 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
16959 | USD |
CY2012Q4 | us-gaap |
Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
|
16959 | USD |
CY2011Q4 | us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
-508941 | USD |
CY2012Q4 | us-gaap |
Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
|
791282 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
1923684 | USD |
CY2012Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
74747 | USD |
CY2012Q4 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-789 | USD |
CY2012Q4 | ngvc |
Expense Related To Amortized Premiums
ExpenseRelatedToAmortizedPremiums
|
7500 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1068 | USD |
CY2012Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2222468 | USD |
CY2011Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
990312 | USD |
CY2012Q4 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
|
631 | USD |
CY2012Q4 | ngvc |
Property Acquired Through Capital Lease Obligations
PropertyAcquiredThroughCapitalLeaseObligations
|
4865446 | USD |
CY2012Q4 | ngvc |
Capital Lease Financing Obligations Incurred
CapitalLeaseFinancingObligationsIncurred
|
5453537 | USD |
CY2012Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
4735432 | USD |
CY2012Q3 | ngvc |
Accumulated Other Comprehensive Income Loss Before Of Taxes
AccumulatedOtherComprehensiveIncomeLossBeforeOfTaxes
|
-3696 | USD |
CY2012Q4 | ngvc |
Accumulated Other Comprehensive Income Loss Before Of Taxes
AccumulatedOtherComprehensiveIncomeLossBeforeOfTaxes
|
-1997 | USD |
CY2011Q4 | ngvc |
Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
|
53239410 | USD |
CY2012Q4 | ngvc |
Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
|
67994500 | USD |