2024 Q3 Form 10-Q Financial Statement

#000143774924025540 Filed on August 08, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue $322.7M $309.1M
YoY Change 9.35% 9.68%
Cost Of Revenue $227.3M $218.8M
YoY Change 7.86% 9.16%
Gross Profit $95.36M $90.33M
YoY Change 13.06% 10.99%
Gross Profit Margin 29.55% 29.23%
Selling, General & Admin $83.30M $67.31M
YoY Change 28.16% 4.79%
% of Gross Profit 87.35% 74.51%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.932M $7.845M
YoY Change 6.1% 8.81%
% of Gross Profit 8.32% 8.68%
Operating Expenses $83.30M $77.02M
YoY Change 9.7% 6.8%
Operating Profit $12.07M $12.85M
YoY Change 43.45% 41.42%
Interest Expense -$1.053M $1.052M
YoY Change 9.57% 24.06%
% of Operating Profit -8.73% 8.19%
Other Income/Expense, Net
YoY Change
Pretax Income $11.01M $11.80M
YoY Change 59.24% 43.21%
Income Tax $2.003M $2.586M
% Of Pretax Income 18.19% 21.92%
Net Earnings $9.010M $9.209M
YoY Change 53.23% 30.22%
Net Earnings / Revenue 2.79% 2.98%
Basic Earnings Per Share $0.40
Diluted Earnings Per Share $0.39 $0.40
COMMON SHARES
Basic Shares Outstanding 22.79M 22.79M
Diluted Shares Outstanding 23.12M

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.871M $13.92M
YoY Change -51.64% 62.26%
Cash & Equivalents $8.871M $13.92M
Short-Term Investments
Other Short-Term Assets $4.905M $5.026M
YoY Change 18.16% -17.21%
Inventory $120.7M $117.3M
Prepaid Expenses
Receivables $12.61M $8.921M
Other Receivables $0.00 $0.00
Total Short-Term Assets $147.1M $145.2M
YoY Change -3.6% 3.54%
LONG-TERM ASSETS
Property, Plant & Equipment $494.5M $178.2M
YoY Change 192.41% 9.8%
Goodwill $5.198M $5.198M
YoY Change 0.0% 0.0%
Intangibles $8.679M $8.982M
YoY Change -6.88% -3.68%
Long-Term Investments
YoY Change
Other Assets $458.0K $300.0K
YoY Change 10.9% -30.07%
Total Long-Term Assets $508.4M $509.2M
YoY Change -1.59% -1.29%
TOTAL ASSETS
Total Short-Term Assets $147.1M $145.2M
Total Long-Term Assets $508.4M $509.2M
Total Assets $655.5M $654.4M
YoY Change -2.05% -0.26%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $88.40M $79.31M
YoY Change 9.57% 9.01%
Accrued Expenses $71.77M $30.66M
YoY Change 117.07% 33.66%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $3.960M $1.687M
YoY Change 126.29% -3.6%
Total Short-Term Liabilities $164.1M $151.5M
YoY Change 6.56% 11.55%
LONG-TERM LIABILITIES
Long-Term Debt $43.22M $0.00
YoY Change 627.8% -100.0%
Other Long-Term Liabilities $263.4M $262.3M
YoY Change -4.84% -6.71%
Total Long-Term Liabilities $306.6M $335.1M
YoY Change -10.95% -5.17%
TOTAL LIABILITIES
Total Short-Term Liabilities $164.1M $151.5M
Total Long-Term Liabilities $306.6M $335.1M
Total Liabilities $481.2M $486.6M
YoY Change -3.44% -0.53%
SHAREHOLDERS EQUITY
Retained Earnings $113.9M $107.2M
YoY Change 1.82% -1.01%
Common Stock $60.35M $60.63M
YoY Change 2.23% 3.2%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $174.3M $167.8M
YoY Change
Total Liabilities & Shareholders Equity $655.5M $654.4M
YoY Change -2.05% -0.26%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income $9.010M $9.209M
YoY Change 53.23% 30.22%
Depreciation, Depletion And Amortization $7.932M $7.845M
YoY Change 6.1% 8.81%
Cash From Operating Activities $24.48M $12.43M
YoY Change -13.94% 854.92%
INVESTING ACTIVITIES
Capital Expenditures $6.825M $9.301M
YoY Change -50.27% 42.28%
Acquisitions
YoY Change
Other Investing Activities $33.00K $3.000K
YoY Change -47.62% -25.0%
Cash From Investing Activities -$6.792M -$9.298M
YoY Change -50.24% 42.32%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -22.73M -190.0K
YoY Change 351.66% -96.32%
NET CHANGE
Cash From Operating Activities 24.48M 12.43M
Cash From Investing Activities -6.792M -9.298M
Cash From Financing Activities -22.73M -190.0K
Net Change In Cash -5.044M 2.945M
YoY Change -151.66% -128.35%
FREE CASH FLOW
Cash From Operating Activities $24.48M $12.43M
Capital Expenditures $6.825M $9.301M
Free Cash Flow $17.66M $3.132M
YoY Change 19.91% -159.83%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22793593
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
9209000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
7072000 usd
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.4
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.4
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22789057
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22734375
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23115356
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22887923
ngvc Increase Decrease In Operating Lease Asset
IncreaseDecreaseInOperatingLeaseAsset
-24730000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-25386000 usd
us-gaap Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
1111000 usd
us-gaap Gross Profit
GrossProfit
242586000 usd
ngvc Store Expenses
StoreExpenses
204791000 usd
ngvc Store Expenses
StoreExpenses
191419000 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9308000 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
28474000 usd
CY2024Q2 ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
364000 usd
CY2023Q2 ngvc Pre Opening Costs And Relocation Expenses
PreOpeningCostsAndRelocationExpenses
367000 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
12847000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1923000 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2953000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1009000 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
569000 usd
ngvc Increase Decrease In Operating Lease Asset
IncreaseDecreaseInOperatingLeaseAsset
-25005000 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-25643000 usd
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2202000 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
23000 usd
CY2023Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
59013000 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
111871000 usd
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
22793593
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
13915000 usd
CY2023Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18342000 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8921000 usd
CY2023Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10797000 usd
CY2024Q2 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
117337000 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5026000 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
145199000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
178219000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
169060000 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
275070000 usd
CY2023Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
287941000 usd
CY2024Q2 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
