2012 Q4 Form 10-Q Financial Statement

#000110465913006444 Filed on January 31, 2013

View on sec.gov

Income Statement

Concept 2012 Q4 2011 Q4
Revenue $95.83K $74.84M
YoY Change -99.87% 23.5%
Cost Of Revenue $68.00M $53.20M
YoY Change 27.82% 23.72%
Gross Profit $27.84K $21.60M
YoY Change -99.87% 22.03%
Gross Profit Margin 29.05% 28.86%
Selling, General & Admin $21.20M $17.40M
YoY Change 21.84% 8.75%
% of Gross Profit 76157.63% 80.56%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.992M $2.285M
YoY Change 30.94% 33.63%
% of Gross Profit 10748.28% 10.58%
Operating Expenses $24.05M $19.58M
YoY Change 22.82% 22.37%
Operating Profit $3.789K $2.020M
YoY Change -99.81% 18.82%
Interest Expense $255.00 $175.0K
YoY Change -99.85% -187.5%
% of Operating Profit 6.73% 8.66%
Other Income/Expense, Net
YoY Change
Pretax Income $3.536K $1.846M
YoY Change -99.81% 31.86%
Income Tax $1.315K $586.0K
% Of Pretax Income 37.19% 31.74%
Net Earnings $2.221M $1.260M
YoY Change 76.27% 80.0%
Net Earnings / Revenue 2317.62% 1.68%
Basic Earnings Per Share $0.10 $0.04
Diluted Earnings Per Share $0.10 $0.04
COMMON SHARES
Basic Shares Outstanding 22.37M shares 22.37M shares
Diluted Shares Outstanding 22.46M shares 22.46M shares

Balance Sheet

Concept 2012 Q4 2011 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $11.10M $2.700M
YoY Change 311.11%
Cash & Equivalents $10.27M $2.665M
Short-Term Investments $900.0K
Other Short-Term Assets $1.600M $1.000M
YoY Change 60.0%
Inventory $38.40M $30.60M
Prepaid Expenses
Receivables $1.209M $1.400M
Other Receivables $0.00 $1.500M
Total Short-Term Assets $53.21M $37.20M
YoY Change 43.04%
LONG-TERM ASSETS
Property, Plant & Equipment $77.93M $42.30M
YoY Change 84.22%
Goodwill $511.0K
YoY Change
Intangibles $398.0K
YoY Change
Long-Term Investments $1.100M
YoY Change
Other Assets $300.0K $1.100M
YoY Change -72.73%
Total Long-Term Assets $80.16M $44.50M
YoY Change 80.12%
TOTAL ASSETS
Total Short-Term Assets $53.21M $37.20M
Total Long-Term Assets $80.16M $44.50M
Total Assets $133.4M $81.70M
YoY Change 63.24%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.06M $14.50M
YoY Change 38.35%
Accrued Expenses $9.334M $5.800M
YoY Change 60.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $13.60M
YoY Change -100.0%
Long-Term Debt Due $400.0K $1.100M
YoY Change -63.64%
Total Short-Term Liabilities $29.78M $35.00M
YoY Change -14.93%
LONG-TERM LIABILITIES
Long-Term Debt $15.70M $16.10M
YoY Change -2.48%
Other Long-Term Liabilities $9.100M $8.000M
YoY Change 13.75%
Total Long-Term Liabilities $28.41M $24.10M
YoY Change 17.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $29.78M $35.00M
Total Long-Term Liabilities $28.41M $24.10M
Total Liabilities $58.19M $66.30M
YoY Change -12.23%
SHAREHOLDERS EQUITY
Retained Earnings $22.48M
YoY Change
Common Stock $52.70M
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $75.18M $15.40M
YoY Change
Total Liabilities & Shareholders Equity $133.4M $81.70M
YoY Change 63.24%

