$NI Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$NI

$45.75 +$0.22 (0.48%)

Deep Research with AI Research

Overview

$NI Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$6.523B 23.47% YoY	$5.283B -1.21% YoY	$5.348B -6.81% YoY	$5.739B 21.29% YoY	$4.731B 5.77% YoY
Cost Of Revenue	$1.584B 39.94% YoY	$1.132B -26.16% YoY	$1.533B -27.35% YoY	$2.111B 51.58% YoY	$1.392B 25.51% YoY
Gross Profit	$5.058B 17.0% YoY	$4.323B 8.83% YoY	$3.972B 6.2% YoY	$3.740B 6.64% YoY	$3.507B -1.82% YoY
Selling, General & Admin	$14.30M -2.72% YoY	$14.70M 30.09% YoY	$11.30M 8.65% YoY	$10.40M -33.33% YoY	$15.60M -23.15% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.168B 11.92% YoY	$1.043B 14.86% YoY	$908.2M 10.65% YoY	$820.8M 9.67% YoY	$748.4M 3.1% YoY
Operating Expenses	$3.222B 12.72% YoY	$2.858B 6.91% YoY	$2.674B 3.69% YoY	$2.579B 3.44% YoY	$2.493B -4.53% YoY
Operating Profit	$1.835B 26.09% YoY	$1.456B 12.35% YoY	$1.296B 2.35% YoY	$1.266B 25.71% YoY	$1.007B 82.81% YoY
Interest Expense	$10.20M -1.92% YoY	$10.40M -97.88% YoY	$489.6M 35.4% YoY	$361.6M 6.01% YoY	$341.1M -7.98% YoY
Other Income/Expense, Net	-$618.9M 36.71% YoY	-$452.7M -6.0% YoY	-$481.6M 55.66% YoY	-$309.4M 3.03% YoY	-$300.3M -48.41% YoY
Pretax Income	$1.216B 21.3% YoY	$1.003B 23.21% YoY	$813.9M -14.9% YoY	$956.4M 35.35% YoY	$706.6M -2357.51% YoY
Income Tax	$203.8M 28.91% YoY	$158.1M 13.33% YoY	$139.5M -15.25% YoY	$164.6M 39.73% YoY	$117.8M -788.89% YoY
Net Earnings	$929.5M 22.24% YoY	$760.4M 6.45% YoY	$714.3M -11.17% YoY	$804.1M 37.48% YoY	$584.9M -3423.3% YoY
Basic Earnings Per Share	$1.96 20.25% YoY	$1.63 2.52% YoY	$1.59 -13.59% YoY	$1.84 36.3% YoY	$1.35 -810.53% YoY
Diluted Earnings Per Share	$1.95 20.37% YoY	$1.62 9.46% YoY	$1.48 -12.94% YoY	$1.70 33.86% YoY	$1.27 -768.42% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	472.9M shares 4.12% YoY	454.2M shares 9.16% YoY	416.1M shares 2.21% YoY	407.1M shares 3.43% YoY	393.6M shares 2.42% YoY
Diluted Shares Outstanding	474.5M shares 4.06% YoY	456.0M shares 1.81% YoY	447.9M shares 1.17% YoY	442.7M shares 6.09% YoY	417.3M shares 8.59% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$2.322B 8.04% YoY	$6.523B 23.47% YoY	$1.240B 15.23% YoY	$1.247B 14.92% YoY	$2.150B 25.97% YoY	$5.283B 271.51% YoY	$1.076B 4.76% YoY	$1.085B -0.49% YoY	$1.706B -13.21% YoY	$1.422B -16.58% YoY	$1.027B -5.7% YoY	$1.090B -7.88% YoY	$1.966B 4.95% YoY	$1.705B 21.01% YoY	$1.090B 13.56% YoY	$1.183B 20.0% YoY	$1.873B 21.2% YoY	$1.409B 16.32% YoY	$959.4M 6.3% YoY
