|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$120.0M
17.75%
YoY
|
$101.9M
52.59%
YoY
|
$66.80M
197.61%
YoY
|
$22.45M
-83.8%
YoY
|
$138.6M
230.99%
YoY
|
| Depreciation, Depletion And Amortization |
$44.92M
6.99%
YoY
|
$41.99M
-0.12%
YoY
|
$42.03M
3.82%
YoY
|
$40.49M
-0.45%
YoY
|
$40.67M
-3.2%
YoY
|
| Cash From Operating Activities |
$185.1M
72.48%
YoY
|
$107.3M
-3.52%
YoY
|
$111.2M
1172.2%
YoY
|
$8.742M
-85.99%
YoY
|
$62.39M
-69.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$36.45M
32.05%
YoY
|
$27.60M
-1.08%
YoY
|
$27.90M
-7.61%
YoY
|
$30.20M
-23.35%
YoY
|
$39.40M
80.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.588M
-101.24%
YoY
|
-$209.1M
-2123.55%
YoY
|
$10.33M
-57.34%
YoY
|
$24.22M
-191.44%
YoY
|
-$26.49M
-36.94%
YoY
|
| Cash From Investing Activities |
-$33.86M
-85.7%
YoY
|
-$236.7M
1247.3%
YoY
|
-$17.57M
193.88%
YoY
|
-$5.978M
-90.93%
YoY
|
-$65.89M
3.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$516.0K
-32.64%
YoY
|
-$766.0K
-135.32%
YoY
|
$2.169M
-72.15%
YoY
|
$7.789M
-399.0%
YoY
|
-$2.605M
52.97%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$136.0M
-235.49%
YoY
|
$100.3M
-335.85%
YoY
|
-$42.55M
-10.7%
YoY
|
-$47.64M
35.1%
YoY
|
-$35.26M
-15.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$185.1M
72.48%
YoY
|
$107.3M
-3.52%
YoY
|
$111.2M
1172.2%
YoY
|
$8.742M
-85.99%
YoY
|
$62.39M
-69.3%
YoY
|
| Cash From Investing Activities |
-$33.86M
-85.7%
YoY
|
-$236.7M
1247.3%
YoY
|
-$17.57M
193.88%
YoY
|
-$5.978M
-90.93%
YoY
|
-$65.89M
3.15%
YoY
|
| Cash From Financing Activities |
-$136.0M
-235.49%
YoY
|
$100.3M
-335.85%
YoY
|
-$42.55M
-10.7%
YoY
|
-$47.64M
35.1%
YoY
|
-$35.26M
-15.82%
YoY
|
| Net Change In Cash |
$15.27M
-152.55%
YoY
|
-$29.05M
-156.84%
YoY
|
$51.10M
-213.87%
YoY
|
-$44.88M
15.79%
YoY
|
-$38.76M
-139.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$185.1M
72.48%
YoY
|
$107.3M
-3.52%
YoY
|
$111.2M
1172.2%
YoY
|
$8.742M
-85.99%
YoY
|
$62.39M
-69.3%
YoY
|
| Capital Expenditures |
$36.45M
32.05%
YoY
|
$27.60M
-1.08%
YoY
|
$27.90M
-7.61%
YoY
|
$30.20M
-23.35%
YoY
|
$39.40M
80.13%
YoY
|
| Free Cash Flow |
$148.6M
86.48%
YoY
|
$79.70M
-4.34%
YoY
|
$83.32M
-488.27%
YoY
|
-$21.46M
-193.32%
YoY
|
$23.00M
