2023 Q3 Form 10-Q Financial Statement
#000143774923021922 Filed on August 03, 2023
Income Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
Revenue | $295.1M | $281.8M |
YoY Change | 7.61% | 5.81% |
Cost Of Revenue | $210.7M | $200.4M |
YoY Change | 6.21% | 3.97% |
Gross Profit | $84.35M | $81.39M |
YoY Change | 11.27% | 10.65% |
Gross Profit Margin | 28.58% | 28.88% |
Selling, General & Admin | $65.00M | $64.23M |
YoY Change | -9.96% | 6.93% |
% of Gross Profit | 77.06% | 78.92% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $7.476M | $7.210M |
YoY Change | 9.65% | 2.01% |
% of Gross Profit | 8.86% | 8.86% |
Operating Expenses | $75.93M | $72.11M |
YoY Change | 5.19% | 6.32% |
Operating Profit | $8.411M | $9.084M |
YoY Change | 132.61% | 60.75% |
Interest Expense | -$961.0K | $848.0K |
YoY Change | 41.53% | 40.63% |
% of Operating Profit | -11.43% | 9.34% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | $6.916M | $8.236M |
YoY Change | 135.48% | 63.15% |
Income Tax | $1.036M | $1.164M |
% Of Pretax Income | 14.98% | 14.13% |
Net Earnings | $5.880M | $7.072M |
YoY Change | 172.22% | 79.81% |
Net Earnings / Revenue | 1.99% | 2.51% |
Basic Earnings Per Share | $0.31 | |
Diluted Earnings Per Share | $0.25 | $0.31 |
COMMON SHARES | ||
Basic Shares Outstanding | 22.74M | 22.73M |
Diluted Shares Outstanding | 22.89M |
Balance Sheet
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $18.34M | $8.576M |
YoY Change | 52.35% | -56.94% |
Cash & Equivalents | $18.34M | $8.576M |
Short-Term Investments | ||
Other Short-Term Assets | $4.151M | $6.071M |
YoY Change | -4.99% | 44.0% |
Inventory | $119.3M | $116.7M |
Prepaid Expenses | ||
Receivables | $10.80M | $8.873M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $152.6M | $140.2M |
YoY Change | 8.45% | -2.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $169.1M | $162.3M |
YoY Change | -66.7% | 9.26% |
Goodwill | $5.198M | $5.198M |
YoY Change | 0.0% | 0.0% |
Intangibles | $9.320M | $9.325M |
YoY Change | -0.02% | 7.67% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $413.0K | $429.0K |
YoY Change | -8.63% | -14.54% |
Total Long-Term Assets | $516.6M | $515.9M |
YoY Change | -1.11% | -0.93% |
TOTAL ASSETS | ||
Total Short-Term Assets | $152.6M | $140.2M |
Total Long-Term Assets | $516.6M | $515.9M |
Total Assets | $669.2M | $656.1M |
YoY Change | 0.92% | -1.23% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $80.68M | $72.76M |
YoY Change | 13.18% | 4.79% |
Accrued Expenses | $33.06M | $22.94M |
YoY Change | -46.21% | 2.17% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.750M | $1.750M |
YoY Change | -64.81% | 0.0% |
Total Short-Term Liabilities | $154.0M | $135.8M |
YoY Change | 11.84% | 3.43% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $5.938M | $7.938M |
YoY Change | -89.87% | -50.19% |
Other Long-Term Liabilities | $276.8M | $281.2M |
YoY Change | -6.19% | -5.97% |
Total Long-Term Liabilities | $344.3M | $353.3M |
YoY Change | -2.64% | -6.35% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $154.0M | $135.8M |
Total Long-Term Liabilities | $344.3M | $353.3M |
Total Liabilities | $498.3M | $489.2M |
YoY Change | -1.76% | -3.82% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $111.9M | $108.3M |
YoY Change | 14.48% | 10.67% |
Common Stock | $59.04M | $58.75M |
YoY Change | 1.62% | 1.63% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $170.8M | $166.9M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $669.2M | $656.1M |
YoY Change | 0.92% | -1.23% |
Cashflow Statement
Concept | 2023 Q3 | 2023 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.880M | $7.072M |
YoY Change | 172.22% | 79.81% |
Depreciation, Depletion And Amortization | $7.476M | $7.210M |
YoY Change | 9.65% | 2.01% |
Cash From Operating Activities | $28.45M | $1.302M |
YoY Change | 179.21% | -32.33% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $13.72M | $6.537M |
YoY Change | -203.76% | -213.16% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $63.00K | $4.000K |
YoY Change | -37.62% | -92.59% |
Cash From Investing Activities | -$13.65M | -$6.533M |
YoY Change | 4.0% | 14.15% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -5.033M | -5.158M |
YoY Change | 1.88% | -0.31% |
NET CHANGE | ||
Cash From Operating Activities | 28.45M | 1.302M |
Cash From Investing Activities | -13.65M | -6.533M |
Cash From Financing Activities | -5.033M | -5.158M |
Net Change In Cash | 9.763M | -10.39M |
YoY Change | -223.94% | 15.78% |
FREE CASH FLOW | ||
Cash From Operating Activities | $28.45M | $1.302M |
Capital Expenditures | $13.72M | $6.537M |
Free Cash Flow | $14.72M | -$5.235M |
YoY Change | -37.12% | -167.98% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
1696000 | usd | |
ngvc |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
34459000 | usd | |
ngvc |
Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
|
1725000 | usd | |
ngvc |
Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
|
1562000 | usd | |
ngvc |
Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
|
2039000 | usd | |
ngvc |
Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
|
2059000 | usd | |
CY2022Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
13074000 | usd |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
11307000 | usd | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
19645000 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-4138000 | usd | |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
usd | |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
281189000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
48066000 | usd |
CY2023Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
16133000 | usd |
CY2023Q2 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
353326000 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
489160000 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001547459 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
CY2022Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
0 | |
CY2016Q2 | us-gaap |
Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
|
P2Y | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | pure | |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
7551 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
930000 | usd | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
95000 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
29505000 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15925000 | usd | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
2293000 | usd | |
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
16000 | usd | |
us-gaap |
Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
|
184000 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-18018000 | usd | |
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
6100000 | usd | |
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
6100000 | usd | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
6000000 | usd | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2059000 | usd | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
6797000 | usd | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
181000 | usd | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
288000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-15324000 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-3463000 | usd | |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12039000 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
933000 | usd | |
us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
183000 | usd | |
ngvc |
Payments For Interest On Capital Lease Finance Obligations And Capital Lease Obligations
PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations
|
1542000 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
5006000 | usd | |
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
6246000 | usd | |
ngvc |
Other Intangible Expenditures Incurred But Not Yet Paid
OtherIntangibleExpendituresIncurredButNotYetPaid
|
0 | usd | |
ngvc |
Property Acquired Through Operating Lease Obligations
PropertyAcquiredThroughOperatingLeaseObligations
|
11307000 | usd | |
ngvc |
Property Acquired Through Operating Lease Obligations
PropertyAcquiredThroughOperatingLeaseObligations
|
19645000 | usd | |
ngvc |
Property Acquired Through Finance Lease Obligations
PropertyAcquiredThroughFinanceLeaseObligations
|
5771000 | usd | |
ngvc |
Property Acquired Through Finance Lease Obligations
PropertyAcquiredThroughFinanceLeaseObligations
|
9726000 | usd | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
155812000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4407000 | usd |
CY2022Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
239000 | usd |
CY2022Q4 | us-gaap |
Dividends Cash
DividendsCash
|
2272000 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
158186000 | usd |
CY2023Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5884000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
294000 | usd |
CY2023Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2023Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
86000 | usd |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
142731000 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
8915000 | usd |
CY2021Q4 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
171000 | usd |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
149554000 | usd |
CY2022Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
6357000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
201000 | usd |
CY2022Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2022Q1 | us-gaap |
Dividends Cash
DividendsCash
|
2267000 | usd |
CY2022Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
153845000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3933000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
122000 | usd |
CY2022Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | usd |
CY2022Q2 | us-gaap |
Dividends Cash
DividendsCash
|
2267000 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
155633000 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b><a href="#" id="notes" title="notes"></a>1. Organization</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><i>Nature of Business</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">Natural Grocers by Vitamin Cottage, Inc. (Natural Grocers or the holding company) and its consolidated subsidiaries (collectively, the Company) operate retail stores that specialize in natural and organic groceries, dietary supplements and body care products. The Company operated 164 stores as of June 30, 2023 and September 30, 2022 in 21 states. The Company also has a bulk food repackaging facility and distribution center in Golden, Colorado.</p> | ||
CY2023Q2 | us-gaap |
Number Of Stores
NumberOfStores
|
164 | pure |
CY2022Q3 | us-gaap |
Number Of Stores
NumberOfStores
|
164 | pure |
CY2023Q2 | us-gaap |
Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
|
21 | pure |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><i>Use of Estimates</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management reviews its estimates on an ongoing basis, including those related to valuation of inventories, useful lives of long-lived assets for depreciation and amortization, impairment of finite-lived intangible assets, long-lived assets, and goodwill, lease assumptions, allowances for self-insurance reserves, deferred tax assets and liabilities, and litigation based on currently available information. Changes in facts and circumstances may result in revised estimates and actual results could differ from those estimates.</p> | ||
CY2023Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
900000 | usd |
CY2022Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
700000 | usd |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
2700000 | usd | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
1900000 | usd | |
CY2023Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
100000 | usd |
CY2022Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
100000 | usd |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
200000 | usd | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
200000 | usd | |
CY2016Q2 | us-gaap |
Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
|
10000000.0 | usd |
CY2023Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
281791000 | usd |
CY2023Q2 | ngvc |
Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
|
1 | pure |
CY2022Q2 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
266309000 | usd |
CY2022Q2 | ngvc |
Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
|
1 | pure |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
845493000 | usd | |
ngvc |
Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
|
1 | pure | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
815419000 | usd | |
ngvc |
Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
|
1 | pure | |
CY2023Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
7072000 | usd |
CY2022Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
3933000 | usd |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
17363000 | usd | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
19205000 | usd | |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22734375 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22676882 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22722712 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
22659042 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
153548 | |
CY2022Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
177872 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
102631 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
153650 | ||
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22887923 | |
CY2022Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22854754 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22825343 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22812692 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.31 | |
CY2022Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.17 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.76 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.85 | ||
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.31 | |
CY2022Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.17 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.76 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.84 | ||
CY2023Q2 | ngvc |
Capital And Financing Lease Obligations Number Of Leases
CapitalAndFinancingLeaseObligationsNumberOfLeases
|
24 | pure |
CY2022Q3 | ngvc |
Capital And Financing Lease Obligations Number Of Leases
CapitalAndFinancingLeaseObligationsNumberOfLeases
|
21 | pure |
CY2023Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
9452 | |
CY2022Q2 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | |
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
17998 | ||
us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
0 | ||
CY2023Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
10.12 | |
CY2022Q2 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
0 | |
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
10.07 | ||
us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
0 | ||
CY2023Q2 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
95000 | usd |
CY2022Q2 | us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd |
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
181000 | usd | |
us-gaap |
Treasury Stock Retired Cost Method Amount
TreasuryStockRetiredCostMethodAmount
|
0 | usd | |
CY2023Q2 | us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
1901 | |
us-gaap |
Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
|
10447 | ||
CY2023Q2 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
100000 | usd |
us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
100000 | usd | |
CY2023Q2 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
7551 | |
CY2023Q2 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
8100000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
300000 | usd |
CY2022Q2 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
300000 | usd |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
900000 | usd | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
1000000.0 | usd | |
CY2023Q2 | us-gaap |
Lease Cost
LeaseCost
|
15407000 | usd |
CY2022Q2 | us-gaap |
Lease Cost
LeaseCost
|
14951000 | usd |
us-gaap |
Lease Cost
LeaseCost
|
45273000 | usd | |
us-gaap |
Lease Cost
LeaseCost
|
43648000 | usd | |
CY2023Q2 | ngvc |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
11623000 | usd |
CY2022Q2 | ngvc |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
11228000 | usd |
ngvc |
Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
|
29963000 | usd | |
CY2023Q2 | ngvc |
Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
|
598000 | usd |
CY2022Q2 | ngvc |
Operating Cash Flows From Finance Leases
OperatingCashFlowsFromFinanceLeases
|
551000 | usd |
CY2023Q2 | ngvc |
Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
|
682000 | usd |
CY2022Q2 | ngvc |
Financing Cash Flows From Finance Leases
FinancingCashFlowsFromFinanceLeases
|
732000 | usd |
CY2023Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
10551000 | usd |
CY2023Q2 | ngvc |
Right Of Use Asset Obtained Reversed In Exchange For Lease Liabiilty
RightOfUseAssetObtainedReversedInExchangeForLeaseLiabiilty
|
4119000 | usd |
CY2022Q2 | ngvc |
Right Of Use Asset Obtained Reversed In Exchange For Lease Liabiilty
RightOfUseAssetObtainedReversedInExchangeForLeaseLiabiilty
|
5597000 | usd |
ngvc |
Right Of Use Asset Obtained Reversed In Exchange For Lease Liabiilty
RightOfUseAssetObtainedReversedInExchangeForLeaseLiabiilty
|
5771000 | usd | |
ngvc |
Right Of Use Asset Obtained Reversed In Exchange For Lease Liabiilty
RightOfUseAssetObtainedReversedInExchangeForLeaseLiabiilty
|
9726000 | usd | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y4M24D | |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P10Y9M18D | |
CY2023Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P14Y3M18D | |
CY2022Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P14Y1M6D | |
CY2023Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.038 | pure |
CY2022Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.037 | pure |
CY2023Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.049 | pure |
CY2022Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.048 | pure |
CY2023Q2 | ngvc |
Operating Lease Impairment Charge Store Closure
OperatingLeaseImpairmentChargeStoreClosure
|
100000 | usd |
ngvc |
Operating Lease Impairment Charge Store Closure
OperatingLeaseImpairmentChargeStoreClosure
|
900000 | usd | |
ngvc |
Early Lease Relocation Expense
EarlyLeaseRelocationExpense
|
100000 | usd | |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
11657000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1339000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingAndFinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
12996000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
45719000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
6023000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Payments Due Year One
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearOne
|
51742000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
44129000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
6051000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Payments Due Year Two
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo
|
50180000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
41203000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
6093000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Payments Due Year Three
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearThree
|
47296000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
39216000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
6138000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Payments Due Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFour
|
45354000 | usd |
CY2023Q2 | ngvc |
Lessee Operating Lease Liability To Be Paid After Year Five
LesseeOperatingLeaseLiabilityToBePaidAfterYearFive
|
204043000 | usd |
CY2023Q2 | ngvc |
Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
|
45834000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Payments Due After Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFour
|
249877000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
385967000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
71478000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Payments Due
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDue
|
457445000 | usd |
CY2023Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
69939000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
19860000 | usd |
CY2023Q2 | ngvc |
Lessee Operating And Finance Lease Liability Imputed Interest
LesseeOperatingAndFinanceLeaseLiabilityImputedInterest
|
89799000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
316028000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
51618000 | usd |
CY2023Q2 | ngvc |
Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
|
367646000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
34839000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
3552000 | usd |
CY2023Q2 | ngvc |
Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
|
38391000 | usd |
CY2023Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
281189000 | usd |
CY2023Q2 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
48066000 | usd |
CY2023Q2 | ngvc |
Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
|
329255000 | usd |
CY2023Q2 | ngvc |
Lessee Operating Lease Lease Not Yet Commenced Minimum Lease Payments
LesseeOperatingLeaseLeaseNotYetCommencedMinimumLeasePayments
|
2300000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
420588000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
400737000 | usd |
CY2023Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
258276000 | usd |
CY2022Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
243558000 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
162312000 | usd |
CY2022Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
157179000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7210000 | usd |
CY2022Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
7068000 | usd |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
21426000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
21088000 | usd | |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4931000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3827000 | usd |
CY2023Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8025000 | usd |
CY2022Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8138000 | usd |
CY2023Q2 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
499000 | usd |
CY2022Q3 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
369000 | usd |
CY2023Q2 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
389000 | usd |
CY2022Q3 | us-gaap |
Indefinite Lived Trademarks
IndefiniteLivedTrademarks
|
389000 | usd |
CY2023Q2 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
23000 | usd |
CY2022Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
37000 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8936000 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8933000 | usd |
CY2023Q2 | us-gaap |
Goodwill
Goodwill
|
5198000 | usd |
CY2022Q3 | us-gaap |
Goodwill
Goodwill
|
5198000 | usd |
CY2023Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
14134000 | usd |
CY2022Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
14131000 | usd |
CY2023Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10868000 | usd |
CY2022Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
14527000 | usd |
CY2023Q2 | ngvc |
Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
|
7289000 | usd |
CY2022Q3 | ngvc |
Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
|
8450000 | usd |
CY2023Q2 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
534000 | usd |
CY2022Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
153000 | usd |
CY2023Q2 | ngvc |
Deferred Revenue Gift Cards
DeferredRevenueGiftCards
|
2045000 | usd |
CY2022Q3 | ngvc |
Deferred Revenue Gift Cards
DeferredRevenueGiftCards
|
1757000 | usd |
CY2023Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
2202000 | usd |
CY2022Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
1850000 | usd |
CY2023Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
22938000 | usd |
CY2022Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
26737000 | usd |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.141 | pure |
CY2022Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.221 | pure |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.191 | pure | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.227 | pure |