|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$14.51B
2.94%
YoY
|
$14.10B
-17.2%
YoY
|
$17.03B
-0.49%
YoY
|
$17.11B
-26.99%
YoY
|
$23.44B
28.46%
YoY
|
| Depreciation, Depletion And Amortization |
$5.821B
38.93%
YoY
|
$4.190B
8.75%
YoY
|
$3.853B
1.64%
YoY
|
$3.791B
8.62%
YoY
|
$3.490B
-23.18%
YoY
|
| Cash From Operating Activities |
$21.05B
37.72%
YoY
|
$15.29B
-2.05%
YoY
|
$15.61B
-720.8%
YoY
|
-$2.514B
-109.78%
YoY
|
$25.70B
84.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.858B
-9.77%
YoY
|
$8.709B
81.97%
YoY
|
$4.786B
-42.03%
YoY
|
$8.256B
181.39%
YoY
|
$2.934B
-13.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$425.0M
-97.41%
YoY
|
-$16.43B
3793.13%
YoY
|
-$422.0M
-169.29%
YoY
|
$609.0M
-144.49%
YoY
|
-$1.369B
-412.56%
YoY
|
| Cash From Investing Activities |
-$8.283B
-67.05%
YoY
|
-$25.14B
382.68%
YoY
|
-$5.208B
-31.89%
YoY
|
-$7.647B
77.71%
YoY
|
-$4.303B
46.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$5.000B
-50.0%
YoY
|
-$10.00B
789.77%
YoY
|
-$1.124B
12.29%
YoY
|
-$1.001B
-58.29%
YoY
|
-$2.400B
239900.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$11.60B
-554.75%
YoY
|
$2.550B
-136.6%
YoY
|
-$6.968B
-6.91%
YoY
|
-$7.485B
2.53%
YoY
|
-$7.300B
142.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$21.05B
37.72%
YoY
|
$15.29B
-2.05%
YoY
|
$15.61B
-720.8%
YoY
|
-$2.514B
-109.78%
YoY
|
$25.70B
84.3%
YoY
|
| Cash From Investing Activities |
-$8.283B
-67.05%
YoY
|
-$25.14B
382.68%
YoY
|
-$5.208B
-31.89%
YoY
|
-$7.647B
77.71%
YoY
|
-$4.303B
46.06%
YoY
|
| Cash From Financing Activities |
-$11.60B
-554.75%
YoY
|
$2.550B
-136.6%
YoY
|
-$6.968B
-6.91%
YoY
|
-$7.485B
2.53%
YoY
|
-$7.300B
142.77%
YoY
|
| Net Change In Cash |
$1.175B
-116.09%
YoY
|
-$7.301B
-312.8%
YoY
|
$3.431B
-119.44%
YoY
|
-$17.65B
-225.18%
YoY
|
$14.10B
76.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.05B
37.72%
YoY
|
$15.29B
-2.05%
YoY
|
$15.61B
-720.8%
YoY
|
-$2.514B
-109.78%
YoY
|
$25.70B
84.3%
YoY
|
| Capital Expenditures |
$7.858B
-9.77%
YoY
|
$8.709B
81.97%
YoY
|
$4.786B
-42.03%
YoY
|
$8.256B
181.39%
YoY
|
$2.934B
-13.3%
YoY
|
| Free Cash Flow |
$13.20B
100.61%
YoY
|
$6.578B
-39.21%
YoY
|
$10.82B
-200.47%
YoY
|
-$10.77B
-147.31%
YoY
|
$22.77B
115.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.105B
35.97%
YoY
|
$1.884B
-75.45%
YoY
|
$4.387B
-1547.85%
YoY
|
$137.0M
-82.11%
YoY
|
$5.961B
-34.49%
YoY
|
$7.674B
-10908.45%
YoY
|
-$303.0M
-107.2%
YoY
|
$766.0M
-79.77%
YoY
|
$9.100B
10.3%
YoY
|
-$71.00M
-122.26%
YoY
|
$4.210B
-13.41%
YoY
|
$3.787B
2.94%
YoY
|
$8.250B
26.46%
YoY
|
$319.0M
-93.09%
YoY
|
$4.862B
-37.32%
YoY
|
$3.679B
-18.91%
YoY
|
$6.524B
-30.31%
YoY
|
$4.617B
51.08%
YoY
|
$7.757B
62.76%
YoY
|
$4.537B
328.02%
YoY
|
| Depreciation, Depletion And Amortization |
$1.639B
33.14%
YoY
|
$1.487B
43.81%
YoY
|
$1.635B
64.82%
YoY
|
$1.060B
13.61%
YoY
|
$1.231B
2.24%
YoY
|
$1.034B
7.15%
YoY
|
$992.0M
16.43%
YoY
|
$933.0M
12.14%
YoY
|
$1.204B
6.55%
YoY
|
$965.0M
1.58%
YoY
|
$852.0M
-3.84%
YoY
|
$832.0M
0.85%
YoY
|
$1.130B
15.66%
YoY
|
$950.0M
-0.21%
YoY
|
$886.0M
10.06%
YoY
|
$825.0M
9.13%
YoY
|
$977.0M
7.84%
YoY
|
$952.0M
-55.53%
YoY
|
$805.0M
4.01%
YoY
|
$756.0M
4.71%
YoY
|
| Cash From Operating Activities |
$8.579B
-4.6%
YoY
|
$738.0M
-146.33%
YoY
|
$5.828B
-30.87%
YoY
|
$5.910B
-1186.4%
YoY
|
$8.993B
14.72%
YoY
|
-$1.593B
-7.38%
YoY
|
$8.431B
87.48%
YoY
|
-$544.0M
-110.9%
YoY
|
$7.839B
22.03%
YoY
|
-$1.720B
-68.28%
YoY
|
$4.497B
-322.07%
YoY
|
$4.991B
-434.74%
YoY
|
$6.424B
-34.5%
YoY
|
-$5.422B
-520.96%
YoY
|
-$2.025B
-117.33%
YoY
|
-$1.491B
-151.11%
YoY
|
$9.808B
49.85%
YoY
|
$1.288B
75.24%
YoY
|
$11.69B
260.23%
YoY
|
$2.917B
-14.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.493B
-64.1%
YoY
|
$4.359B
329.46%
YoY
|
$854.0M
-66.51%
YoY
|
$1.152B
16.95%
YoY
|
$4.159B
176.16%
YoY
|
$1.015B
-1.26%
YoY
|
$2.550B
153.98%
YoY
|
$985.0M
-21.07%
YoY
|
$1.506B
-69.29%
YoY
|
$1.028B
19.53%
YoY
|
$1.004B
5.24%
YoY
|
$1.248B
-18.86%
YoY
|
$4.904B
388.45%
YoY
|
$860.0M
7.9%
YoY
|
$954.0M
100.84%
YoY
|
$1.538B
133.74%
YoY
|
$1.004B
-3.92%
YoY
|
$797.0M
22.62%
YoY
|
$475.0M
-33.57%
YoY
|
$658.0M
-32.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$320.0M
-114.2%
YoY
|
-$112.0M
-99.41%
YoY
|
$13.00M
-95.65%
YoY
|
-$8.000M
-93.85%
YoY
|
$2.254B
-564.74%
YoY
|
-$18.85B
-2852.12%
YoY
|
$299.0M
-137.7%
YoY
|
-$130.0M
-176.02%
YoY
|
-$485.0M
-525.44%
YoY
|
$685.0M
289.2%
YoY
|
-$793.0M
-234.86%
YoY
|
$171.0M
-163.57%
YoY
|
$114.0M
-81.03%
YoY
|
$176.0M
117.28%
YoY
|
$588.0M
-144.92%
YoY
|
-$269.0M
-63.75%
YoY
|
$601.0M
27.6%
YoY
|
$81.00M
-87.95%
YoY
|
-$1.309B
922.66%
YoY
|
-$742.0M
28.6%
YoY
|
| Cash From Investing Activities |
-$1.813B
-4.83%
YoY
|
-$4.471B
-77.5%
YoY
|
-$841.0M
-62.64%
YoY
|
-$1.160B
4.04%
YoY
|
-$1.905B
-4.32%
YoY
|
-$19.87B
5692.13%
YoY
|
-$2.251B
25.26%
YoY
|
-$1.115B
3.53%
YoY
|
-$1.991B
-58.43%
YoY
|
-$343.0M
-49.85%
YoY
|
-$1.797B
390.98%
YoY
|
-$1.077B
-40.4%
YoY
|
-$4.790B
1088.59%
YoY
|
-$684.0M
-4.47%
YoY
|
-$366.0M
-79.48%
YoY
|
-$1.807B
29.07%
YoY
|
-$403.0M
-29.79%
YoY
|
-$716.0M
-3354.55%
YoY
|
-$1.784B
111.63%
YoY
|
-$1.400B
-9.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$3.892B
84.81%
YoY
|
-$1.108B
-80.18%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$2.106B
87.37%
YoY
|
-$5.589B
N/A
|
-$2.306B
N/A
|
$0.00
N/A
|
-$1.124B
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.001B
-33.31%
YoY
|
-$898.0M
N/A
|
$0.00
-100.0%
YoY
|
-$1.000M
N/A
|
-$1.501B
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.561B
124.13%
YoY
|
-$3.859B
-140.12%
YoY
|
-$597.0M
-75.66%
YoY
|
-$2.582B
0.04%
YoY
|
-$2.035B
102.89%
YoY
|
$9.619B
-498.8%
YoY
|
-$2.453B
3085.71%
YoY
|
-$2.581B
-25.75%
YoY
|
-$1.003B
26.96%
YoY
|
-$2.412B
47.79%
YoY
|
-$77.00M
8.45%
YoY
|
-$3.476B
-30.37%
YoY
|
-$790.0M
-15.51%
YoY
|
-$1.632B
0.99%
YoY
|
-$71.00M
1.43%
YoY
|
-$4.992B
6.69%
YoY
|
-$935.0M
9250.0%
YoY
|
-$1.616B
11.37%
YoY
|
-$70.00M
89.19%
YoY
|
-$4.679B
210.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.579B
-4.6%
YoY
|
$738.0M
-146.33%
YoY
|
$5.828B
-30.87%
YoY
|
$5.910B
-1186.4%
YoY
|
$8.993B
14.72%
YoY
|
-$1.593B
-7.38%
YoY
|
$8.431B
87.48%
YoY
|
-$544.0M
-110.9%
YoY
|
$7.839B
22.03%
YoY
|
-$1.720B
-68.28%
YoY
|
$4.497B
-322.07%
YoY
|
$4.991B
-434.74%
YoY
|
$6.424B
-34.5%
YoY
|
-$5.422B
-520.96%
YoY
|
-$2.025B
-117.33%
YoY
|
-$1.491B
-151.11%
YoY
|
$9.808B
49.85%
YoY
|
$1.288B
75.24%
YoY
|
$11.69B
260.23%
YoY
|
$2.917B
-14.71%
YoY
|
| Cash From Investing Activities |
-$1.813B
-4.83%
YoY
|
-$4.471B
-77.5%
YoY
|
-$841.0M
-62.64%
YoY
|
-$1.160B
4.04%
YoY
|
-$1.905B
-4.32%
YoY
|
-$19.87B
5692.13%
YoY
|
-$2.251B
25.26%
YoY
|
-$1.115B
3.53%
YoY
|
-$1.991B
-58.43%
YoY
|
-$343.0M
-49.85%
YoY
|
-$1.797B
390.98%
YoY
|
-$1.077B
-40.4%
YoY
|
-$4.790B
1088.59%
YoY
|
-$684.0M
-4.47%
YoY
|
-$366.0M
-79.48%
YoY
|
-$1.807B
29.07%
YoY
|
-$403.0M
-29.79%
YoY
|
-$716.0M
-3354.55%
YoY
|
-$1.784B
111.63%
YoY
|
-$1.400B
-9.74%
YoY
|
| Cash From Financing Activities |
-$4.561B
124.13%
YoY
|
-$3.859B
-140.12%
YoY
|
-$597.0M
-75.66%
YoY
|
-$2.582B
0.04%
YoY
|
-$2.035B
102.89%
YoY
|
$9.619B
-498.8%
YoY
|
-$2.453B
3085.71%
YoY
|
-$2.581B
-25.75%
YoY
|
-$1.003B
26.96%
YoY
|
-$2.412B
47.79%
YoY
|
-$77.00M
8.45%
YoY
|
-$3.476B
-30.37%
YoY
|
-$790.0M
-15.51%
YoY
|
-$1.632B
0.99%
YoY
|
-$71.00M
1.43%
YoY
|
-$4.992B
6.69%
YoY
|
-$935.0M
9250.0%
YoY
|
-$1.616B
11.37%
YoY
|
-$70.00M
89.19%
YoY
|
-$4.679B
210.07%
YoY
|
| Net Change In Cash |
$2.205B
-56.36%
YoY
|
-$7.592B
-35.88%
YoY
|
$4.390B
17.79%
YoY
|
$2.168B
-151.13%
YoY
|
$5.053B
4.29%
YoY
|
-$11.84B
164.6%
YoY
|
$3.727B
42.09%
YoY
|
-$4.240B
-1068.04%
YoY
|
$4.845B
474.05%
YoY
|
-$4.475B
-42.17%
YoY
|
$2.623B
-206.54%
YoY
|
$438.0M
-105.28%
YoY
|
$844.0M
-90.04%
YoY
|
-$7.738B
641.19%
YoY
|
-$2.462B
-125.04%
YoY
|
-$8.290B
162.18%
YoY
|
$8.470B
42.09%
YoY
|
-$1.044B
50.43%
YoY
|
$9.832B
315.91%
YoY
|
-$3.162B
-978.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.579B
-4.6%
YoY
|
$738.0M
-146.33%
YoY
|
$5.828B
-30.87%
YoY
|
$5.910B
-1186.4%
YoY
|
$8.993B
14.72%
YoY
|
-$1.593B
-7.38%
YoY
|
$8.431B
87.48%
YoY
|
-$544.0M
-110.9%
YoY
|
$7.839B
22.03%
YoY
|
-$1.720B
-68.28%
YoY
|
$4.497B
-322.07%
YoY
|
$4.991B
-434.74%
YoY
|
$6.424B
-34.5%
YoY
|
-$5.422B
-520.96%
YoY
|
-$2.025B
-117.33%
YoY
|
-$1.491B
-151.11%
YoY
|
$9.808B
49.85%
YoY
|
$1.288B
75.24%
YoY
|
$11.69B
260.23%
YoY
|
$2.917B
-14.71%
YoY
|
| Capital Expenditures |
$1.493B
-64.1%
YoY
|
$4.359B
329.46%
YoY
|
$854.0M
-66.51%
YoY
|
$1.152B
16.95%
YoY
|
$4.159B
176.16%
YoY
|
$1.015B
-1.26%
YoY
|
$2.550B
153.98%
YoY
|
$985.0M
-21.07%
YoY
|
$1.506B
-69.29%
YoY
|
$1.028B
19.53%
YoY
|
$1.004B
5.24%
YoY
|
$1.248B
-18.86%
YoY
|
$4.904B
388.45%
YoY
|
$860.0M
7.9%
YoY
|
$954.0M
100.84%
YoY
|
$1.538B
133.74%
YoY
|
$1.004B
-3.92%
YoY
|
$797.0M
22.62%
YoY
|
$475.0M
-33.57%
YoY
|
$658.0M
-32.44%
YoY
|
| Free Cash Flow |
$7.086B
46.59%
YoY
|
-$3.621B
38.84%
YoY
|
$4.974B
-15.42%
YoY
|
$4.758B
-411.18%
YoY
|
$4.834B
-23.67%
YoY
|
-$2.608B
-5.09%
YoY
|
$5.881B
68.37%
YoY
|
-$1.529B
-140.85%
YoY
|
$6.333B
316.64%
YoY
|
-$2.748B
-56.26%
YoY
|
$3.493B
-217.25%
YoY
|
$3.743B
-223.57%
YoY
|
$1.520B
-82.74%
YoY
|
-$6.282B
-1379.43%
YoY
|
-$2.979B
-126.57%
YoY
|
-$3.029B
-234.09%
YoY
|
$8.804B
60.07%
YoY
|
$491.0M
477.65%
YoY
|
$11.21B
343.3%
YoY
|
$2.259B
-7.65%
YoY
|
Loading...