-87.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$35.86M
11.34%
YoY
|
$24.85M
308.63%
YoY
|
$39.24M
-8.3%
YoY
|
$23.72M
-11.63%
YoY
|
$32.21M
22.86%
YoY
|
$6.081M
-78.59%
YoY
|
$42.79M
311.91%
YoY
|
$26.84M
64.88%
YoY
|
$26.21M
123.6%
YoY
|
$28.41M
347.13%
YoY
|
$10.39M
-527.67%
YoY
|
$16.28M
408.3%
YoY
|
$11.72M
-23.47%
YoY
|
$6.353M
-59.76%
YoY
|
-$2.429M
-27.45%
YoY
|
$3.203M
-96.95%
YoY
|
$15.32M
-27.97%
YoY
|
$15.79M
-42.69%
YoY
|
-$3.348M
-126.06%
YoY
|
| Depreciation, Depletion And Amortization |
$11.61M
5.79%
YoY
|
$11.77M
2.86%
YoY
|
$11.16M
5.08%
YoY
|
$11.02M
17.96%
YoY
|
$10.98M
3.7%
YoY
|
$11.44M
-2.77%
YoY
|
$10.62M
4.78%
YoY
|
$9.338M
-7.39%
YoY
|
$10.59M
5.35%
YoY
|
$11.77M
12.31%
YoY
|
$10.13M
-1.15%
YoY
|
$10.08M
0.82%
YoY
|
$10.05M
2.98%
YoY
|
$10.48M
3.22%
YoY
|
$10.25M
0.23%
YoY
|
$10.00M
-1.28%
YoY
|
$9.757M
-3.98%
YoY
|
$10.15M
-3.2%
YoY
|
$10.23M
-3.02%
YoY
|
| Cash From Operating Activities |
$62.53M
59.3%
YoY
|
$16.81M
31.42%
YoY
|
$66.20M
93.52%
YoY
|
$62.82M
24.0%
YoY
|
$39.26M
306.96%
YoY
|
$12.79M
-50.3%
YoY
|
$34.21M
5.89%
YoY
|
$50.66M
28.84%
YoY
|
$9.646M
-30.39%
YoY
|
$25.73M
115.63%
YoY
|
$32.31M
-1734.04%
YoY
|
$39.32M
49.84%
YoY
|
$13.86M
-150.47%
YoY
|
$11.93M
-23.12%
YoY
|
-$1.977M
-129.29%
YoY
|
$26.24M
-4.69%
YoY
|
-$27.46M
-318.1%
YoY
|
$15.52M
-19.82%
YoY
|
$6.749M
-76.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$9.640M
57.08%
YoY
|
$10.40M
27.48%
YoY
|
$9.708M
71.64%
YoY
|
$10.20M
30.27%
YoY
|
$6.137M
3.06%
YoY
|
$8.156M
-5.17%
YoY
|
$5.656M
-13.13%
YoY
|
$7.833M
27.39%
YoY
|
$5.955M
-10.32%
YoY
|
$8.601M
52.58%
YoY
|
$6.511M
-186.47%
YoY
|
$6.149M
-176.19%
YoY
|
$6.640M
-25.91%
YoY
|
$5.637M
-141.37%
YoY
|
-$7.530M
-40.38%
YoY
|
-$8.071M
-8.45%
YoY
|
$8.962M
107.12%
YoY
|
-$13.63M
227.84%
YoY
|
-$12.63M
142.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.248M
258.18%
YoY
|
-$2.537M
-27.29%
YoY
|
$11.69M
-105.35%
YoY
|
-$5.375M
-158.06%
YoY
|
-$1.186M
-133.5%
YoY
|
-$3.489M
120.13%
YoY
|
-$218.4M
-15972.24%
YoY
|
$9.258M
73.73%
YoY
|
$3.540M
-32.09%
YoY
|
-$1.585M
-118.72%
YoY
|
$1.376M
-80.01%
YoY
|
$5.329M
-8.56%
YoY
|
$5.213M
71.37%
YoY
|
$8.469M
1378.01%
YoY
|
$6.883M
-183.83%
YoY
|
$5.828M
-133.64%
YoY
|
$3.042M
-299.48%
YoY
|
$573.0K
-101.29%
YoY
|
-$8.211M
-196.67%
YoY
|
| Cash From Investing Activities |
-$13.89M
89.65%
YoY
|
-$12.93M
11.07%
YoY
|
$1.978M
-100.88%
YoY
|
-$15.58M
-1193.26%
YoY
|
-$7.323M
203.23%
YoY
|
-$11.65M
14.32%
YoY
|
-$224.1M
4263.35%
YoY
|
$1.425M
-273.78%
YoY
|
-$2.415M
69.24%
YoY
|
-$10.19M
-459.68%
YoY
|
-$5.135M
693.66%
YoY
|
-$820.0K
-63.44%
YoY
|
-$1.427M
-75.9%
YoY
|
$2.832M
-121.7%
YoY
|
-$647.0K
-96.9%
YoY
|
-$2.243M
-91.42%
YoY
|
-$5.920M
1.16%
YoY
|
-$13.05M
-73.15%
YoY
|
-$20.84M
-732.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$4.053M
812.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$444.0K
-70.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.488M
-40.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.482M
-1800.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$146.0K
-397.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.50M
329.4%
YoY
|
-$43.22M
123.98%
YoY
|
-$47.00M
-133.74%
YoY
|
-$33.04M
333.98%
YoY
|
-$12.69M
5.19%
YoY
|
-$19.30M
96.22%
YoY
|
$139.3M
-1518.74%
YoY
|
-$7.613M
-25.89%
YoY
|
-$12.07M
-4.37%
YoY
|
-$9.834M
-18.73%
YoY
|
-$9.820M
-41.35%
YoY
|
-$10.27M
23.06%
YoY
|
-$12.62M
20.76%
YoY
|
-$12.10M
27.45%
YoY
|
-$16.74M
72.14%
YoY
|
-$8.347M
21.08%
YoY
|
-$10.45M
14.23%
YoY
|
-$9.495M
13.44%
YoY
|
-$9.727M
36.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$62.53M
59.3%
YoY
|
$16.81M
31.42%
YoY
|
$66.20M
93.52%
YoY
|
$62.82M
24.0%
YoY
|
$39.26M
306.96%
YoY
|
$12.79M
-50.3%
YoY
|
$34.21M
5.89%
YoY
|
$50.66M
28.84%
YoY
|
$9.646M
-30.39%
YoY
|
$25.73M
115.63%
YoY
|
$32.31M
-1734.04%
YoY
|
$39.32M
49.84%
YoY
|
$13.86M
-150.47%
YoY
|
$11.93M
-23.12%
YoY
|
-$1.977M
-129.29%
YoY
|
$26.24M
-4.69%
YoY
|
-$27.46M
-318.1%
YoY
|
$15.52M
-19.82%
YoY
|
$6.749M
-76.87%
YoY
|
| Cash From Investing Activities |
-$13.89M
89.65%
YoY
|
-$12.93M
11.07%
YoY
|
$1.978M
-100.88%
YoY
|
-$15.58M
-1193.26%
YoY
|
-$7.323M
203.23%
YoY
|
-$11.65M
14.32%
YoY
|
-$224.1M
4263.35%
YoY
|
$1.425M
-273.78%
YoY
|
-$2.415M
69.24%
YoY
|
-$10.19M
-459.68%
YoY
|
-$5.135M
693.66%
YoY
|
-$820.0K
-63.44%
YoY
|
-$1.427M
-75.9%
YoY
|
$2.832M
-121.7%
YoY
|
-$647.0K
-96.9%
YoY
|
-$2.243M
-91.42%
YoY
|
-$5.920M
1.16%
YoY
|
-$13.05M
-73.15%
YoY
|
-$20.84M
-732.73%
YoY
|
| Cash From Financing Activities |
-$54.50M
329.4%
YoY
|
-$43.22M
123.98%
YoY
|
-$47.00M
-133.74%
YoY
|
-$33.04M
333.98%
YoY
|
-$12.69M
5.19%
YoY
|
-$19.30M
96.22%
YoY
|
$139.3M
-1518.74%
YoY
|
-$7.613M
-25.89%
YoY
|
-$12.07M
-4.37%
YoY
|
-$9.834M
-18.73%
YoY
|
-$9.820M
-41.35%
YoY
|
-$10.27M
23.06%
YoY
|
-$12.62M
20.76%
YoY
|
-$12.10M
27.45%
YoY
|
-$16.74M
72.14%
YoY
|
-$8.347M
21.08%
YoY
|
-$10.45M
14.23%
YoY
|
-$9.495M
13.44%
YoY
|
-$9.727M
36.46%
YoY
|
| Net Change In Cash |
-$5.859M
-130.45%
YoY
|
-$39.35M
116.76%
YoY
|
$21.17M
-141.9%
YoY
|
$14.20M
-68.07%
YoY
|
$19.24M
-497.83%
YoY
|
-$18.15M
-417.73%
YoY
|
-$50.53M
-391.24%
YoY
|
$44.47M
57.54%
YoY
|
-$4.836M
2458.73%
YoY
|
$5.713M
114.37%
YoY
|
$17.35M
-189.58%
YoY
|
$28.23M
80.35%
YoY
|
-$189.0K
-99.57%
YoY
|
$2.665M
-137.94%
YoY
|
-$19.37M
-18.69%
YoY
|
$15.65M
-384.37%
YoY
|
-$43.83M
1717.79%
YoY
|
-$7.024M
-81.33%
YoY
|
-$23.82M
-194.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$62.53M
59.3%
YoY
|
$16.81M
31.42%
YoY
|
$66.20M
93.52%
YoY
|
$62.82M
24.0%
YoY
|
$39.26M
306.96%
YoY
|
$12.79M
-50.3%
YoY
|
$34.21M
5.89%
YoY
|
$50.66M
28.84%
YoY
|
$9.646M
-30.39%
YoY
|
$25.73M
115.63%
YoY
|
$32.31M
-1734.04%
YoY
|
$39.32M
49.84%
YoY
|
$13.86M
-150.47%
YoY
|
$11.93M
-23.12%
YoY
|
-$1.977M
-129.29%
YoY
|
$26.24M
-4.69%
YoY
|
-$27.46M
-318.1%
YoY
|
$15.52M
-19.82%
YoY
|
$6.749M
-76.87%
YoY
|
| Capital Expenditures |
$9.640M
57.08%
YoY
|
$10.40M
27.48%
YoY
|
$9.708M
71.64%
YoY
|
$10.20M
30.27%
YoY
|
$6.137M
3.06%
YoY
|
$8.156M
-5.17%
YoY
|
$5.656M
-13.13%
YoY
|
$7.833M
27.39%
YoY
|
$5.955M
-10.32%
YoY
|
$8.601M
52.58%
YoY
|
$6.511M
-186.47%
YoY
|
$6.149M
-176.19%
YoY
|
$6.640M
-25.91%
YoY
|
$5.637M
-141.37%
YoY
|
-$7.530M
-40.38%
YoY
|
-$8.071M
-8.45%
YoY
|
$8.962M
107.12%
YoY
|
-$13.63M
227.84%
YoY
|
-$12.63M
142.9%
YoY
|
| Free Cash Flow |
$52.89M
59.71%
YoY
|
$6.410M
38.36%
YoY
|
$56.49M
97.85%
YoY
|
$52.62M
22.85%
YoY
|
$33.12M
797.26%
YoY
|
$4.633M
-72.96%
YoY
|
$28.55M
10.69%
YoY
|
$42.83M
29.11%
YoY
|
$3.691M
-48.86%
YoY
|
$17.13M
172.07%
YoY
|
$25.79M
364.51%
YoY
|
$33.17M
-3.33%
YoY
|
$7.217M
-119.82%
YoY
|
$6.297M
-78.4%
YoY
|
$5.553M
-71.35%
YoY
|
$34.31M
-5.6%
YoY
|
-$36.42M
-540.8%
YoY
|
$29.15M
23.95%
YoY
|
$19.38M
-43.62%
YoY
|
Loading...