Cashflow Statement

Concept 2012 Q4 2011 Q4
OPERATING ACTIVITIES
Net Income $2.221M $1.260M
YoY Change 76.27% 80.0%
Depreciation, Depletion And Amortization $2.992M $2.285M
YoY Change 30.94% 33.63%
Cash From Operating Activities $2.340M $4.330M
YoY Change -45.96% 49.83%
INVESTING ACTIVITIES
Capital Expenditures $8.825M $4.333M
YoY Change 103.68% -195.02%
Acquisitions
YoY Change
Other Investing Activities -$180.0K $0.00
YoY Change
Cash From Investing Activities -$9.000M -$4.330M
YoY Change 107.85% -5.04%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -360.0K 2.290M
YoY Change -115.72% 78.91%
NET CHANGE
Cash From Operating Activities 2.340M 4.330M
Cash From Investing Activities -9.000M -4.330M
Cash From Financing Activities -360.0K 2.290M
Net Change In Cash -7.020M 2.290M
YoY Change -406.55% -687.18%
FREE CASH FLOW
Cash From Operating Activities $2.340M $4.330M
Capital Expenditures $8.825M $4.333M
Free Cash Flow -$6.485M -$2.843K
YoY Change 228004.12% -100.04%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
20254576 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
72949177 USD
CY2012Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
645068 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
125661696 USD
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
75178046 USD
CY2012Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
626609 USD
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
133367484 USD
CY2012Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
28413478 USD
CY2012Q4 us-gaap Liabilities
Liabilities
58189438 USD
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
29775960 USD
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22372184 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22372184 shares
CY2012Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22372184 shares
CY2012Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22372184 shares
CY2011Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
1682 USD
CY2011Q4 us-gaap Interest Expense
InterestExpense
175199 USD
CY2012Q4 us-gaap Gross Profit
GrossProfit
27836848 USD
CY2011Q4 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
173517 USD
CY2011Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
586262 USD
CY2011Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
269686 USD
CY2012Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
3789151 USD
CY2012Q4 us-gaap Operating Expenses
OperatingExpenses
24047697 USD
CY2011Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2285021 USD
CY2011Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
475822 USD
CY2012Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
3536238 USD
CY2012Q4 us-gaap Profit Loss
ProfitLoss
2221400 USD
CY2011Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-277010 USD
CY2012Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2221400 USD
CY2011Q4 us-gaap Gross Profit
GrossProfit
21599209 USD
CY2011Q4 us-gaap Operating Expenses
OperatingExpenses
19579432 USD
CY2011Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
2019777 USD
CY2011Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1846260 USD
CY2011Q4 us-gaap Profit Loss
ProfitLoss
1259998 USD
CY2011Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
990312 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10270427 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17290948 USD
CY2012Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1755142 USD
CY2012Q3 us-gaap Lease Incentive Receivable Current
LeaseIncentiveReceivableCurrent
100274 USD
CY2012Q3 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
37543861 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
596090 USD
CY2012Q3 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
842963 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
58906723 USD
CY2012Q4 dei Entity Registrant Name
EntityRegistrantName
Natural Grocers by Vitamin Cottage, Inc.
CY2012Q4 dei Entity Central Index Key
EntityCentralIndexKey
0001547459
CY2012Q4 dei Document Type
DocumentType
10-Q
CY2012Q4 dei Document Period End Date
DocumentPeriodEndDate
2012-12-31
CY2012Q4 dei Amendment Flag
AmendmentFlag
false
CY2012Q4 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
CY2012Q4 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2012Q4 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2013Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22401924 shares
CY2012Q4 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2012Q4 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
64602743 USD
CY2012Q3 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
196365 USD
CY2012Q3 us-gaap Goodwill
Goodwill
511029 USD
CY2012Q3 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
54643 USD
CY2012Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
416464 USD
CY2012Q3 us-gaap Other Assets
OtherAssets
2152230 USD
CY2012Q3 us-gaap Assets
Assets
125661696 USD
CY2012Q4 us-gaap Other Assets
OtherAssets
2230231 USD
CY2012Q4 us-gaap Assets
Assets
133367484 USD
CY2012Q4 us-gaap Assets Current
AssetsCurrent
53212175 USD
CY2012Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
26031756 USD
CY2012Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
7783430 USD