Cost Of Revenue	$669.2M 3.35% YoY	$481.5M 27.85% YoY	$193.6M 16.7% YoY	$261.8M 58.96% YoY	$647.5M 52.35% YoY	$376.6M 12.42% YoY	$165.9M -8.49% YoY	$164.7M -34.62% YoY	$425.0M -44.45% YoY	$335.0M -51.4% YoY	$181.3M -45.19% YoY	$251.9M -34.35% YoY	$765.1M 8.26% YoY	$689.3M 43.93% YoY	$330.8M 58.81% YoY	$383.7M 68.07% YoY	$706.7M 48.22% YoY	$478.9M 51.84% YoY	$208.3M 45.56% YoY
Gross Profit	$1.694B 10.3% YoY	$1.421B 17.35% YoY	$1.080B 18.57% YoY	$1.021B 11.0% YoY	$1.536B 19.85% YoY	$1.211B 11.43% YoY	$910.4M 7.6% YoY	$920.0M 9.77% YoY	$1.281B 6.69% YoY	$1.087B 7.06% YoY	$846.1M 11.52% YoY	$838.1M 4.83% YoY	$1.201B 2.94% YoY	$1.015B 9.21% YoY	$758.7M 1.01% YoY	$799.5M 5.52% YoY	$1.167B 9.15% YoY	$929.7M -23.23% YoY	$751.1M -16.78% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$288.3M 11.48% YoY	$315.4M 13.41% YoY	$306.9M 13.88% YoY	$286.7M 13.1% YoY	$258.6M 6.82% YoY	$278.1M 8.08% YoY	$269.5M 27.79% YoY	$253.5M 8.75% YoY	$242.1M 17.01% YoY	$257.3M 19.01% YoY	$210.9M 3.79% YoY	$233.1M 11.69% YoY	$206.9M 7.37% YoY	$216.2M 14.88% YoY	$203.2M 7.57% YoY	$208.7M 12.02% YoY	$192.7M 4.16% YoY	$188.2M 2.56% YoY	$188.9M 4.6% YoY
Operating Expenses	$874.7M 12.72% YoY	$906.2M 14.8% YoY	$782.6M 12.99% YoY	$757.1M 11.58% YoY	$776.0M 11.19% YoY	$789.4M 9.49% YoY	$692.6M 12.93% YoY	$678.5M 1.34% YoY	$697.9M 4.18% YoY	$721.0M 11.15% YoY	$613.3M 1.83% YoY	$669.5M 2.03% YoY	$669.9M -0.21% YoY	$648.7M 0.65% YoY	$602.3M -0.46% YoY	$656.2M 6.6% YoY	$671.3M 6.98% YoY	$644.5M -3.33% YoY	$605.1M -4.06% YoY
Operating Profit	$819.2M 7.87% YoY	$515.2M 22.14% YoY	$297.5M 36.28% YoY	$262.9M 10.93% YoY	$759.4M 30.17% YoY	$421.8M 15.25% YoY	$218.3M -6.31% YoY	$237.0M 40.57% YoY	$583.4M 9.87% YoY	$366.0M -0.16% YoY	$233.0M 48.69% YoY	$168.6M 17.66% YoY	$531.0M -11.54% YoY	$366.6M 28.54% YoY	$156.7M 6.53% YoY	$143.3M 0.77% YoY	$600.3M 38.57% YoY	$285.2M 30.77% YoY	$147.1M 58.51% YoY
Interest Expense	$4.700M 135.0% YoY	-$184.4M 37.2% YoY	$3.800M 11.76% YoY	$1.500M -98.84% YoY	$2.000M -98.28% YoY	-$134.4M -2.82% YoY	$3.400M -97.37% YoY	$129.3M -218.95% YoY	$116.3M 6.8% YoY	-$138.3M 51.81% YoY	$129.2M 41.05% YoY	-$108.7M -228.64% YoY	$108.9M 30.11% YoY	-$91.10M 5.56% YoY	$91.60M 8.53% YoY	$84.50M 0.0% YoY	$83.70M -1.06% YoY	-$86.30M 2.13% YoY	$84.40M -11.34% YoY
Other Income/Expense, Net	-$177.2M 39.53% YoY	$1.000M -90.48% YoY	-$169.9M 61.2% YoY	-$138.6M 19.17% YoY	-$127.0M 18.58% YoY	$10.50M 208.82% YoY	-$105.4M -19.42% YoY	-$116.3M -58250.0% YoY	-$107.1M -0.28% YoY	$3.400M -70.43% YoY	-$130.8M 60.49% YoY	$200.0K -100.26% YoY	-$107.4M 47.53% YoY	$11.50M 400.0% YoY	-$81.50M 16.26% YoY	-$75.50M 4.72% YoY	-$72.80M -1.75% YoY	$2.300M -79.28% YoY	-$70.10M -78.8% YoY
Pretax Income	$642.0M 1.52% YoY	$332.1M 13.38% YoY	$127.6M 13.02% YoY	$124.3M 2.98% YoY	$632.4M 32.77% YoY	$292.9M 28.63% YoY	$112.9M 10.47% YoY	$120.7M 99.83% YoY	$476.3M 12.44% YoY	$227.7M -20.36% YoY	$102.2M 35.9% YoY	$60.40M -10.91% YoY	$423.6M -19.7% YoY	$285.9M 42.66% YoY	$75.20M -2.34% YoY	$67.80M -3.28% YoY	$527.5M 46.9% YoY	$200.4M 38.59% YoY	$77.00M -132.38% YoY
Income Tax	$85.80M -18.83% YoY	$53.70M 10.49% YoY	$20.60M 29.56% YoY	$23.80M 35.23% YoY	$105.7M 39.08% YoY	$48.60M 35.75% YoY	$15.90M 318.42% YoY	$17.60M 24.82% YoY	$76.00M -11.42% YoY	$35.80M -19.91% YoY	$3.800M -67.52% YoY	$14.10M 17.5% YoY	$85.80M -10.81% YoY	$44.70M 64.34% YoY	$11.70M -20.95% YoY	$12.00M -9.09% YoY	$96.20M 53.67% YoY	$27.20M -52.11% YoY	$14.80M -122.8% YoY
Net Earnings	$507.1M 6.8% YoY	$256.6M 14.96% YoY	$94.70M 10.5% YoY	$102.2M 19.11% YoY	$474.8M 30.08% YoY	$223.2M -0.93% YoY	$85.70M 0.71% YoY	$85.80M 115.04% YoY	$365.0M 9.61% YoY	$225.3M -2.38% YoY	$85.10M 29.33% YoY	$39.90M -40.45% YoY	$333.0M -21.98% YoY	$230.8M 39.12% YoY	$65.80M 4.11% YoY	$67.00M 11.11% YoY	$426.8M 44.43% YoY	$165.9M 96.56% YoY	$63.20M -136.55% YoY
Basic Earnings Per Share	$1.06 4.95% YoY	N/A	$0.20 5.26% YoY	$0.22 15.79% YoY	$1.01 31.17% YoY	N/A	$0.19 0.0% YoY	$0.19 90.0% YoY	$0.77 0.0% YoY	N/A	$0.19 46.15% YoY	$0.10 -23.08% YoY	$0.77 -24.51% YoY	N/A	$0.13 0.0% YoY	$0.13 8.33% YoY	$1.02 41.67% YoY	N/A	$0.13 -126.53% YoY
Diluted Earnings Per Share	$1.06 6.0% YoY	$0.54 12.63% YoY	$0.20 5.26% YoY	$0.22 15.79% YoY	$1.00 29.87% YoY	$0.48 -5.32% YoY	$0.19 11.76% YoY	$0.19 110.64% YoY	$0.77 8.45% YoY	$0.50 -3.31% YoY	$0.17 41.67% YoY	$0.09 -24.83% YoY	$0.71 -24.47% YoY	$0.52 -100.0% YoY	$0.12 0.0% YoY	$0.12 9.09% YoY	$0.94 30.56% YoY	$393.3K 218507881.67% YoY	$0.12 -124.49% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	478.5M shares 1.83% YoY	477.2M shares 2.23% YoY	470.9M shares 4.98% YoY	470.7M shares 5.0% YoY	469.9M shares 5.01% YoY	466.8M shares 12.91% YoY	448.5M shares 8.53% YoY	448.3M shares 8.53% YoY	447.5M shares 8.49% YoY	413.4M shares 1.79% YoY	413.3M shares 1.8% YoY	413.1M shares 1.64% YoY	412.5M shares 1.6% YoY	406.1M shares 3.42% YoY	406.0M shares 3.24% YoY	406.4M shares 3.41% YoY	406.0M shares 3.39% YoY	392.7M shares 2.48% YoY	393.2M shares 2.45% YoY
Diluted Shares Outstanding	480.9M shares 1.78% YoY	N/A	473.7M shares 4.22% YoY	472.1M shares 4.86% YoY	472.5M shares 5.14% YoY	N/A	454.5M shares 1.38% YoY	450.2M shares 0.76% YoY	449.4M shares 0.51% YoY	N/A	448.3M shares 1.11% YoY	446.8M shares 1.5% YoY	447.1M shares 1.29% YoY	N/A	443.4M shares 3.04% YoY	440.2M shares 4.09% YoY	441.4M shares 12.06% YoY	N/A	430.3M shares 12.12% YoY

Loading...