41830000 usd
CY2023Q3 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
45110000 usd
CY2024Q2 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
277000 usd
CY2023Q3 us-gaap Other Assets
OtherAssets
347575000 usd
CY2024Q2 us-gaap Assets
Assets
654386000 usd
CY2023Q3 us-gaap Assets
Assets
669185000 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
79310000 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
80675000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
30660000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33064000 usd
CY2024Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
1687000 usd
CY2023Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
1750000 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3909000 usd
CY2023Q3 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3690000 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
151520000 usd
CY2023Q3 us-gaap Liabilities Current
LiabilitiesCurrent
154029000 usd
CY2024Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 usd
CY2023Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
5938000 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
107175000 usd
CY2024Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
50000000
CY2024Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22793593
dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q3 us-gaap Retail Related Inventory Merchandise
RetailRelatedInventoryMerchandise
119260000 usd
CY2023Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
4151000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
152550000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
262331000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
44225000 usd
CY2024Q2 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
11908000 usd
CY2024Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
335064000 usd
CY2024Q2 us-gaap Liabilities
Liabilities
486584000 usd
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
22745412
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
22738915
CY2023Q3 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
66000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
170841000 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
669185000 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
281791000 usd
ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
649476000 usd
ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
602907000 usd
CY2023Q2 us-gaap Gross Profit
GrossProfit
81390000 usd
us-gaap Gross Profit
GrossProfit
269448000 usd
CY2023Q2 ngvc Store Expenses
StoreExpenses
62631000 usd
us-gaap Interest Expense
InterestExpense
2478000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21454000 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1164000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6863000 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4091000 usd
us-gaap Net Income Loss
NetIncomeLoss
24925000 usd
us-gaap Net Income Loss
NetIncomeLoss
17363000 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22766516
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22722712
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23052044
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22825343
us-gaap Net Income Loss
NetIncomeLoss
17363000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21426000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-104000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1046000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
231000 usd
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
14000 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1318000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-3799000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
36159000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
379700000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6000000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2039000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
6816000 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-0 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
243000 usd
us-gaap Interest Paid Net
InterestPaidNet
1630000 usd
us-gaap Interest Paid Capitalized
InterestPaidCapitalized
302000 usd
ngvc Payments For Interest On Capital Lease Finance Obligations And Capital Lease Obligations
PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations
1422000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
8264000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
2578000 usd
ngvc Other Intangible Expenditures Incurred But Not Yet Paid
OtherIntangibleExpendituresIncurredButNotYetPaid
51000 usd
CY2023Q3 ngvc Deposits And Other Assets Noncurrent
DepositsAndOtherAssetsNoncurrent
395000 usd
CY2024Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
13791000 usd
CY2023Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
14129000 usd
CY2024Q2 us-gaap Other Assets
OtherAssets
330968000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
35954000 usd
CY2023Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
34850000 usd
CY2024Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
16600000 usd
CY2023Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 usd
CY2023Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
276808000 usd
CY2023Q3 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
47142000 usd
CY2023Q3 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
14427000 usd
CY2023Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
344315000 usd
CY2023Q3 us-gaap Liabilities
Liabilities
498344000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
918924000 usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
845493000 usd
CY2024Q2 ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
218751000 usd
CY2023Q2 ngvc Cost Of Goods Sold And Occupancy Costs
CostOfGoodsSoldAndOccupancyCosts
200401000 usd
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80228
dei Entity Address City Or Town
EntityAddressCityOrTown
Lakewood
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
2023000 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2404000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31016000 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
23241000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
76000 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
44000 usd
us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-24298000 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
455300000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
438700000 usd
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
379700000 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6000000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2653000 usd
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
29585000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
18000 usd
us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
-0 usd
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
181000 usd
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
288000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-21899000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-15324000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-4427000 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3463000 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
18342000 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
12039000 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
13915000 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
8576000 usd
us-gaap Interest Paid Net
InterestPaidNet
933000 usd
CY2022Q4 us-gaap Interest Paid Capitalized
InterestPaidCapitalized
183000 usd
ngvc Payments For Interest On Capital Lease Finance Obligations And Capital Lease Obligations
PaymentsForInterestOnCapitalLeaseFinanceObligationsAndCapitalLeaseObligations
1542000 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
5006000 usd
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
6246000 usd
ngvc Other Intangible Expenditures Incurred But Not Yet Paid
OtherIntangibleExpendituresIncurredButNotYetPaid
0 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
13073000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
11307000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
45000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
5771000 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
170841000 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
7755000 usd
CY2023Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
328000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
153860000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
7961000 usd
CY2024Q1 us-gaap Dividends Cash
DividendsCash
2278000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
159974000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
4407000 usd
CY2022Q4 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
239000 usd
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--09-30
dei Amendment Flag
AmendmentFlag
false
dei Entity Central Index Key
EntityCentralIndexKey
0001547459
ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q2 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
0
CY2024Q2 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
0
CY2016Q2 us-gaap Stock Repurchase Program Period In Force1
StockRepurchaseProgramPeriodInForce1
P2Y
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 pure
CY2024Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2024Q2 us-gaap Common Stock Value
CommonStockValue
23000 usd
CY2024Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
60604000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
6497
CY2024Q2 us-gaap Treasury Stock Common Value
TreasuryStockCommonValue
-0 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
167802000 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
654386000 usd
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
309082000 usd
CY2024Q2 us-gaap Gross Profit
GrossProfit
90331000 usd
CY2024Q2 ngvc Store Expenses
StoreExpenses
67575000 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
9545000 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
31788000 usd
us-gaap Net Income Loss
NetIncomeLoss
24925000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22998000 usd
ngvc Impairment Of Longlived Assets And Store Closing Costs
ImpairmentOfLonglivedAssetsAndStoreClosingCosts
390000 usd
ngvc Impairment Of Longlived Assets And Store Closing Costs
ImpairmentOfLonglivedAssetsAndStoreClosingCosts
930000 usd
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-10000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
1900000 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-2519000 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
49280000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
839000 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
1133000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-31808000 usd
CY2023Q4 us-gaap Dividends Cash
DividendsCash
25028000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
431000 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
9209000 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
898000 usd
CY2024Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 usd
CY2024Q2 us-gaap Dividends Cash
DividendsCash
2279000 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
167802000 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
155812000 usd
CY2022Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 usd
CY2022Q4 us-gaap Dividends Cash
DividendsCash
2272000 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
158186000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
5884000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
294000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
86000 usd
CY2023Q1 us-gaap Dividends Cash
DividendsCash
2271000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
162007000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
7072000 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
225000 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
0 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
95000 usd
CY2023Q2 us-gaap Dividends Cash
DividendsCash
2273000 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
166936000 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><b>1. Organization</b></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><i>Nature of Business</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">Natural Grocers by Vitamin Cottage, Inc. (Natural Grocers or the holding company) and its consolidated subsidiaries (collectively, the Company) operate retail stores that specialize in natural and organic groceries, dietary supplements and body care products. The Company operated 168 and 165 stores as of June 30, 2024 and September 30, 2023, respectively, in 21 states. The Company also has a bulk food repackaging facility and distribution center in Golden, Colorado.</p>
CY2024Q2 us-gaap Number Of Stores
NumberOfStores
168 pure
CY2023Q3 us-gaap Number Of Stores
NumberOfStores
165 pure
CY2024Q2 us-gaap Number Of States In Which Entity Operates
NumberOfStatesInWhichEntityOperates
21 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;"><i>Use of Estimates</i></p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family:Times New Roman;font-size:10pt;font-variant:normal;margin:0pt;text-indent:36pt;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Management reviews its estimates on an ongoing basis, including those related to valuation of inventories, useful lives of long-lived assets for depreciation and amortization, impairment of finite-lived intangible assets, long-lived assets, and goodwill, lease assumptions, allowances for self-insurance reserves, deferred tax assets and liabilities, and litigation based on currently available information. Changes in facts and circumstances may result in revised estimates and actual results could differ from those estimates.</p>
CY2024Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
309082000 usd
CY2024Q2 ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
281791000 usd
CY2023Q2 ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
918924000 usd
ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
845493000 usd
ngvc Revenue Percent Of Total Revenue
RevenuePercentOfTotalRevenue
1 pure
CY2024Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
9209000 usd
CY2023Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7072000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
24925000 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
17363000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22789057
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22734375
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22766516
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
22722712
CY2024Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
326299
CY2023Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
153548
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
285528
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
102631
CY2024Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23115356
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22887923
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
23052044
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
22825343
CY2024Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.4
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.09
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.76
CY2024Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.4
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.08
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.76
CY2024Q2 ngvc Capital And Financing Lease Obligations Number Of Leases
CapitalAndFinancingLeaseObligationsNumberOfLeases
24 pure
CY2024Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
1200000 usd
CY2023Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
900000 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
3400000 usd
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
2700000 usd
CY2024Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000 usd
CY2023Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
100000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
300000 usd
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
200000 usd
CY2016Q2 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
10000000 usd
CY2024Q2 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
8100000 usd
CY2024Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
CY2023Q2 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
9452
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
0
us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
17998
CY2024Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0
CY2023Q2 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
10.12
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
0
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
10.07
CY2024Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 usd
CY2023Q2 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
95000 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
0 usd
us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
181000 usd
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
6497
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
100000 usd
CY2023Q2 us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
1901
us-gaap Stock Issued During Period Shares Treasury Stock Reissued
StockIssuedDuringPeriodSharesTreasuryStockReissued
10447
CY2023Q2 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
100000 usd
us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
100000 usd
CY2023Q3 us-gaap Treasury Stock Common Shares
TreasuryStockCommonShares
6497
CY2024Q2 us-gaap Lease Cost
LeaseCost
15400000 usd
CY2023Q2 us-gaap Lease Cost
LeaseCost
15407000 usd
us-gaap Lease Cost
LeaseCost
46129000 usd
us-gaap Lease Cost
LeaseCost
45273000 usd
CY2024Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
11518000 usd
CY2023Q2 us-gaap Operating Lease Payments
OperatingLeasePayments
11623000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
34225000 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
34459000 usd
CY2024Q2 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
564000 usd
CY2023Q2 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
598000 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
1724000 usd
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
1725000 usd
CY2024Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
947000 usd
CY2023Q2 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
682000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2653000 usd
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2039000 usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
3641000 usd
CY2023Q2 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
10551000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
13073000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
11307000 usd
CY2024Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q2 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
4119000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
45000 usd
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
5771000 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P9Y9M18D
CY2023Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P10Y4M24D
CY2024Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P13Y8M12D
CY2023Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P14Y3M18D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.04 pure
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.038 pure
CY2024Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.048 pure
CY2023Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.049 pure
CY2024Q2 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
400000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
500000 usd
ngvc Payments For Lease Termination Fee
PaymentsForLeaseTerminationFee
300000 usd
ngvc Operating Lease Rightofuse Asset Writeoff
OperatingLeaseRightofuseAssetWriteoff
400000 usd
ngvc Operating Lease Liability Writeoff
OperatingLeaseLiabilityWriteoff
600000 usd
ngvc Early Lease Relocation Expense
EarlyLeaseRelocationExpense
200000 usd
CY2023Q2 us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
100000 usd
us-gaap Operating Lease Impairment Loss
OperatingLeaseImpairmentLoss
900000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
11771000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
1510000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingAndFinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
13281000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
46543000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
6051000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year One
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearOne
52594000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
43888000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
6093000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year Two
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearTwo
49981000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
42251000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
6138000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year Three
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearThree
48389000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
39423000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
5053000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueYearFour
44476000 usd
CY2024Q2 ngvc Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
179379000 usd
CY2024Q2 ngvc Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
40931000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due After Year Four
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDueAfterYearFour
220310000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
363255000 usd
CY2024Q2 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
65776000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Payments Due
LesseeOperatingAndFinanceLeaseLiabilityPaymentsDue
429031000 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
64970000 usd
CY2024Q2 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
17642000 usd
CY2024Q2 ngvc Lessee Operating And Finance Lease Liability Imputed Interest
LesseeOperatingAndFinanceLeaseLiabilityImputedInterest
82612000 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
298285000 usd
CY2024Q2 us-gaap Finance Lease Liability
FinanceLeaseLiability
48134000 usd
CY2024Q2 ngvc Operating And Finance Lease Liability
OperatingAndFinanceLeaseLiability
346419000 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
35954000 usd
CY2024Q2 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
3909000 usd
CY2024Q2 ngvc Operating And Finance Lease Liability Current
OperatingAndFinanceLeaseLiabilityCurrent
39863000 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
262331000 usd
CY2024Q2 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
44225000 usd
CY2024Q2 ngvc Operating And Finance Lease Liability Noncurrent
OperatingAndFinanceLeaseLiabilityNoncurrent
306556000 usd
CY2024Q2 ngvc Lessee Operating Lease Lease Not Yet Commenced Minimum Lease Payments
LesseeOperatingLeaseLeaseNotYetCommencedMinimumLeasePayments
9000000 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
452746000 usd
CY2023Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
428688000 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
274527000 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
259628000 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
178219000 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
169060000 usd
CY2024Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7845000 usd
CY2023Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7210000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
22998000 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
21426000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
6557000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
5326000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7592000 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7881000 usd
CY2024Q2 ngvc Other Intangible In Process
OtherIntangibleInProcess
589000 usd
CY2023Q3 ngvc Other Intangible In Process
OtherIntangibleInProcess
643000 usd
CY2024Q2 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
389000 usd
CY2023Q3 us-gaap Indefinite Lived Trademarks
IndefiniteLivedTrademarks
389000 usd
CY2024Q2 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
23000 usd
CY2023Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
18000 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8593000 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
8931000 usd
CY2024Q2 us-gaap Goodwill
Goodwill
5198000 usd
CY2023Q3 us-gaap Goodwill
Goodwill
5198000 usd
CY2024Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
13791000 usd
CY2023Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
14129000 usd
CY2024Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
16090000 usd
CY2023Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17719000 usd
CY2024Q2 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
7745000 usd
CY2023Q3 ngvc Accrued Income Property Sales And Use Tax Payable
AccruedIncomePropertySalesAndUseTaxPayable
9844000 usd
CY2024Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
414000 usd
CY2023Q3 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
466000 usd
CY2024Q2 ngvc Deferred Revenue Gift Cards
DeferredRevenueGiftCards
1964000 usd
CY2023Q3 ngvc Deferred Revenue Gift Cards
DeferredRevenueGiftCards
1866000 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4447000 usd
CY2023Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
3169000 usd
CY2024Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
30660000 usd
CY2023Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
33064000 usd

Files In Submission

Name View Source Status
0001437749-24-025540-index-headers.html Edgar Link pending
0001437749-24-025540-index.html Edgar Link pending
0001437749-24-025540.txt Edgar Link pending
0001437749-24-025540-xbrl.zip Edgar Link pending
ex_707360.htm Edgar Link pending
ex_707361.htm Edgar Link pending
ex_707362.htm Edgar Link pending
ex_707363.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
nglogo1.jpg Edgar Link pending
ngvc-20240630.xsd Edgar Link pending
ngvc20240630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
ngvc-20240630_cal.xml Edgar Link unprocessable
ngvc-20240630_lab.xml Edgar Link unprocessable
ngvc-20240630_def.xml Edgar Link unprocessable
ngvc-20240630_pre.xml Edgar Link unprocessable
ngvc20240630_10q_htm.xml Edgar Link completed
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending