2022 Q3 Form 10-Q Financial Statement

#000143774922018882 Filed on August 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $274.2M $266.3M $271.8M
YoY Change 0.57% 2.97% 4.87%
Cost Of Revenue $198.4M $192.8M $195.0M
YoY Change 0.79% 3.03% 4.08%
Gross Profit $75.80M $73.56M $76.78M
YoY Change 0.01% 2.82% 6.9%
Gross Profit Margin 27.64% 27.62% 28.25%
Selling, General & Admin $72.19M $60.07M $60.24M
YoY Change 22.96% 6.54% 5.69%
% of Gross Profit 95.23% 81.66% 78.46%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.818M $7.068M $6.907M
YoY Change -4.92% -4.55% -6.91%
% of Gross Profit 8.99% 9.61% 9.0%
Operating Expenses $72.19M $67.83M $67.88M
YoY Change 11.11% 5.17% 4.27%
Operating Profit $3.616M $5.651M $8.864M
YoY Change -61.41% -19.82% 32.18%
Interest Expense -$679.0K $603.0K $545.0K
YoY Change -218.71% 2.9% -9.62%
% of Operating Profit -18.78% 10.67% 6.15%
Other Income/Expense, Net
YoY Change
Pretax Income $2.937M $5.048M $8.319M
YoY Change -66.62% -21.88% 36.31%
Income Tax $777.0K $1.115M $1.962M
% Of Pretax Income 26.46% 22.09% 23.58%
Net Earnings $2.160M $3.933M $6.357M
YoY Change -70.05% -21.84% 35.14%
Net Earnings / Revenue 0.79% 1.48% 2.34%
Basic Earnings Per Share $0.10 $0.17 $0.28
Diluted Earnings Per Share $94.58K $0.17 $0.28
COMMON SHARES
Basic Shares Outstanding 22.69M 22.68M 22.66M
Diluted Shares Outstanding 22.85M 22.82M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.04M $19.92M $28.89M
YoY Change -49.16% 37.13% 37.57%
Cash & Equivalents $12.04M $19.92M $28.89M
Short-Term Investments
Other Short-Term Assets $4.369M $4.216M $3.462M
YoY Change 49.93% 1.98% -15.56%
Inventory $113.8M $111.3M $106.7M
Prepaid Expenses
Receivables $10.50M $8.090M $6.207M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $140.7M $143.6M $145.2M
YoY Change 3.71% 13.01% 9.59%
LONG-TERM ASSETS
Property, Plant & Equipment $507.9M $148.6M $147.8M
YoY Change 235.45% 2.16% 0.97%
Goodwill $5.198M $5.198M $5.198M
YoY Change 0.0% 0.0% 0.0%
Intangibles $9.322M $8.661M $8.236M
YoY Change 33.96% 34.53% 33.29%
Long-Term Investments
YoY Change
Other Assets $452.0K $502.0K $522.0K
YoY Change -23.26% -33.77% -13.0%
Total Long-Term Assets $522.4M $520.7M $509.9M
YoY Change 0.58% 0.24% -3.21%
TOTAL ASSETS
Total Short-Term Assets $140.7M $143.6M $145.2M
Total Long-Term Assets $522.4M $520.7M $509.9M
Total Assets $663.1M $664.2M $655.1M
YoY Change 1.23% 2.75% -0.64%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $71.28M $69.43M $68.03M
YoY Change 3.39% 14.95% 6.25%
Accrued Expenses $61.47M $22.45M $24.90M
YoY Change 131.19% -10.54% 15.87%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $4.973M $1.750M $1.750M
YoY Change 184.17% 0.0% 0.0%
Total Short-Term Liabilities $137.7M $131.3M $131.8M
YoY Change 2.96% 6.46% 7.21%
LONG-TERM LIABILITIES
Long-Term Debt $58.60M $15.94M $17.94M
YoY Change 167.13% -28.77% -45.33%
Other Long-Term Liabilities $295.1M $299.1M $294.1M
YoY Change -2.26% -3.65% -7.09%
Total Long-Term Liabilities $353.7M $377.3M $369.4M
YoY Change -6.58% -2.32% -8.31%
TOTAL LIABILITIES
Total Short-Term Liabilities $137.7M $131.3M $131.8M
Total Long-Term Liabilities $353.7M $377.3M $369.4M
Total Liabilities $507.3M $508.6M $501.3M
YoY Change -0.99% -0.19% -4.69%
SHAREHOLDERS EQUITY
Retained Earnings $97.72M $97.83M $96.16M
YoY Change 14.4% 22.61% 25.97%
Common Stock $58.10M $57.81M $57.68M
YoY Change 1.37% 1.22% 1.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares $0.00 $0.00 $0.00
Shareholders Equity $155.8M $155.6M $153.8M
YoY Change
Total Liabilities & Shareholders Equity $663.1M $664.2M $655.1M
YoY Change 1.23% 2.75% -0.64%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $2.160M $3.933M $6.357M
YoY Change -70.05% -21.84% 35.14%
Depreciation, Depletion And Amortization $6.818M $7.068M $6.907M
YoY Change -4.92% -4.55% -6.91%
Cash From Operating Activities $10.19M $1.924M $15.52M
YoY Change -55.45% -85.96% 212.31%
INVESTING ACTIVITIES
Capital Expenditures -$13.23M -$5.777M -$7.067M
YoY Change 16.22% -20.94% 19.78%
Acquisitions
YoY Change
Other Investing Activities $101.0K $54.00K $88.00K
YoY Change -75.78% -1.82% 46.67%
Cash From Investing Activities -$13.13M -$5.723M -$6.979M
YoY Change 19.72% -21.08% 19.5%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -4.940M -5.174M -4.950M
YoY Change 79.7% -59.93% 76.79%
NET CHANGE
Cash From Operating Activities 10.19M 1.924M 15.52M
Cash From Investing Activities -13.13M -5.723M -6.979M
Cash From Financing Activities -4.940M -5.174M -4.950M
Net Change In Cash -7.877M -8.973M 3.593M
YoY Change -186.04% 38.88% -197.9%
FREE CASH FLOW
Cash From Operating Activities $10.19M $1.924M $15.52M
Capital Expenditures -$13.23M -$5.777M -$7.067M
Free Cash Flow $23.41M $7.701M $22.59M
YoY Change -31.63% -63.35% 107.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001547459
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2021Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2022Q2 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
0
CY2016Q2 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P2Y
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 pure
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-06-30
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-35608
dei Entity Registrant Name
EntityRegistrantName
Natural Grocers by Vitamin Cottage, Inc.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
45-5034161
dei Entity Address Address Line1
EntityAddressAddressLine1
12612 West Alameda Parkway
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80228
dei Entity Address City Or Town
EntityAddressCityOrTown
Lakewood
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei City Area Code
CityAreaCode
303
dei Local Phone Number
LocalPhoneNumber
986-4600
dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
dei Trading Symbol
TradingSymbol
NGVC
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2022Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22688995
CY2022Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
19916000 usd
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23678000 usd
CY2022Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8090000 usd
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8489000 usd
CY2022Q2 us-gaap Assets Current
AssetsCurrent
143551000 usd
CY2021Q3 us-gaap Assets Current
AssetsCurrent
135627000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
148560000 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
151399000 usd
CY2022Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
312144000 usd
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
316388000 usd
CY2022Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
46056000 usd
CY2021Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
39367000 usd
CY2022Q2 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
460000 usd
CY2021Q3 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
530000 usd
CY2022Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
13470000 usd
CY2021Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
11768000 usd
CY2022Q2 us-gaap Other Assets
OtherAssets
372130000 usd
CY2022Q2 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
111329000 usd
CY2021Q3 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
100546000 usd
CY2021Q3 us-gaap Other Assets
OtherAssets
368053000 usd
CY2022Q2 us-gaap Assets
Assets
664241000 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4216000 usd
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2914000 usd
CY2021Q3 us-gaap Assets
Assets
655079000 usd
CY2022Q2 ngvc Store Expenses
StoreExpenses
60124000 usd
CY2022Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
15568000 usd
CY2022Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
69429000 usd
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
68949000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22451000 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26589000 usd
CY2022Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1750000 usd
CY2021Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1750000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
34297000 usd
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
33308000 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3403000 usd
CY2021Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3176000 usd
CY2022Q2 us-gaap Liabilities Current
LiabilitiesCurrent
131330000 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
133772000 usd
CY2022Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
15938000 usd
CY2021Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
21938000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
299056000 usd
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
301895000 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
46716000 usd
CY2021Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
39450000 usd
CY2021Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
15293000 usd
CY2022Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
377278000 usd
CY2021Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
378576000 usd
CY2022Q2 us-gaap Liabilities
Liabilities
508608000 usd
CY2021Q3 us-gaap Liabilities
Liabilities
512348000 usd
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22688995
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
23000 usd
CY2022Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
57783000 usd
CY2021Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
57289000 usd
CY2022Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
97827000 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
85419000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
155633000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
142731000 usd
CY2022Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
664241000 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
655079000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
266309000 usd
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
258624000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
815419000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
782867000 usd
CY2022Q2 ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
192750000 usd
CY2021Q2 ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
187082000 usd
ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
586341000 usd
ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
566473000 usd
CY2022Q2 us-gaap Gross Profit
GrossProfit
73559000 usd
CY2021Q2 us-gaap Gross Profit
GrossProfit
71542000 usd
us-gaap Gross Profit
GrossProfit
229078000 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5048000 usd
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6462000 usd
us-gaap Gross Profit
GrossProfit
216394000 usd
CY2021Q2 ngvc Store Expenses
StoreExpenses
57086000 usd
CY2022Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1115000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
22924000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
20935000 usd
CY2022Q2 ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
325000 usd
CY2021Q2 ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
135000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
26539000 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
18956000 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
603000 usd
CY2021Q2 us-gaap Interest Expense
InterestExpense
586000 usd
us-gaap Interest Expense
InterestExpense
1692000 usd
us-gaap Interest Paid Net
InterestPaidNet
418000 usd
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
222000 usd
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
138000 usd
ngvc Payments For Interest On Capital Lease Finance Obligations And Capital Lease Obligations
PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations
1339000 usd
ngvc Other Intangible Expenditures Incurred But Not Yet Paid
OtherIntangibleExpendituresIncurredButNotYetPaid
231000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
187000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1088000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1166000 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
153845000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
3933000 usd
CY2022Q2 us-gaap Dividends Cash
DividendsCash
2267000 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
155633000 usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
-0 usd
us-gaap Payments Of Loan Costs
PaymentsOfLoanCosts
53000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
393000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15249000 usd
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
173066000 usd
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
3632000 usd
CY2020Q4 us-gaap Dividends Cash
DividendsCash
46706000 usd
CY2020Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
166000 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
149554000 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
6357000 usd
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
130158000 usd
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
4704000 usd
CY2021Q1 us-gaap Dividends Cash
DividendsCash
1582000 usd
CY2021Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
147000 usd
ngvc Property Acquired Through Operating Lease Obligations
PropertyAcquiredThroughOperatingLeaseObligations
19645000 usd
ngvc Property Acquired Through Operating Lease Obligations
PropertyAcquiredThroughOperatingLeaseObligations
9212000 usd
ngvc Property Acquired Through Finance Lease Obligations
PropertyAcquiredThroughFinanceLeaseObligations
9726000 usd
ngvc Property Acquired Through Finance Lease Obligations
PropertyAcquiredThroughFinanceLeaseObligations
106000 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
142731000 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
8915000 usd
CY2021Q4 us-gaap Dividends Cash
DividendsCash
2263000 usd
CY2022Q1 us-gaap Dividends Cash
DividendsCash
2267000 usd
CY2022Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
201000 usd
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
133427000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
9212000 usd
CY2022Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
5597000 usd
CY2021Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
5032000 usd
CY2021Q2 us-gaap Dividends Cash
DividendsCash
1582000 usd
CY2021Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
20000 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
136897000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b>1. Organization</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><i>Nature of Business</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">Natural Grocers by Vitamin Cottage, Inc. (Natural Grocers or the holding company) and its consolidated subsidiaries (collectively, the Company) operate retail stores that specialize in natural and organic groceries, body care products and dietary supplements. The Company operates its retail stores under its trademark <i>Natural Grocers by Vitamin Cottage</i>®. The Company operated 162 stores in 20 states as of each of June 30, 2022 and September 30, 2021. The Company also has a bulk food repackaging facility and distribution center in Golden, Colorado.</p>
CY2022Q2 us-gaap Number Of Stores
NumberOfStores
162 pure
CY2021Q3 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
20 pure
us-gaap Use Of Estimates
UseOfEstimates
<i>Use of Estimates</i>  The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Management reviews its estimates on an ongoing basis, including those related to valuation of inventories, useful lives of long-lived assets for depreciation and amortization, impairment of finite-lived intangible assets, long-lived assets, and goodwill, lease assumptions, allowances for self-insurance reserves, deferred tax assets and liabilities, and litigation based on currently available information. Changes in facts and circumstances may result in revised estimates and actual results could differ from those estimates.
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
600000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
9726000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
106000 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1900000 usd
CY2021 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1900000 usd
CY2022Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000 usd
CY2021Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
266309000 usd
CY2022Q2 ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
CY2021Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
258624000 usd
CY2021Q2 ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
815419000 usd
ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
782867000 usd
ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
CY2022Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
3933000 usd
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5032000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19205000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13368000 usd
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22676882
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22606444
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22659042
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22582351
CY2022Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
177872
CY2021Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
104623
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
153650
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
137204
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22854754
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22711067
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22812692
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22719555
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.17
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.85
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.17
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.84
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.59
CY2022Q2 ngvc Capital And Financing Lease Obligations Number Of Leases
CapitalAndFinancingLeaseObligationsNumberOfLeases
22 pure
CY2021Q3 ngvc Capital And Financing Lease Obligations Number Of Leases
CapitalAndFinancingLeaseObligationsNumberOfLeases
20 pure
CY2022Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
700000 usd
CY2021Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
600000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
200000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y9M18D
CY2021Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P11Y2M12D
CY2022Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P14Y1M6D
CY2021Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P11Y9M18D
CY2022Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.037 pure
CY2021Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.036 pure
CY2022Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.048 pure
CY2021Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.051 pure
ngvc Early Lease Relocation Expense
EarlyLeaseRelocationExpense
100000 usd
ngvc Payments For Lease Termination Fee
PaymentsForLeaseTerminationFee
300000 usd
ngvc Operating Lease Rightofuse Asset Writeoff
OperatingLeaseRightofuseAssetWriteoff
600000 usd
ngvc Operating Lease Liability Writeoff
OperatingLeaseLiabilityWriteoff
800000 usd
ngvc Pre Opening Costs And Relocation Expenses For Stores Not Yet Opened Rent Expense
PreOpeningCostsAndRelocationExpensesForStoresNotYetOpenedRentExpense
200000 usd
CY2016Q2 us-gaap Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
10000000.0 usd
CY2022Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
8300000 usd
CY2022Q2 ngvc Stock Issued During Period Shares Treasury Stock Reissued For Equity Based Compensation Obligations
StockIssuedDuringPeriodSharesTreasuryStockReissuedForEquityBasedCompensationObligations
0
ngvc Stock Issued During Period Shares Treasury Stock Reissued For Equity Based Compensation Obligations
StockIssuedDuringPeriodSharesTreasuryStockReissuedForEquityBasedCompensationObligations
0
CY2021Q2 ngvc Stock Issued During Period Shares Treasury Stock Reissued For Equity Based Compensation Obligations
StockIssuedDuringPeriodSharesTreasuryStockReissuedForEquityBasedCompensationObligations
0
ngvc Stock Issued During Period Shares Treasury Stock Reissued For Equity Based Compensation Obligations
StockIssuedDuringPeriodSharesTreasuryStockReissuedForEquityBasedCompensationObligations
0
CY2022Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
0
CY2021Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
0
CY2022Q2 us-gaap Operating Lease Expense
OperatingLeaseExpense
300000 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
1000000.0 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
1000000.0 usd
CY2022Q2 us-gaap Lease Cost
LeaseCost
14951000 usd
CY2021Q2 us-gaap Lease Cost
LeaseCost
14492000 usd
us-gaap Lease Cost
LeaseCost
43648000 usd
us-gaap Lease Cost
LeaseCost
42722000 usd
ngvc Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
29963000 usd
ngvc Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
33310000 usd
ngvc Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
1562000 usd
ngvc Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
1477000 usd
ngvc Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
2059000 usd
ngvc Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
2102000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
11350000 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1296000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingAndFinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
12646000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
45857000 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
5711000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year One
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearOne
51568000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
44381000 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
5849000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year Two
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo
50230000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
42740000 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
5859000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year Three
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearThree
48599000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
39600000 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
5901000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFour
45501000 usd
CY2022Q2 ngvc Lessee Operating Lease Liability To Be Paid After Year Five
LesseeOperatingLeaseLiabilityToBePaidAfterYearFive
223611000 usd
CY2022Q2 ngvc Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
43889000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due After Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFour
267500000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
407539000 usd
CY2022Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
68505000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDue
476044000 usd
CY2022Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
74186000 usd
CY2022Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
18386000 usd
CY2022Q2 ngvc Lessee Operating And Finance Lease Liability Imputed Interest
LesseeOperatingAndFinanceLeaseLiabilityImputedInterest
92572000 usd
CY2022Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
333353000 usd
CY2022Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
50119000 usd
CY2022Q2 ngvc Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
383472000 usd
CY2022Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
34297000 usd
CY2022Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3403000 usd
CY2022Q2 ngvc Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
37700000 usd
CY2022Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
299056000 usd
CY2022Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
46716000 usd
CY2022Q2 ngvc Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
345772000 usd
CY2022Q2 ngvc Lessee Operating Lease Lease Not Yet Commenced Minimum Lease Payments
LesseeOperatingLeaseLeaseNotYetCommencedMinimumLeasePayments
9600000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-3600000 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-3139000 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
630000 usd
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
615000 usd
CY2022Q2 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
7211000 usd
CY2021Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
5507000 usd
CY2022Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
389000 usd
CY2021Q3 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
389000 usd
CY2022Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
42000 usd
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
59000 usd
CY2022Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8272000 usd
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
6570000 usd
CY2022Q2 us-gaap Goodwill
Goodwill
5198000 usd
CY2021Q3 us-gaap Goodwill
Goodwill
5198000 usd
CY2022Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
13470000 usd
CY2021Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
11768000 usd
CY2022Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
389045000 usd
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
375265000 usd
CY2022Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
240485000 usd
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
223866000 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
148560000 usd
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
151399000 usd
CY2022Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7068000 usd
CY2021Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7405000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21088000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22462000 usd
CY2022Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
10698000 usd
CY2021Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
13243000 usd
CY2022Q2 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
6617000 usd
CY2021Q3 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
8322000 usd
CY2022Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
481000 usd
CY2021Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
713000 usd
CY2022Q2 ngvc Deferred Revenue Gift Cards
DeferredRevenueGiftCards
1737000 usd
CY2021Q3 ngvc Deferred Revenue Gift Cards
DeferredRevenueGiftCards
2157000 usd
CY2022Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2918000 usd
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2154000 usd
CY2022Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
22451000 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
26589000 usd

Files In Submission

Name View Source Status
0001437749-22-018882-index-headers.html Edgar Link pending
0001437749-22-018882-index.html Edgar Link pending
0001437749-22-018882.txt Edgar Link pending
0001437749-22-018882-xbrl.zip Edgar Link pending
ex_400966.htm Edgar Link pending
ex_400967.htm Edgar Link pending
ex_400968.htm Edgar Link pending
ex_400969.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
ngvc-20220630.xsd Edgar Link pending
ngvc-20220630_cal.xml Edgar Link unprocessable
ngvc-20220630_def.xml Edgar Link unprocessable
ngvc-20220630_lab.xml Edgar Link unprocessable
ngvc-20220630_pre.xml Edgar Link unprocessable
ngvc20220630_10q.htm Edgar Link pending
ngvc20220630_10q_htm.xml Edgar Link completed
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
untitled.jpg Edgar Link pending