CY2012Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
260187 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
34087257 USD
CY2012Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
4143351 USD
CY2012Q3 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3618233 USD
CY2012Q3 us-gaap Incentive From Lessor
IncentiveFromLessor
5327408 USD
CY2012Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
22312 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
18625262 USD
CY2012Q3 us-gaap Liabilities
Liabilities
52712519 USD
CY2012Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
22372 USD
CY2011Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
74838619 USD
CY2011Q4 ngvc Store Expenses
StoreExpenses
16439859 USD
CY2011Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2712670 USD
CY2011Q4 ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
426903 USD
CY2011Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
822894 USD
CY2011Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-41379 USD
CY2011Q4 us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
-110441 USD
CY2011Q4 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-145492 USD
CY2011Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
53595 USD
CY2011Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
4334872 USD
CY2011Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4332843 USD
CY2011Q4 ngvc Increase Decrease In Split Dollar Life Insurance Premiums
IncreaseDecreaseInSplitDollarLifeInsurancePremiums
1677 USD
CY2012Q4 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
862597 USD
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1209110 USD
CY2012Q4 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
38399972 USD
CY2011Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4334520 USD
CY2011Q4 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
2553488 USD
CY2011Q4 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
125000 USD
CY2011Q4 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
137776 USD
CY2011Q4 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
3209 USD
CY2011Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2287503 USD
CY2011Q4 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
2287855 USD
CY2011Q4 us-gaap Interest Paid
InterestPaid
173974 USD
CY2011Q4 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
605100 USD
CY2012Q4 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
1000 USD
CY2012Q4 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1000 USD
CY2012Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
2991687 USD
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2665404 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-355914 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-7020521 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-9004914 USD
CY2012Q4 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
2340307 USD
CY2012Q4 us-gaap Use Of Estimates
UseOfEstimates
<p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.75in"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">Use of Estimates</font></i></p> <p style="TEXT-INDENT: -0.25in; MARGIN: 0in 0in 0pt 0.75in"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 8pt" size="1">&#160;</font></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the balance sheet date and reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.</font></p>
CY2012Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 item
CY2012Q4 ngvc Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
1.000 pure
CY2011Q4 ngvc Sales Revenue Goods Percentage Net
SalesRevenueGoodsPercentageNet
1.000 pure
CY2012Q4 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
233000 USD
CY2011Q4 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
168000 USD
CY2012Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
119855416 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
103643914 USD
CY2012Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
41930338 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
39041171 USD
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
77925078 USD
CY2012Q3 us-gaap Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
777445 USD
CY2012Q3 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
973729 USD
CY2012Q3 ngvc Capital Lease Finance Obligations Current
CapitalLeaseFinanceObligationsCurrent
4168700 USD
CY2012Q3 ngvc Capital Lease Finance Obligations For Asset Under Construction Current
CapitalLeaseFinanceObligationsForAssetUnderConstructionCurrent
1345258 USD
CY2012Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52675925 USD
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2012Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.10
CY2011Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2012Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.10
CY2011Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2012Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22372184 shares
CY2011Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22372184 shares
CY2012Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22464229 shares
CY2011Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22461405 shares
CY2012Q4 us-gaap Income Taxes Paid
IncomeTaxesPaid
101350 USD
CY2012Q4 us-gaap Share Based Compensation
ShareBasedCompensation
17541 USD
CY2012Q4 us-gaap Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
181367 USD
CY2012Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-635448 USD
CY2012Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
8824547 USD
CY2012Q4 ngvc Payments For Interest On Capital Lease Finance Obligations
PaymentsForInterestOnCapitalLeaseFinanceObligations
229101 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-546032 USD
CY2012Q4 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
1900000 USD
CY2012Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
3949636 USD
CY2012Q4 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
2262634 USD
CY2012Q4 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
536742 USD
CY2012Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
661761 USD
CY2012Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
4412741 USD
CY2012Q3 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
2122672 USD
CY2012Q3 us-gaap Accrued Liabilities For Unredeeemed Gift Cards
AccruedLiabilitiesForUnredeeemedGiftCards
555757 USD
CY2012Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
617513 USD
CY2012Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
9334457 USD
CY2012Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
92045 shares
CY2011Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
89221 shares
CY2012Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22464229 shares
CY2011Q4 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
22461405 shares
CY2012Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
130014 USD
CY2012Q4 ngvc Capital Lease Finance Obligations Current
CapitalLeaseFinanceObligationsCurrent
8540985 USD
CY2011Q4 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
5800 USD
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
8540985 USD
CY2012Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
4168700 USD
CY2012Q4 us-gaap Lease Incentive Receivable Current
LeaseIncentiveReceivableCurrent
891556 USD
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
626975 USD
CY2012Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
951538 USD
CY2012Q4 us-gaap Available For Sale Securities Noncurrent
AvailableForSaleSecuritiesNoncurrent
1070854 USD
CY2012Q4 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
199694 USD
CY2012Q4 us-gaap Goodwill
Goodwill
511029 USD
CY2012Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
50649 USD
CY2012Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
398005 USD
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
20061204 USD
CY2012Q4 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
218744 USD
CY2012Q4 ngvc Capital Lease Finance Obligations For Asset Under Construction Current
CapitalLeaseFinanceObligationsForAssetUnderConstructionCurrent
2401068 USD
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3616478 USD
CY2012Q4 us-gaap Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
3766759 USD
CY2012Q4 us-gaap Incentive From Lessor
IncentiveFromLessor
5352756 USD
CY2012Q4 us-gaap Common Stock Value
CommonStockValue
22372 USD
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
52681695 USD
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
22475976 USD
CY2012Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
95831348 USD
CY2012Q4 ngvc Store Expenses
StoreExpenses
20202683 USD
CY2012Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3326028 USD
CY2012Q4 ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
518986 USD
CY2012Q4 us-gaap Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
2189 USD
CY2012Q4 us-gaap Interest Expense
InterestExpense
255102 USD
CY2012Q4 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
252913 USD
CY2012Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1314838 USD
CY2012Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
856111 USD
CY2012Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
34214 USD
CY2012Q4 us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-3008124 USD
CY2012Q4 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1676028 USD
CY2012Q4 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
63755 USD
CY2012Q4 us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
18182 USD
CY2012Q4 us-gaap Interest Paid
InterestPaid
3482 USD
CY2012Q4 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2176161 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
377549 USD
CY2012Q4 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
5785 USD
CY2012Q4 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
268192 USD
CY2012Q4 us-gaap Nature Of Operations
NatureOfOperations
<p style="MARGIN: 0in 0in 0pt"><b><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt; FONT-WEIGHT: bold" size="2">1. Organization</font></b></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">&#160;</font></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><i><font style="FONT-STYLE: italic; FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">Nature of Business</font></i></p> <p style="MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">&#160;</font></p> <p style="TEXT-INDENT: 0.5in; MARGIN: 0in 0in 0pt"><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">Natural Grocers by Vitamin Cottage,&#160;Inc. (Natural Grocers or the holding company) and its consolidated subsidiaries (collectively, the Company) operate retail stores that specialize in natural and organic groceries and dietary supplements. The Company operates its retail stores under its trademark <i>Natural Grocers by Vitamin Cottage</i></font><font style="POSITION: relative; FONT-SIZE: 6.5pt; TOP: -3pt" size="1">&#174;</font><font style="FONT-FAMILY: Times New Roman; FONT-SIZE: 10pt" size="2">&#160;with 61 stores as of December&#160;31, 2012, including 31 stores in Colorado, ten in Texas, four in New Mexico, three in each of Kansas, Arizona and Montana, two in Wyoming, and one in each of the following states; Utah, Oklahoma, Missouri,&#160;Idaho and Nebraska.&#160; The Company&#8217;s bulk food repackaging facility and distribution center is located in Colorado. The Company had 51 stores as of December&#160;31, 2011.</font></p>
CY2012Q4 us-gaap Number Of Stores
NumberOfStores
61 item
CY2011Q4 us-gaap Number Of Stores
NumberOfStores
51 item
CY2012Q4 ngvc Increase Decrease In Deferred Rent And Lease Incentives
IncreaseDecreaseInDeferredRentAndLeaseIncentives
173874 USD
CY2011Q4 ngvc Increase Decrease In Deferred Rent And Lease Incentives
IncreaseDecreaseInDeferredRentAndLeaseIncentives
261262 USD
CY2012Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1900000 USD
CY2012Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
1800000 USD
CY2012Q4 us-gaap Investment Income Interest
InvestmentIncomeInterest
9700 USD
CY2012Q4 ngvc Unrealized Loss Recorded In Accumulated Other Comprehensive Income
UnrealizedLossRecordedInAccumulatedOtherComprehensiveIncome
1997 USD
CY2012Q4 ngvc Available For Sale Securities In Unrealized Gain Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedGainPositionsQualitativeDisclosureNumberOfPositions
3 item
CY2012Q4 us-gaap Available For Sale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
11 item
CY2012Q3 ngvc Unrealized Loss Recorded In Accumulated Other Comprehensive Income
UnrealizedLossRecordedInAccumulatedOtherComprehensiveIncome
3696 USD
CY2012Q3 us-gaap Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
1800000 USD
CY2012Q3 us-gaap Available For Sale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions
9 item
CY2012Q3 ngvc Available For Sale Securities In Unrealized Gain Positions Qualitative Disclosure Number Of Positions
AvailableForSaleSecuritiesInUnrealizedGainPositionsQualitativeDisclosureNumberOfPositions
3 item
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
1068 USD
CY2011Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
12830 USD
CY2012Q4 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
22176 USD
CY2011Q4 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
16959 USD
CY2012Q4 us-gaap Amortization Of Above And Below Market Leases
AmortizationOfAboveAndBelowMarketLeases
16959 USD
CY2011Q4 us-gaap Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
-508941 USD
CY2012Q4 us-gaap Payments For Proceeds From Tenant Allowance
PaymentsForProceedsFromTenantAllowance
791282 USD
CY2012Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1923684 USD
CY2012Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
74747 USD
CY2012Q4 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-789 USD
CY2012Q4 ngvc Expense Related To Amortized Premiums
ExpenseRelatedToAmortizedPremiums
7500 USD
CY2012Q4 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1068 USD
CY2012Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2222468 USD
CY2011Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
990312 USD
CY2012Q4 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
631 USD
CY2012Q4 ngvc Property Acquired Through Capital Lease Obligations
PropertyAcquiredThroughCapitalLeaseObligations
4865446 USD
CY2012Q4 ngvc Capital Lease Financing Obligations Incurred
CapitalLeaseFinancingObligationsIncurred
5453537 USD
CY2012Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
4735432 USD
CY2012Q3 ngvc Accumulated Other Comprehensive Income Loss Before Of Taxes
AccumulatedOtherComprehensiveIncomeLossBeforeOfTaxes
-3696 USD
CY2012Q4 ngvc Accumulated Other Comprehensive Income Loss Before Of Taxes
AccumulatedOtherComprehensiveIncomeLossBeforeOfTaxes
-1997 USD
CY2011Q4 ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
53239410 USD
CY2012Q4 ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
67994500 USD

Files In Submission

Name View Source Status
0001104659-13-006444-index-headers.html Edgar Link pending
0001104659-13-006444-index.html Edgar Link pending
0001104659-13-006444.txt Edgar Link pending
0001104659-13-006444-xbrl.zip Edgar Link pending
a12-25389_110q.htm Edgar Link pending
a12-25389_1ex31d1.htm Edgar Link pending
a12-25389_1ex31d2.htm Edgar Link pending
a12-25389_1ex31d3.htm Edgar Link pending
a12-25389_1ex32d1.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
g253891bai001.jpg Edgar Link pending
ngvc-20121231.xml Edgar Link completed
ngvc-20121231.xsd Edgar Link pending
ngvc-20121231_cal.xml Edgar Link unprocessable
ngvc-20121231_def.xml Edgar Link unprocessable
ngvc-20121231_lab.xml Edgar Link unprocessable
ngvc-20121231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending