2017 Q4 Form 10-K Financial Statement

#000111171119000008 Filed on February 20, 2019

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2017 Q2
Revenue $1.368B $917.0M $990.7M
YoY Change 5.5% 6.47% 10.37%
Cost Of Revenue $456.0M $233.6M $276.8M
YoY Change 3.5% 7.06% 17.84%
Gross Profit $1.368B $917.0M $990.7M
YoY Change 59.77% 42.59% 49.49%
Gross Profit Margin 100.0% 100.0% 100.0%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $141.8M $143.0M $142.2M
YoY Change 0.5% 4.92% 3.87%
% of Gross Profit 10.36% 15.59% 14.35%
Operating Expenses $636.1M $805.8M $866.7M
YoY Change 1.91% 52.21% 65.24%
Operating Profit $270.6M $111.2M $124.0M
YoY Change 20.32% -2.2% -10.27%
Interest Expense -$92.40M $87.90M $87.70M
YoY Change 5.0% 3.41% 1.98%
% of Operating Profit -34.15% 79.05% 70.73%
Other Income/Expense, Net -$13.20M -$94.70M -$195.0M
YoY Change 1100.0% 16.2% 111.73%
Pretax Income $165.0M $16.50M -$71.00M
YoY Change 14.82% -48.76% -254.01%
Income Tax $56.30M $2.500M -$26.60M
% Of Pretax Income 34.12% 15.15%
Net Earnings -$52.40M $14.00M -$44.40M
YoY Change -159.01% -48.53% -253.63%
Net Earnings / Revenue -3.83% 1.53% -4.48%
Basic Earnings Per Share -$0.16 $0.04 -$0.14
Diluted Earnings Per Share -$0.16 $0.04 -$0.14
COMMON SHARES
Basic Shares Outstanding 336.8M shares 331.1M shares 325.1M shares
Diluted Shares Outstanding 332.4M shares 325.1M shares

Balance Sheet

Concept 2017 Q4 2017 Q3 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $29.00M $19.00M $18.00M
YoY Change 11.54% 18.75% 12.5%
Cash & Equivalents $29.00M $19.30M $17.90M
Short-Term Investments
Other Short-Term Assets $132.8M $65.80M $91.30M
YoY Change 1.68% 2.65% 1.67%
Inventory $471.0M $512.0M $393.0M
Prepaid Expenses
Receivables $898.9M $480.0M $545.2M
Other Receivables $46.00M $43.00M $35.00M
Total Short-Term Assets $1.763B $1.332B $1.281B
YoY Change 0.07% -3.34% 1.68%
LONG-TERM ASSETS
Property, Plant & Equipment $14.36B $14.04B $13.67B
YoY Change 9.88% 9.24% 8.87%
Goodwill $1.691B $1.691B $1.691B
YoY Change 0.0% 0.0% 0.0%
Intangibles $231.7M
YoY Change -4.53%
Long-Term Investments $210.0M $213.0M $201.0M
YoY Change 5.0% 2.9% 2.03%
Other Assets $3.629B $3.682B $3.672B
YoY Change -0.89% 1.48% 1.85%
Total Long-Term Assets $18.20B $17.94B $17.54B
YoY Change 7.49% 7.48% 7.24%
TOTAL ASSETS
Total Short-Term Assets $1.763B $1.332B $1.281B
Total Long-Term Assets $18.20B $17.94B $17.54B
Total Assets $19.96B $19.27B $18.82B
YoY Change 6.79% 6.65% 6.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $625.6M $447.4M $451.1M
YoY Change 15.98% 27.03% 21.52%
Accrued Expenses $399.0M $375.0M $327.0M
YoY Change 9.62% 36.36% 4.14%
Deferred Revenue
YoY Change
Short-Term Debt $1.206B $843.2M $901.3M
YoY Change -18.97% -20.38% -18.12%
Long-Term Debt Due $284.0M $290.0M $561.0M
YoY Change -21.76% -50.26% 79.81%
Total Short-Term Liabilities $3.178B $2.567B $2.778B
YoY Change -7.93% -11.84% 3.05%
LONG-TERM LIABILITIES
Long-Term Debt $7.512B $7.519B $6.777B
YoY Change 24.0% 23.34% 15.71%
Other Long-Term Liabilities $194.4M $187.8M $188.9M
YoY Change -3.04% 2.74% 1.02%
Total Long-Term Liabilities $4.951B $4.821B $5.144B
YoY Change -3.12% -8.13% -2.07%
TOTAL LIABILITIES
Total Short-Term Liabilities $3.178B $2.567B $2.778B
Total Long-Term Liabilities $4.951B $4.821B $5.144B
Total Liabilities $8.129B $7.388B $7.923B
YoY Change -5.06% -9.46% -0.34%
SHAREHOLDERS EQUITY
Retained Earnings -$1.073B -$1.021B -$975.6M
YoY Change 10.38% -3.8% -8.6%
Common Stock $5.533B $5.522B $5.229B
YoY Change 7.28% 7.45% 2.09%
Preferred Stock
YoY Change
Treasury Stock (at cost) $95.90M $94.60M $94.60M
YoY Change 8.12% 8.24% 8.49%
Treasury Stock Shares
Shareholders Equity $4.320B $4.363B $4.123B
YoY Change
Total Liabilities & Shareholders Equity $19.96B $19.27B $18.82B
YoY Change 6.79% 6.65% 6.84%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2017 Q2
OPERATING ACTIVITIES
Net Income -$52.40M $14.00M -$44.40M
YoY Change -159.01% -48.53% -253.63%
Depreciation, Depletion And Amortization $141.8M $143.0M $142.2M
YoY Change 0.5% 4.92% 3.87%
Cash From Operating Activities $212.6M -$121.8M $240.3M
YoY Change -21.64% -371.27% 30.46%
INVESTING ACTIVITIES
Capital Expenditures -$509.5M -$507.5M -$444.4M
YoY Change 20.62% 14.72% 11.69%
Acquisitions
YoY Change
Other Investing Activities $7.100M -$7.400M -$3.800M
YoY Change -157.26% -31.48% 111.11%
Cash From Investing Activities -$502.4M -$514.9M -$448.2M
YoY Change 15.55% 13.61% 12.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 299.3M 638.1M 196.2M
YoY Change 94.73% 56.13% -5.45%
NET CHANGE
Cash From Operating Activities 212.6M -121.8M 240.3M
Cash From Investing Activities -502.4M -514.9M -448.2M
Cash From Financing Activities 299.3M 638.1M 196.2M
Net Change In Cash 9.500M 1.400M -11.70M
YoY Change -196.94% 250.0% 46.25%
FREE CASH FLOW
Cash From Operating Activities $212.6M -$121.8M $240.3M
Capital Expenditures -$509.5M -$507.5M -$444.4M
Free Cash Flow $722.1M $385.7M $684.7M
YoY Change 4.09% -20.85% 17.63%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018 dei Amendment Flag
AmendmentFlag
false
CY2018 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2018 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2018 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2018
CY2018 dei Document Period End Date
DocumentPeriodEndDate
2018-12-31
CY2018 dei Document Type
DocumentType
10-K
CY2018 dei Entity Central Index Key
EntityCentralIndexKey
0001111711
CY2019Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
372494365 shares
CY2018 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2018 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2018 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2018Q2 dei Entity Public Float
EntityPublicFloat
9506346286 USD
CY2018 dei Entity Registrant Name
EntityRegistrantName
NISOURCE INC/DE
CY2018 dei Entity Shell Company
EntityShellCompany
false
CY2018 dei Entity Small Business
EntitySmallBusiness
false
CY2018 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2018 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
Yes
CY2017Q4 nix Accelerated Depreciation And Other Property Differences
AcceleratedDepreciationAndOtherPropertyDifferences
2260700000 USD
CY2018Q4 nix Accelerated Depreciation And Other Property Differences
AcceleratedDepreciationAndOtherPropertyDifferences
2458000000 USD
CY2017 nix Accretion Recorded As Regulatory Asset Or Liability
AccretionRecordedAsRegulatoryAssetOrLiability
10300000 USD
CY2018 nix Accretion Recorded As Regulatory Asset Or Liability
AccretionRecordedAsRegulatoryAssetOrLiability
11100000 USD
CY2017Q4 nix Accrued Insurance Claims Current
AccruedInsuranceClaimsCurrent
12500000 USD
CY2018Q4 nix Accrued Insurance Claims Current
AccruedInsuranceClaimsCurrent
114700000 USD
CY2016 nix Allowance For Borrowed Funds Used And Interest Capitalized During Construction
AllowanceForBorrowedFundsUsedAndInterestCapitalizedDuringConstruction
5600000 USD
CY2017 nix Allowance For Borrowed Funds Used And Interest Capitalized During Construction
AllowanceForBorrowedFundsUsedAndInterestCapitalizedDuringConstruction
6200000 USD
CY2018 nix Allowance For Borrowed Funds Used And Interest Capitalized During Construction
AllowanceForBorrowedFundsUsedAndInterestCapitalizedDuringConstruction
9100000 USD
CY2018 nix Asset Sale Covenant Percentage Of Consolidated Total Assets
AssetSaleCovenantPercentageOfConsolidatedTotalAssets
0.10
CY2018Q4 nix Capital Investment Programto Install Over Pressurization Protection Devices
CapitalInvestmentProgramtoInstallOverPressurizationProtectionDevices
150000000 USD
CY2017 nix Cash From Financing Activities Related To Change In Short Term Borrowings Due To Securitization Transactions
CashFromFinancingActivitiesRelatedToChangeInShortTermBorrowingsDueToSecuritizationTransactions
26700000 USD
CY2018 nix Cash From Financing Activities Related To Change In Short Term Borrowings Due To Securitization Transactions
CashFromFinancingActivitiesRelatedToChangeInShortTermBorrowingsDueToSecuritizationTransactions
62500000 USD
CY2016 nix Charitable Contributions
CharitableContributions
-4500000 USD
CY2017 nix Charitable Contributions
CharitableContributions
-19900000 USD
CY2018Q4 nix Charitable Contributions
CharitableContributions
20700000 USD
CY2018 nix Charitable Contributions
CharitableContributions
-45300000 USD
CY2018Q4 nix Common Stock Aggregate Sale Price
CommonStockAggregateSalePrice
500000000 USD
CY2018Q4 nix Cross Default Provision On Default Relating To Any Indebtedness
CrossDefaultProvisionOnDefaultRelatingToAnyIndebtedness
50000000 USD
CY2017Q4 nix Customer Accounts Receivable Billed Less Reserve
CustomerAccountsReceivableBilledLessReserve
477000000 USD
CY2018Q4 nix Customer Accounts Receivable Billed Less Reserve
CustomerAccountsReceivableBilledLessReserve
540500000 USD
CY2017Q4 nix Customer Accounts Receivable Unbilled Less Reserve
CustomerAccountsReceivableUnbilledLessReserve
378600000 USD
CY2018Q4 nix Customer Accounts Receivable Unbilled Less Reserve
CustomerAccountsReceivableUnbilledLessReserve
349100000 USD
CY2017 nix Debt Instrument Tendered
DebtInstrumentTendered
990700000 USD
CY2018 nix Debt Instrument Tendered
DebtInstrumentTendered
209000000 USD
CY2016 nix Debtbasedpostinservicecarryingcharges
Debtbasedpostinservicecarryingcharges
35100000 USD
CY2017 nix Debtbasedpostinservicecarryingcharges
Debtbasedpostinservicecarryingcharges
36400000 USD
CY2018 nix Debtbasedpostinservicecarryingcharges
Debtbasedpostinservicecarryingcharges
35000000 USD
CY2017Q4 nix Deferred Charges And Other
DeferredChargesAndOther
82000000 USD
CY2018Q4 nix Deferred Charges And Other
DeferredChargesAndOther
86500000 USD
CY2018Q4 nix Deferred Gas Cost Regulatory Asset Not Earning Return On Investment
DeferredGasCostRegulatoryAssetNotEarningReturnOnInvestment
1552600000 USD
CY2017Q4 nix Deferred Investment Tax Credits And Other Regulatory Liabilities
DeferredInvestmentTaxCreditsAndOtherRegulatoryLiabilities
406000000 USD
CY2018Q4 nix Deferred Investment Tax Credits And Other Regulatory Liabilities
DeferredInvestmentTaxCreditsAndOtherRegulatoryLiabilities
365500000 USD
CY2017Q4 nix Deferred Tax Assets Other Accrued Liabilities Environmental
DeferredTaxAssetsOtherAccruedLiabilitiesEnvironmental
24000000 USD
CY2018Q4 nix Deferred Tax Assets Other Accrued Liabilities Environmental
DeferredTaxAssetsOtherAccruedLiabilitiesEnvironmental
24400000 USD
CY2016 nix Discount On Prepayment Transaction
DiscountOnPrepaymentTransaction
7600000 USD
CY2017 nix Discount On Prepayment Transaction
DiscountOnPrepaymentTransaction
7200000 USD
CY2018 nix Discount On Prepayment Transaction
DiscountOnPrepaymentTransaction
7700000 USD
CY2008Q3 nix Each Wind Power Purchase Agreement Capacity
EachWindPowerPurchaseAgreementCapacity
50 MW
CY2018Q4 nix Energy Commodity Contracts Future Minimum Payments Due
EnergyCommodityContractsFutureMinimumPaymentsDue
154300000 USD
CY2018Q4 nix Energy Commodity Contracts Future Minimum Payments Due Next Twelve Months
EnergyCommodityContractsFutureMinimumPaymentsDueNextTwelveMonths
99200000 USD
CY2018Q4 nix Energy Commodity Contracts Future Minimum Payments Due Thereafter
EnergyCommodityContractsFutureMinimumPaymentsDueThereafter
0 USD
CY2018Q4 nix Energy Commodity Contracts Future Minimum Payments Duein Five Years
EnergyCommodityContractsFutureMinimumPaymentsDueinFiveYears
0 USD
CY2018Q4 nix Energy Commodity Contracts Future Minimum Payments Duein Four Years
EnergyCommodityContractsFutureMinimumPaymentsDueinFourYears
0 USD
CY2018Q4 nix Energy Commodity Contracts Future Minimum Payments Duein Three Years
EnergyCommodityContractsFutureMinimumPaymentsDueinThreeYears
0 USD
CY2018Q4 nix Energy Commodity Contracts Future Minimum Payments Duein Two Years
EnergyCommodityContractsFutureMinimumPaymentsDueinTwoYears
55100000 USD
CY2018Q4 nix Estimated Third Party Claims
EstimatedThirdPartyClaims
292000000 USD
CY2017Q4 nix Exchange Gas Receivable
ExchangeGasReceivable
45800000 USD
CY2017Q4 nix Exchange Gas Payable
ExchangeGasPayable
59600000 USD
CY2018Q4 nix Exchange Gas Payable
ExchangeGasPayable
85500000 USD
CY2018Q4 nix Exchange Gas Receivable
ExchangeGasReceivable
88400000 USD
CY2017Q4 nix Expected Benefits To Be Realized
ExpectedBenefitsToBeRealized
65800000 USD
CY2018Q4 nix Expected Benefits To Be Realized
ExpectedBenefitsToBeRealized
88500000 USD
CY2018Q4 nix Expenses Recovered As Components Of Cost Of Service And Regulatory Orders
ExpensesRecoveredAsComponentsOfCostOfServiceAndRegulatoryOrders
1917100000 USD
CY2018 nix Fair Value Assetsand Liabilities Measuredona Non Recurring Basis
FairValueAssetsandLiabilitiesMeasuredonaNonRecurringBasis
0
CY2018 nix Finite Lived Intangible Assets Amortization End Date
FiniteLivedIntangibleAssetsAmortizationEndDate
2039
CY2016 nix Impairment And Gain Loss On Sale Of Assets Net
ImpairmentAndGainLossOnSaleOfAssetsNet
-1000000 USD
CY2017 nix Impairment And Gain Loss On Sale Of Assets Net
ImpairmentAndGainLossOnSaleOfAssetsNet
5500000 USD
CY2018 nix Impairment And Gain Loss On Sale Of Assets Net
ImpairmentAndGainLossOnSaleOfAssetsNet
1200000 USD
CY2017 nix Income Tax Rate Change Period
IncomeTaxRateChangePeriod
P6Y
CY2016 nix Increase Decrease In Deferred Charges And Other Non Current Assets
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
-1200000 USD
CY2017 nix Increase Decrease In Deferred Charges And Other Non Current Assets
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
-2000000 USD
CY2018 nix Increase Decrease In Deferred Charges And Other Non Current Assets
IncreaseDecreaseInDeferredChargesAndOtherNonCurrentAssets
3800000 USD
CY2016 nix Increase Decrease In Exchange Gas Receivable Payable
IncreaseDecreaseInExchangeGasReceivablePayable
-36900000 USD
CY2017 nix Increase Decrease In Exchange Gas Receivable Payable
IncreaseDecreaseInExchangeGasReceivablePayable
64500000 USD
CY2018 nix Increase Decrease In Exchange Gas Receivable Payable
IncreaseDecreaseInExchangeGasReceivablePayable
21500000 USD
CY2016 nix Increase Decrease In Other Accruals
IncreaseDecreaseInOtherAccruals
6000000 USD
CY2017 nix Increase Decrease In Other Accruals
IncreaseDecreaseInOtherAccruals
-31800000 USD
CY2018 nix Increase Decrease In Other Accruals
IncreaseDecreaseInOtherAccruals
-43500000 USD
CY2016 nix Increase Decrease In Prepayments And Other Current Assets
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
-400000 USD
CY2017 nix Increase Decrease In Prepayments And Other Current Assets
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
-13300000 USD
CY2018 nix Increase Decrease In Prepayments And Other Current Assets
IncreaseDecreaseInPrepaymentsAndOtherCurrentAssets
-14500000 USD
CY2018 nix Increase Decreasein Customer Accounts Receivable Billed Less Reserve
IncreaseDecreaseinCustomerAccountsReceivableBilledLessReserve
63500000 USD
CY2018 nix Increase Decreasein Customer Accounts Receivable Unbilled Less Reserve
IncreaseDecreaseinCustomerAccountsReceivableUnbilledLessReserve
-29500000 USD
CY2017 nix Increase Decreasein Effective Tax Rate
IncreaseDecreaseinEffectiveTaxRate
0.355
CY2018 nix Increase Decreasein Effective Tax Rate
IncreaseDecreaseinEffectiveTaxRate
0.071
CY2017 nix Increasein Regulatory Liability Dueto Tax Law Change
IncreaseinRegulatoryLiabilityDuetoTaxLawChange
1500000000 USD
CY2018 nix Increasein State Income Taxes
IncreaseinStateIncomeTaxes
7100000 USD
CY2017 nix Increasein Tax Expense Dueto Tax Law Change
IncreaseinTaxExpenseDuetoTaxLawChange
200000000 USD
CY2018Q4 nix Interest Paymentson Longterm Debt Future Minimum Payments Due
InterestPaymentsonLongtermDebtFutureMinimumPaymentsDue
6311700000 USD
CY2018Q4 nix Interest Paymentson Longterm Debt Future Minimum Payments Due Next Twelve Months
InterestPaymentsonLongtermDebtFutureMinimumPaymentsDueNextTwelveMonths
319800000 USD
CY2018Q4 nix Interest Paymentson Longterm Debt Future Minimum Payments Due Thereafter
InterestPaymentsonLongtermDebtFutureMinimumPaymentsDueThereafter
4750700000 USD
CY2018Q4 nix Interest Paymentson Longterm Debt Future Minimum Payments Duein Five Years
InterestPaymentsonLongtermDebtFutureMinimumPaymentsDueinFiveYears
289000000 USD
CY2018Q4 nix Interest Paymentson Longterm Debt Future Minimum Payments Duein Four Years
InterestPaymentsonLongtermDebtFutureMinimumPaymentsDueinFourYears
315000000 USD
CY2018Q4 nix Interest Paymentson Longterm Debt Future Minimum Payments Duein Three Years
InterestPaymentsonLongtermDebtFutureMinimumPaymentsDueinThreeYears
318600000 USD
CY2018Q4 nix Interest Paymentson Longterm Debt Future Minimum Payments Duein Two Years
InterestPaymentsonLongtermDebtFutureMinimumPaymentsDueinTwoYears
318600000 USD
CY2017Q4 nix Legal And Environmental Reserves
LegalAndEnvironmentalReserves
32100000 USD
CY2018Q4 nix Legal And Environmental Reserves
LegalAndEnvironmentalReserves
18900000 USD
CY2016Q4 nix Liability Associatedwith Bailly Generating Station Retirement Pure Air Contract Termination Portion
LiabilityAssociatedwithBaillyGeneratingStationRetirementPureAirContractTerminationPortion
16000000 USD
CY2018Q4 nix Liability Insurance
LiabilityInsurance
800000000 USD
CY2018Q4 nix Longterm Debt Future Minimum Payments Due
LongtermDebtFutureMinimumPaymentsDue
7029600000 USD
CY2018Q4 nix Longterm Debt Future Minimum Payments Due Next Twelve Months
LongtermDebtFutureMinimumPaymentsDueNextTwelveMonths
41000000 USD
CY2018Q4 nix Longterm Debt Future Minimum Payments Due Thereafter
LongtermDebtFutureMinimumPaymentsDueThereafter
5795000000 USD
CY2018Q4 nix Longterm Debt Future Minimum Payments Duein Five Years
LongtermDebtFutureMinimumPaymentsDueinFiveYears
600000000 USD
CY2018Q4 nix Longterm Debt Future Minimum Payments Duein Four Years
LongtermDebtFutureMinimumPaymentsDueinFourYears
530000000 USD
CY2018Q4 nix Longterm Debt Future Minimum Payments Duein Three Years
LongtermDebtFutureMinimumPaymentsDueinThreeYears
63600000 USD
CY2018Q4 nix Longterm Debt Future Minimum Payments Duein Two Years
LongtermDebtFutureMinimumPaymentsDueinTwoYears
0 USD
CY2016 nix Miscellaneous Non Operating Income Expense
MiscellaneousNonOperatingIncomeExpense
-5600000 USD
CY2017 nix Miscellaneous Non Operating Income Expense
MiscellaneousNonOperatingIncomeExpense
-200000 USD
CY2018 nix Miscellaneous Non Operating Income Expense
MiscellaneousNonOperatingIncomeExpense
3800000 USD
CY2017Q4 nix Net Asset Value Excluded From Fair Value By Input
NetAssetValueExcludedFromFairValueByInput
1032300000 USD
CY2018Q4 nix Net Asset Value Excluded From Fair Value By Input
NetAssetValueExcludedFromFairValueByInput
767100000 USD
CY2018Q4 nix Non Utility Plant Net Book Value
NonUtilityPlantNetBookValue
247800000 USD
CY2018 nix Number Of Customers
NumberOfCustomers
4000000
CY2018 nix Operating Loss Carryforwards Percent Limitationson Use
OperatingLossCarryforwardsPercentLimitationsonUse
0.80
CY2018Q4 nix Operating Loss Carryforwards Valuation Allowanceyearspriorto Tcja
OperatingLossCarryforwardsValuationAllowanceyearspriortoTCJA
508500000 USD
CY2018Q4 nix Other Liabilities Future Minimum Payments Due
OtherLiabilitiesFutureMinimumPaymentsDue
24200000 USD
CY2018Q4 nix Other Liabilities Future Minimum Payments Due Next Twelve Months
OtherLiabilitiesFutureMinimumPaymentsDueNextTwelveMonths
24200000 USD
CY2018Q4 nix Other Liabilities Future Minimum Payments Due Thereafter
OtherLiabilitiesFutureMinimumPaymentsDueThereafter
0 USD
CY2018Q4 nix Other Liabilities Future Minimum Payments Duein Five Years
OtherLiabilitiesFutureMinimumPaymentsDueinFiveYears
0 USD
CY2018Q4 nix Other Liabilities Future Minimum Payments Duein Four Years
OtherLiabilitiesFutureMinimumPaymentsDueinFourYears
0 USD
CY2018Q4 nix Other Liabilities Future Minimum Payments Duein Three Years
OtherLiabilitiesFutureMinimumPaymentsDueinThreeYears
0 USD
CY2018Q4 nix Other Liabilities Future Minimum Payments Duein Two Years
OtherLiabilitiesFutureMinimumPaymentsDueinTwoYears
0 USD
CY2017Q4 nix Other Regulatory Assets
OtherRegulatoryAssets
309500000 USD
CY2018Q4 nix Other Regulatory Assets
OtherRegulatoryAssets
375400000 USD
CY2017 nix Payments Pure Air
PaymentsPureAir
22000000 USD
CY2018 nix Payments Pure Air
PaymentsPureAir
8300000 USD
CY2016 nix Payments To Acquire Property Plant And Equipment Including Captial Expenditures From Current Liabilities And Equity Method Investments
PaymentsToAcquirePropertyPlantAndEquipmentIncludingCaptialExpendituresFromCurrentLiabilitiesAndEquityMethodInvestments
1490400000 USD
CY2017 nix Payments To Acquire Property Plant And Equipment Including Captial Expenditures From Current Liabilities And Equity Method Investments
PaymentsToAcquirePropertyPlantAndEquipmentIncludingCaptialExpendituresFromCurrentLiabilitiesAndEquityMethodInvestments
1753800000 USD
CY2018 nix Payments To Acquire Property Plant And Equipment Including Captial Expenditures From Current Liabilities And Equity Method Investments
PaymentsToAcquirePropertyPlantAndEquipmentIncludingCaptialExpendituresFromCurrentLiabilitiesAndEquityMethodInvestments
1814600000 USD
CY2016 nix Pensionand Other Postretirement Non Service Cost
PensionandOtherPostretirementNonServiceCost
-7900000 USD
CY2017 nix Pensionand Other Postretirement Non Service Cost
PensionandOtherPostretirementNonServiceCost
-10600000 USD
CY2018 nix Pensionand Other Postretirement Non Service Cost
PensionandOtherPostretirementNonServiceCost
18000000 USD
CY2018 nix Percentage Of Additional Subset Of Assets Capped
PercentageOfAdditionalSubsetOfAssetsCapped
0.10
CY2016 nix Pre Tax Rate For Allowance For Funds Used During Construction
PreTaxRateForAllowanceForFundsUsedDuringConstruction
0.045
CY2017 nix Pre Tax Rate For Allowance For Funds Used During Construction
PreTaxRateForAllowanceForFundsUsedDuringConstruction
0.040
CY2018 nix Pre Tax Rate For Allowance For Funds Used During Construction
PreTaxRateForAllowanceForFundsUsedDuringConstruction
0.035
CY2018 nix Proceeds From Insurance Settlement
ProceedsFromInsuranceSettlement
5000000 USD
CY2018Q4 nix Property Insurance
PropertyInsurance
300000000 USD
CY2017Q4 nix Public Utilities Property Plant And Equipment Other Property At Cost Less Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentOtherPropertyAtCostLessAccumulatedDepreciation
286500000 USD
CY2018Q4 nix Public Utilities Property Plant And Equipment Other Property At Cost Less Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentOtherPropertyAtCostLessAccumulatedDepreciation
19600000 USD
CY2017Q4 nix Public Utilities Property Plant And Equipment Plant In Service Net
PublicUtilitiesPropertyPlantAndEquipmentPlantInServiceNet
14073000000 USD
CY2018Q4 nix Public Utilities Property Plant And Equipment Plant In Service Net
PublicUtilitiesPropertyPlantAndEquipmentPlantInServiceNet
15522900000 USD
CY2018Q3 nix Public Utilities Requested Rate Increase Decrease Adjustment
PublicUtilitiesRequestedRateIncreaseDecreaseAdjustment
5200000 USD
CY2018Q4 nix Public Utilities Requested Rate Increase Decrease Waiver Amountinexcessof Cap
PublicUtilitiesRequestedRateIncreaseDecreaseWaiverAmountinexcessofCap
2900000 USD
CY2018 nix Rtsr Modifier
RTSRModifier
0.25 Rate
CY2016 nix Reclassificationof Other Propertyto Regulatory Assets
ReclassificationofOtherPropertytoRegulatoryAssets
0 USD
CY2017 nix Reclassificationof Other Propertyto Regulatory Assets
ReclassificationofOtherPropertytoRegulatoryAssets
0 USD
CY2018 nix Reclassificationof Other Propertyto Regulatory Assets
ReclassificationofOtherPropertytoRegulatoryAssets
245300000 USD
CY2017 nix Reductionin Deferred Tax Liability Due To Tax Law Change
ReductioninDeferredTaxLiabilityDueToTaxLawChange
1300000000 USD
CY2017 nix Reductionin Regulatory Deferredtax Liabilities
ReductioninRegulatoryDeferredtaxLiabilities
400000000 USD
CY2018Q4 nix Regulatory Assets Requiring Specific Rate Action
RegulatoryAssetsRequiringSpecificRateAction
320400000 USD
CY2016 nix Securitization Transaction Fees
SecuritizationTransactionFees
2300000 USD
CY2017 nix Securitization Transaction Fees
SecuritizationTransactionFees
2500000 USD
CY2018 nix Securitization Transaction Fees
SecuritizationTransactionFees
2600000 USD
CY2018Q4 nix Security Interest And Other Subset Of Asset
SecurityInterestAndOtherSubsetOfAsset
150000000 USD
CY2018 nix Service Area By County
ServiceAreaByCounty
20
CY2018Q4 nix Service Obligations Ibm Service Obligations Future Minimum Payments Due
ServiceObligationsIBMServiceObligationsFutureMinimumPaymentsDue
211000000 USD
CY2018Q4 nix Service Obligations Ibm Service Obligations Future Minimum Payments Due Thereafter
ServiceObligationsIBMServiceObligationsFutureMinimumPaymentsDueThereafter
0 USD
CY2018Q4 nix Service Obligations Ibm Service Obligations Future Minimum Payments Duein Five Years
ServiceObligationsIBMServiceObligationsFutureMinimumPaymentsDueinFiveYears
0 USD
CY2018Q4 nix Service Obligations Ibm Service Obligations Future Minimum Payments Duein Four Years
ServiceObligationsIBMServiceObligationsFutureMinimumPaymentsDueinFourYears
35600000 USD
CY2018Q4 nix Service Obligations Ibm Service Obligations Future Minimum Payments Duein Three Years
ServiceObligationsIBMServiceObligationsFutureMinimumPaymentsDueinThreeYears
47100000 USD
CY2018Q4 nix Service Obligations Ibm Service Obligations Future Minimum Payments Duein Two Years
ServiceObligationsIBMServiceObligationsFutureMinimumPaymentsDueinTwoYears
60000000 USD
CY2018Q4 nix Service Obligations It Service Obligations Future Minimum Payments Due Next Twelve Months
ServiceObligationsITServiceObligationsFutureMinimumPaymentsDueNextTwelveMonths
68300000 USD
CY2018Q4 nix Service Obligations Other Service Obligations Future Minimum Payments Due
ServiceObligationsOtherServiceObligationsFutureMinimumPaymentsDue
86700000 USD
CY2018Q4 nix Service Obligations Other Service Obligations Future Minimum Payments Due Next Twelve Months
ServiceObligationsOtherServiceObligationsFutureMinimumPaymentsDueNextTwelveMonths
33500000 USD
CY2018Q4 nix Service Obligations Other Service Obligations Future Minimum Payments Due Thereafter
ServiceObligationsOtherServiceObligationsFutureMinimumPaymentsDueThereafter
0 USD
CY2018Q4 nix Service Obligations Other Service Obligations Future Minimum Payments Duein Five Years
ServiceObligationsOtherServiceObligationsFutureMinimumPaymentsDueinFiveYears
0 USD
CY2018Q4 nix Service Obligations Other Service Obligations Future Minimum Payments Duein Four Years
ServiceObligationsOtherServiceObligationsFutureMinimumPaymentsDueinFourYears
0 USD
CY2018Q4 nix Service Obligations Other Service Obligations Future Minimum Payments Duein Three Years
ServiceObligationsOtherServiceObligationsFutureMinimumPaymentsDueinThreeYears
9600000 USD
CY2018Q4 nix Service Obligations Other Service Obligations Future Minimum Payments Duein Two Years
ServiceObligationsOtherServiceObligationsFutureMinimumPaymentsDueinTwoYears
43600000 USD
CY2018Q4 nix Service Obligations Pipeline Service Obligations Future Minimum Payments Due
ServiceObligationsPipelineServiceObligationsFutureMinimumPaymentsDue
3566700000 USD
CY2018Q4 nix Service Obligations Pipeline Service Obligations Future Minimum Payments Due Next Twelve Months
ServiceObligationsPipelineServiceObligationsFutureMinimumPaymentsDueNextTwelveMonths
592300000 USD
CY2018Q4 nix Service Obligations Pipeline Service Obligations Future Minimum Payments Due Thereafter
ServiceObligationsPipelineServiceObligationsFutureMinimumPaymentsDueThereafter
1337900000 USD
CY2018Q4 nix Service Obligations Pipeline Service Obligations Future Minimum Payments Duein Five Years
ServiceObligationsPipelineServiceObligationsFutureMinimumPaymentsDueinFiveYears
260800000 USD
CY2018Q4 nix Service Obligations Pipeline Service Obligations Future Minimum Payments Duein Four Years
ServiceObligationsPipelineServiceObligationsFutureMinimumPaymentsDueinFourYears
437500000 USD
CY2018Q4 nix Service Obligations Pipeline Service Obligations Future Minimum Payments Duein Three Years
ServiceObligationsPipelineServiceObligationsFutureMinimumPaymentsDueinThreeYears
450500000 USD
CY2018Q4 nix Service Obligations Pipeline Service Obligations Future Minimum Payments Duein Two Years
ServiceObligationsPipelineServiceObligationsFutureMinimumPaymentsDueinTwoYears
487700000 USD
CY2018 nix Stockissuedduringtheperiodpreferredvalue
Stockissuedduringtheperiodpreferredvalue
880000000 USD
CY2018 nix Tax Benefit From Excess Deferred Tax Amortization Related To Regulatory L Iabilities
TaxBenefitFromExcessDeferredTaxAmortizationRelatedToRegulatoryLIabilities
26900000 USD
CY2018Q4 nix Total Future Minimum Lease Payments Due
TotalFutureMinimumLeasePaymentsDue
17752500000 USD
CY2018Q4 nix Total Future Minimum Lease Payments Due Next Twelve Months
TotalFutureMinimumLeasePaymentsDueNextTwelveMonths
1212300000 USD
CY2018Q4 nix Total Future Minimum Lease Payments Due Thereafter
TotalFutureMinimumLeasePaymentsDueThereafter
12110500000 USD
CY2018Q4 nix Total Future Minimum Lease Payments Duein Five Years
TotalFutureMinimumLeasePaymentsDueinFiveYears
1172400000 USD
CY2018Q4 nix Total Future Minimum Lease Payments Duein Four Years
TotalFutureMinimumLeasePaymentsDueinFourYears
1344400000 USD
CY2018Q4 nix Total Future Minimum Lease Payments Duein Three Years
TotalFutureMinimumLeasePaymentsDueinThreeYears
918100000 USD
CY2018Q4 nix Total Future Minimum Lease Payments Duein Two Years
TotalFutureMinimumLeasePaymentsDueinTwoYears
994800000 USD
CY2017Q4 nix Trade Receivables Available For Transfer
TradeReceivablesAvailableForTransfer
635300000 USD
CY2018Q4 nix Trade Receivables Available For Transfer
TradeReceivablesAvailableForTransfer
694400000 USD
CY2017Q4 nix Trade Receivables Not Transferred
TradeReceivablesNotTransferred
298600000 USD
CY2018Q4 nix Trade Receivables Not Transferred
TradeReceivablesNotTransferred
295200000 USD
CY2017Q4 nix Trade Receivables Transferred Net
TradeReceivablesTransferredNet
336700000 USD
CY2018Q4 nix Trade Receivables Transferred Net
TradeReceivablesTransferredNet
399200000 USD
CY2018 nix Transfersbetween Fair Value Hierarchies
TransfersbetweenFairValueHierarchies
0
CY2008Q3 nix Wind Power Purchase Agreement Capacity
WindPowerPurchaseAgreementCapacity
100 MW
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
625600000 USD
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
883800000 USD
CY2017Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
898900000 USD
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
1058500000 USD
CY2017Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
111400000 USD
CY2018Q4 us-gaap Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
101200000 USD
CY2017Q4 us-gaap Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
80100000 USD
CY2018Q4 us-gaap Accrued Insurance Noncurrent
AccruedInsuranceNoncurrent
84400000 USD
CY2017Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
12400000 USD
CY2018Q4 us-gaap Accumulated Deferred Investment Tax Credit
AccumulatedDeferredInvestmentTaxCredit
11200000 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7290400000 USD
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7277000000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-35100000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-25100000 USD
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-43400000 USD
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-37200000 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5529100000 USD
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
6403500000 USD
CY2017 us-gaap Adjustment For Amortization
AdjustmentForAmortization
210500000 USD
CY2018 us-gaap Adjustment For Amortization
AdjustmentForAmortization
221500000 USD
CY2016 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15100000 USD
CY2017 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15300000 USD
CY2018 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
15200000 USD
CY2017Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
18300000 USD
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
21100000 USD
CY2016 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7600000 USD
CY2017 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7400000 USD
CY2018 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
7500000 USD
CY2016 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11000000 USD
CY2017 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11000000 USD
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11000000 USD
CY2017 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
2400000 USD
CY2018 us-gaap Asset Retirement Obligation Liabilities Incurred
AssetRetirementObligationLiabilitiesIncurred
63300000 USD
CY2017 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
15600000 USD
CY2018 us-gaap Asset Retirement Obligation Liabilities Settled
AssetRetirementObligationLiabilitiesSettled
5900000 USD
CY2017 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
9000000 USD
CY2018 us-gaap Asset Retirement Obligation Revision Of Estimate
AssetRetirementObligationRevisionOfEstimate
14800000 USD
CY2016Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
262600000 USD
CY2017Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
268700000 USD
CY2018Q4 us-gaap Asset Retirement Obligations Noncurrent
AssetRetirementObligationsNoncurrent
352000000 USD
CY2016Q4 us-gaap Assets
Assets
18691900000 USD
CY2017Q4 us-gaap Assets
Assets
19961700000 USD
CY2018Q4 us-gaap Assets
Assets
21804000000 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1763300000 USD
CY2018Q4 us-gaap Assets Current
AssetsCurrent
2055400000 USD
CY2017Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
155000000 USD
CY2018Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
162300000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
900000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
500000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
700000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
3500000 USD
CY2017Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
133700000 USD
CY2018Q4 us-gaap Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
141300000 USD
CY2017Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
133900000 USD
CY2018Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
138300000 USD
CY2017Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
133900000 USD
CY2018Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
138300000 USD
CY2016 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
125300000 USD
CY2017 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
173000000 USD
CY2018 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
152000000 USD
CY2017Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
153100000 USD
CY2018Q4 us-gaap Capital Lease Obligations
CapitalLeaseObligations
194300000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
322400000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
23000000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
19800000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
22100000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
22600000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
22500000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
212400000 USD
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
114600000 USD
CY2017 us-gaap Capital Leases Indemnification Agreements Payments
CapitalLeasesIndemnificationAgreementsPayments
171200000 USD
CY2018 us-gaap Capital Leases Indemnification Agreements Payments
CapitalLeasesIndemnificationAgreementsPayments
213900000 USD
CY2017Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
32400000 USD
CY2018Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
37100000 USD
CY2017Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
11832300000 USD
CY2018Q4 us-gaap Capitalization Longterm Debt And Equity
CapitalizationLongtermDebtAndEquity
12856300000 USD
CY2016 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
41400000 USD
CY2017 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
44000000 USD
CY2018 us-gaap Capitalized Computer Software Amortization1
CapitalizedComputerSoftwareAmortization1
54100000 USD
CY2017Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
189000000 USD
CY2018Q4 us-gaap Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
159500000 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
29000000 USD
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
112800000 USD
CY2015Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
45200000 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36000000 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
38400000 USD
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
121100000 USD
CY2017Q4 us-gaap Commercial Paper
CommercialPaper
869000000 USD
CY2018Q4 us-gaap Commercial Paper
CommercialPaper
978000000 USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2016 us-gaap Cost Of Revenue
CostOfRevenue
1390200000 USD
CY2017 us-gaap Cost Of Revenue
CostOfRevenue
1518700000 USD
CY2018 us-gaap Cost Of Revenue
CostOfRevenue
1761300000 USD
CY2018Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 USD
CY2016 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.64
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.700
CY2017 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.70
CY2018 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.780
CY2018 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.78
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
337015806 shares
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
372363656 shares
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
3400000 USD
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
3800000 USD
CY2016 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
341500000 USD
CY2017 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
110200000 USD
CY2018 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
-34900000 USD
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2016 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
-100000 USD
CY2017 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
7800000 USD
CY2018 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
8200000 USD
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
-100000 USD
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
7800000 USD
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
8200000 USD
CY2017Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
262600000 USD
CY2018Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
238900000 USD
CY2017Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7796500000 USD
CY2018Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
7155400000 USD
CY2018 us-gaap Debt Instrument Convertible Conversion Ratio1
DebtInstrumentConvertibleConversionRatio1
61.4
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
500000000 USD
CY2017Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-71500000 USD
CY2018Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
-68500000 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
165600000 USD
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
302700000 USD
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-209400000 USD
CY2016 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
183600000 USD
CY2017 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
307700000 USD
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-187200000 USD
CY2017Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2570200000 USD
CY2018Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
2833400000 USD
CY2016 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
182300000 USD
CY2017 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
306700000 USD
CY2018 us-gaap Deferred Income Taxes And Tax Credits
DeferredIncomeTaxesAndTaxCredits
-188200000 USD
CY2016 us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
-1400000 USD
CY2017 us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
-1000000 USD
CY2018 us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
-1000000 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
18000000 USD
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
5000000 USD
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
22200000 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1277300000 USD
CY2018Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1502900000 USD
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
576000000 USD
CY2018Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
849800000 USD
CY2017Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
97400000 USD
CY2018Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
68200000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Alternative Minimum Tax
DeferredTaxAssetsTaxCreditCarryforwardsAlternativeMinimumTax
1700000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
136700000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits
157500000 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
37200000 USD
CY2018Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities
37500000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1292900000 USD
CY2018Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
1330500000 USD
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1292900000 USD
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1330500000 USD
CY2018 us-gaap Defined Benefit Plan Assumptions Used Calculating Net Periodic Benefit Cost Expected Long Term Return On Assets
DefinedBenefitPlanAssumptionsUsedCalculatingNetPeriodicBenefitCostExpectedLongTermReturnOnAssets
0.0700
CY2018 us-gaap Defined Benefit Plan Effect Of One Percentage Point Decrease On Accumulated Postretirement Benefit Obligation1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnAccumulatedPostretirementBenefitObligation1
22000000 USD
CY2018 us-gaap Defined Benefit Plan Effect Of One Percentage Point Decrease On Service And Interest Cost Components1
DefinedBenefitPlanEffectOfOnePercentagePointDecreaseOnServiceAndInterestCostComponents1
1100000 USD
CY2018 us-gaap Defined Benefit Plan Effect Of One Percentage Point Increase On Accumulated Postretirement Benefit Obligation
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnAccumulatedPostretirementBenefitObligation
25000000 USD
CY2018 us-gaap Defined Benefit Plan Effect Of One Percentage Point Increase On Service And Interest Cost Components
DefinedBenefitPlanEffectOfOnePercentagePointIncreaseOnServiceAndInterestCostComponents
1300000 USD
CY2017Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
2422500000 USD
CY2018Q4 us-gaap Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
2084100000 USD
CY2016 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
32300000 USD
CY2017 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
37600000 USD
CY2018 us-gaap Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
37600000 USD
CY2018 us-gaap Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
0.03
CY2016 us-gaap Depreciation
Depreciation
475100000 USD
CY2017 us-gaap Depreciation
Depreciation
501500000 USD
CY2018 us-gaap Depreciation
Depreciation
503400000 USD
CY2016 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
547100000 USD
CY2017 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
570300000 USD
CY2018 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
599600000 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
21100000 USD
CY2018Q4 us-gaap Derivative Assets
DerivativeAssets
24000000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
43200000 USD
CY2018Q4 us-gaap Derivative Instruments And Hedges Liabilities
DerivativeInstrumentsAndHedgesLiabilities
5000000 USD
CY2017Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
28500000 USD
CY2018Q4 us-gaap Derivative Instruments And Hedges Liabilities Noncurrent
DerivativeInstrumentsAndHedgesLiabilitiesNoncurrent
46700000 USD
CY2016 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2017 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2018 us-gaap Derivative Instruments Gain Loss Recognized In Income Ineffective Portion And Amount Excluded From Effectiveness Testing Net
DerivativeInstrumentsGainLossRecognizedInIncomeIneffectivePortionAndAmountExcludedFromEffectivenessTestingNet
0 USD
CY2017Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
71700000 USD
CY2018Q4 us-gaap Derivative Liabilities
DerivativeLiabilities
51700000 USD
CY2018 us-gaap Dividend Payable Date To Be Paid Day Month And Year
DividendPayableDateToBePaidDayMonthAndYear
2019-02-20
CY2016 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
205700000 USD
CY2017 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
229400000 USD
CY2018 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
273500000 USD
CY2018 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2019-02-11
CY2018 us-gaap Dividends Preferred Stock Cash
DividendsPreferredStockCash
11600000 USD
CY2016 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.03
CY2017Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.65
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.04
CY2017Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
CY2017 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.39
CY2018Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.82
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.07
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.95
CY2018Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.05
CY2018 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.18
CY2016 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.02
CY2017Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2017Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
CY2017 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.39
CY2018Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.81
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.07
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.95
CY2018Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.05
CY2018 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.18
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.355
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.710
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.781
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.000
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.364
CY2018 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.000
CY2016 us-gaap Effective Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
EffectiveIncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
0.018
CY2017 us-gaap Effective Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
EffectiveIncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
0.015
CY2018 us-gaap Effective Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
EffectiveIncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
-0.010
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Charitable Contributions
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseCharitableContributions
0.005
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Charitable Contributions
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseCharitableContributions
0.003
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Charitable Contributions
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseCharitableContributions
0.000
CY2016 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Depreciation
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDepreciation
-0.003
CY2017 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Depreciation
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDepreciation
-0.005
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense Depreciation
EffectiveIncomeTaxRateReconciliationNondeductibleExpenseDepreciation
0.127
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.001
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.004
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.013
CY2016 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.000
CY2017 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.000
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.554
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.022
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.015
CY2018 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
-0.107
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
195400000 USD
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
149700000 USD
CY2018Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
16600000 USD
CY2018 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y08M
CY2016 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5800000 USD
CY2017 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
5900000 USD
CY2018 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
3700000 USD
CY2017Q4 us-gaap Energy Related Inventory Coal
EnergyRelatedInventoryCoal
80100000 USD
CY2018Q4 us-gaap Energy Related Inventory Coal
EnergyRelatedInventoryCoal
34700000 USD
CY2017Q4 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
285100000 USD
CY2018Q4 us-gaap Energy Related Inventory Natural Gas In Storage
EnergyRelatedInventoryNaturalGasInStorage
286800000 USD
CY2017Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
17400000 USD
CY2018Q4 us-gaap Excess Of Replacement Or Current Costs Over Stated Lifo Value
ExcessOfReplacementOrCurrentCostsOverStatedLIFOValue
12200000 USD
CY2016 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
7200000 USD
CY2017 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4400000 USD
CY2018 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1000000 USD
CY2017Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
71700000 USD
CY2018Q4 us-gaap Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
51700000 USD
CY2018 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P40Y
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
231700000 USD
CY2018Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
220700000 USD
CY2016 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0 USD
CY2017 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0 USD
CY2016 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
0 USD
CY2017Q2 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
111500000 USD
CY2017 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-111500000 USD
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
12500000 USD
CY2018Q3 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
33000000 USD
CY2018 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-45500000 USD
CY2017Q4 us-gaap Goodwill
Goodwill
1690700000 USD
CY2018Q4 us-gaap Goodwill
Goodwill
1690700000 USD
CY2016 us-gaap Gross Profit
GrossProfit
4492500000 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
1598600000 USD
CY2017Q2 us-gaap Gross Profit
GrossProfit
990700000 USD
CY2017Q3 us-gaap Gross Profit
GrossProfit
917000000 USD
CY2017Q4 us-gaap Gross Profit
GrossProfit
1368300000 USD
CY2017 us-gaap Gross Profit
GrossProfit
4874600000 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
1750800000 USD
CY2018Q2 us-gaap Gross Profit
GrossProfit
1007000000 USD
CY2018Q3 us-gaap Gross Profit
GrossProfit
895000000 USD
CY2018Q4 us-gaap Gross Profit
GrossProfit
1461700000 USD
CY2018 us-gaap Gross Profit
GrossProfit
5114500000 USD
CY2017 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2018 us-gaap Impairment Of Investments
ImpairmentOfInvestments
0 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
513600000 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
443000000 USD
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-230600000 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
182100000 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
314500000 USD
CY2018 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-180000000 USD
CY2016 us-gaap Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
IncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
9500000 USD
CY2017 us-gaap Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
IncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
6500000 USD
CY2018 us-gaap Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
IncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
2200000 USD
CY2016 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2017Q4 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
161100000 USD
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
161100000 USD
CY2018 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
0 USD
CY2016 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
179800000 USD
CY2017 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
155000000 USD
CY2018 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
-48400000 USD
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Charitable Contributions
IncomeTaxReconciliationNondeductibleExpenseCharitableContributions
2800000 USD
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense Charitable Contributions
IncomeTaxReconciliationNondeductibleExpenseCharitableContributions
1200000 USD
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense Charitable Contributions
IncomeTaxReconciliationNondeductibleExpenseCharitableContributions
0 USD
CY2016 us-gaap Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
-1500000 USD
CY2017 us-gaap Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
-2400000 USD
CY2018 us-gaap Income Tax Reconciliation Nondeductible Expense Depreciation
IncomeTaxReconciliationNondeductibleExpenseDepreciation
-29300000 USD
CY2016 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-800000 USD
CY2017 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
1600000 USD
CY2018 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
3000000 USD
CY2016 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
0 USD
CY2017 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
6900000 USD
CY2017 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
0 USD
CY2018 us-gaap Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
-127800000 USD
CY2018 us-gaap Income Taxes Paid
IncomeTaxesPaid
3300000 USD
CY2016 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
108800000 USD
CY2016 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
11300000 USD
CY2018 us-gaap Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
24700000 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
8000000 USD
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
5500000 USD
CY2017 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
49000000 USD
CY2018 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
268400000 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
188000000 USD
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
52300000 USD
CY2018 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
186200000 USD
CY2016 us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
6900000 USD
CY2017 us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
11400000 USD
CY2018 us-gaap Increase Decrease In Asset Retirement Obligations
IncreaseDecreaseInAssetRetirementObligations
78100000 USD
CY2016 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-52300000 USD
CY2017 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-2500000 USD
CY2018 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-25400000 USD
CY2016 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-44800000 USD
CY2017 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-380900000 USD
CY2018 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
58200000 USD
CY2016 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-8700000 USD
CY2017 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-33900000 USD
CY2018 us-gaap Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
-21700000 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-38900000 USD
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-19000000 USD
CY2018 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-41400000 USD
CY2016 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-300000 USD
CY2017 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-34400000 USD
CY2018 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2800000 USD
CY2016 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
12100000 USD
CY2017 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
10200000 USD
CY2018 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
20200000 USD
CY2016 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
187900000 USD
CY2017 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
-57500000 USD
CY2018 us-gaap Increase Decrease In Regulatory Assets And Liabilities
IncreaseDecreaseInRegulatoryAssetsAndLiabilities
53200000 USD
CY2016 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
165000 shares
CY2017 us-gaap Incremental Common Shares Attributable To Contingently Issuable Shares
IncrementalCommonSharesAttributableToContingentlyIssuableShares
547000 shares
CY2016 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1554000 shares
CY2017 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
821000 shares
CY2018 us-gaap Insurance Recoveries
InsuranceRecoveries
135000000 USD
CY2018Q4 us-gaap Insurance Settlements Receivable
InsuranceSettlementsReceivable
130000000 USD
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
231700000 USD
CY2018Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
220700000 USD
CY2016 us-gaap Interest Expense
InterestExpense
349500000 USD
CY2017 us-gaap Interest Expense
InterestExpense
353200000 USD
CY2018 us-gaap Interest Expense
InterestExpense
353300000 USD
CY2018 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
342200000 USD
CY2016 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
352300000 USD
CY2017 us-gaap Interest Expense Long Term Debt
InterestExpenseLongTermDebt
354800000 USD
CY2016 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
3400000 USD
CY2017 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
4600000 USD
CY2017Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
5500000 USD
CY2018Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
2100000 USD
CY2017Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
45500000 USD
CY2018Q4 us-gaap Lifo Inventory Amount
LIFOInventoryAmount
47500000 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
19961700000 USD
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
21804000000 USD
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3178400000 USD
CY2016 us-gaap Interest Expense Other
InterestExpenseOther
18800000 USD
CY2017 us-gaap Interest Expense Other
InterestExpenseOther
16400000 USD
CY2018 us-gaap Interest Expense Other
InterestExpenseOther
13100000 USD
CY2016 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
9200000 USD
CY2017 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
14900000 USD
CY2018 us-gaap Interest Expense Short Term Borrowings
InterestExpenseShortTermBorrowings
31800000 USD
CY2018 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
6600000 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
337800000 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
339900000 USD
CY2018 us-gaap Interest Paid Net
InterestPaidNet
354200000 USD
CY2017Q4 us-gaap Interest Payable Current
InterestPayableCurrent
112300000 USD
CY2018Q4 us-gaap Interest Payable Current
InterestPayableCurrent
90700000 USD
CY2017Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
105900000 USD
CY2018Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
101000000 USD
CY2017Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
209600000 USD
CY2018Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
206100000 USD
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
4036800000 USD
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4951000000 USD
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
4910900000 USD
CY2018Q4 us-gaap Line Of Credit
LineOfCredit
0 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7512200000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
7105400000 USD
CY2017Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
284300000 USD
CY2018Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
50000000 USD
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
8603400000 USD
CY2018Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
7228300000 USD
CY2017Q4 us-gaap Medium Term Notes
MediumTermNotes
157000000 USD
CY2018Q4 us-gaap Medium Term Notes
MediumTermNotes
157000000 USD
CY2016 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
-9200000 USD
CY2017 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
2400000 USD
CY2018 us-gaap Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
82700000 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
790500000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1068700000 USD
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1468700000 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1603000000 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1808500000 USD
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1926100000 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
803300000 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
742200000 USD
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
540100000 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
331500000 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
128500000 USD
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-50600000 USD
CY2016 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
331500000 USD
CY2017 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
128500000 USD
CY2018Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
276100000 USD
CY2018Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
23200000 USD
CY2018Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-345100000 USD
CY2018Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-19800000 USD
CY2018 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-65600000 USD
CY2018Q4 us-gaap New Accounting Pronouncement Or Change In Accounting Principle Cumulative Effect Of Change On Equity Or Net Assets1
NewAccountingPronouncementOrChangeInAccountingPrincipleCumulativeEffectOfChangeOnEquityOrNetAssets1
-9500000 USD
CY2016 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
4000000 USD
CY2017 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
11500000 USD
CY2018 us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
54600000 USD
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-352500000 USD
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-478200000 USD
CY2018 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-355300000 USD
CY2018 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
CY2016 us-gaap Operating Expenses
OperatingExpenses
3626400000 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
3953400000 USD
CY2018 us-gaap Operating Expenses
OperatingExpenses
4989800000 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
866100000 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
415400000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
124000000 USD
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
111200000 USD
CY2017Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
270600000 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
921200000 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
400600000 USD
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
118400000 USD
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-315900000 USD
CY2018Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-78400000 USD
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
124700000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
45900000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
11000000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
2800000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
4200000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
6100000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
7300000 USD
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
14500000 USD
CY2016 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
52000000 USD
CY2017 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
49500000 USD
CY2018 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
49100000 USD
CY2018Q4 us-gaap Operating Loss Carryforwards Valuation Allowance
OperatingLossCarryforwardsValuationAllowance
759600000 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
132800000 USD
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
129500000 USD
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3629300000 USD
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4000000000 USD
CY2016 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-100000 USD
CY2017 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
800000 USD
CY2018 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-2600000 USD
CY2016 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
7600000 USD
CY2017 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-21700000 USD
CY2018 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
48400000 USD
CY2016 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
8600000 USD
CY2017 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-22500000 USD
CY2018 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
22700000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
10000000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-18300000 USD
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
15700000 USD
CY2016 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
10000000 USD
CY2017 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-18300000 USD
CY2018 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
15700000 USD
CY2016 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-1500000 USD
CY2017 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-3400000 USD
CY2018 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
4400000 USD
CY2016 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-100000 USD
CY2017 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
-2100000 USD
CY2018 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
1500000 USD
CY2016 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
5600000 USD
CY2017 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-13900000 USD
CY2018 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
7500000 USD
CY2016 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-100000 USD
CY2017 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
400000 USD
CY2018 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodTax
-600000 USD
CY2017Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
78300000 USD
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
58800000 USD
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
194400000 USD
CY2018Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
177900000 USD
CY2017Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
204100000 USD
CY2018Q4 us-gaap Other Long Term Investments
OtherLongTermInvestments
204000000 USD
CY2016 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000 USD
CY2017 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-13500000 USD
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
43500000 USD
CY2016 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
-7200000 USD
CY2017 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
6600000 USD
CY2018 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1700000 USD
CY2017Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
0 USD
CY2018Q4 us-gaap Other Short Term Borrowings
OtherShortTermBorrowings
600000000 USD
CY2016 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
12400000 USD
CY2017 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-1600000 USD
CY2018 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-4100000 USD
CY2016 us-gaap Payments For Removal Costs
PaymentsForRemovalCosts
110100000 USD
CY2017 us-gaap Payments For Removal Costs
PaymentsForRemovalCosts
109000000 USD
CY2018 us-gaap Payments For Removal Costs
PaymentsForRemovalCosts
104300000 USD
CY2016 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9400000 USD
CY2017 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7200000 USD
CY2018 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
4000000 USD
CY2016 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
0 USD
CY2017 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
111500000 USD
CY2018 us-gaap Payments Of Debt Extinguishment Costs
PaymentsOfDebtExtinguishmentCosts
45500000 USD
CY2016 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
205500000 USD
CY2017 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
229100000 USD
CY2018 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
273300000 USD
CY2016 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2017 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
0 USD
CY2018 us-gaap Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
11600000 USD
CY2016 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
38300000 USD
CY2017 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
168400000 USD
CY2018 us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
90000000 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1475200000 USD
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1695800000 USD
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1818200000 USD
CY2017Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
337100000 USD
CY2018Q4 us-gaap Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
389100000 USD
CY2017Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
293100000 USD
CY2018Q4 us-gaap Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent
PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
275400000 USD
CY2016 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2017 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2018Q1 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
0 USD
CY2018Q2 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
1300000 USD
CY2018Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
5600000 USD
CY2018Q4 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
8100000 USD
CY2018 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
15000000 USD
CY2016 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.00
CY2017 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
0.00
CY2018 us-gaap Preferred Stock Dividends Per Share Declared
PreferredStockDividendsPerShareDeclared
28.88
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
420000 shares
CY2017Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
0 USD
CY2018Q4 us-gaap Preferred Stock Value Outstanding
PreferredStockValueOutstanding
880000000 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
23100000 USD
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
336700000 USD
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
848200000 USD
CY2016 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
500000000 USD
CY2017 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-144300000 USD
CY2017 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
3250000000 USD
CY2018 us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
350000000 USD
CY2016 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2017 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
0 USD
CY2018 us-gaap Proceeds From Issuance Of Preferred Stock And Preference Stock
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
880000000 USD
CY2016 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-3700000 USD
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-339500000 USD
CY2018Q4 us-gaap Profit Loss
ProfitLoss
-11700000 USD
CY2018 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-46000000 USD
CY2016 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
920600000 USD
CY2017 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-282400000 USD
CY2018 us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-178500000 USD
CY2016 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
33000000 USD
CY2017 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
163100000 USD
CY2018 us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
82300000 USD
CY2016 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 USD
CY2017 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 USD
CY2018 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
950000000 USD
CY2016 us-gaap Profit Loss
ProfitLoss
331500000 USD
CY2017Q1 us-gaap Profit Loss
ProfitLoss
211300000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
-44400000 USD
CY2017Q3 us-gaap Profit Loss
ProfitLoss
14000000 USD
CY2017Q4 us-gaap Profit Loss
ProfitLoss
-52400000 USD
CY2017 us-gaap Profit Loss
ProfitLoss
128500000 USD
CY2018Q1 us-gaap Profit Loss
ProfitLoss
276100000 USD
CY2018Q2 us-gaap Profit Loss
ProfitLoss
24500000 USD
CY2018 us-gaap Profit Loss
ProfitLoss
-50600000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
21649900000 USD
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22819500000 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
14359500000 USD
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15542500000 USD
CY2016 us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
11600000 USD
CY2017 us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
12600000 USD
CY2018 us-gaap Public Utilities Allowance For Funds Used During Construction Additions
PublicUtilitiesAllowanceForFundsUsedDuringConstructionAdditions
14200000 USD
CY2016 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
11600000 USD
CY2017 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
12600000 USD
CY2018 us-gaap Public Utilities Allowance For Funds Used During Construction Capitalized Interest
PublicUtilitiesAllowanceForFundsUsedDuringConstructionCapitalizedInterest
14200000 USD
CY2017Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
6953600000 USD
CY2018Q4 us-gaap Public Utilities Property Plant And Equipment Accumulated Depreciation
PublicUtilitiesPropertyPlantAndEquipmentAccumulatedDepreciation
7257900000 USD
CY2017Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
14359500000 USD
CY2018Q4 us-gaap Public Utilities Property Plant And Equipment Net
PublicUtilitiesPropertyPlantAndEquipmentNet
15542500000 USD
CY2017Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
21026600000 USD
CY2018Q4 us-gaap Public Utilities Property Plant And Equipment Plant In Service
PublicUtilitiesPropertyPlantAndEquipmentPlantInService
22780800000 USD
CY2016 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
2400000 USD
CY2017 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
3400000 USD
CY2018 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-32700000 USD
CY2016 us-gaap Regulated Operating Revenue
RegulatedOperatingRevenue
4492500000 USD
CY2017 us-gaap Regulated Operating Revenue
RegulatedOperatingRevenue
4874600000 USD
CY2018 us-gaap Regulated Operating Revenue
RegulatedOperatingRevenue
5114500000 USD
CY2016 us-gaap Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
100000000 USD
CY2017 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
207000 shares
CY2017 us-gaap Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
144400000 USD
CY2018 us-gaap Regulated Operating Revenue Other
RegulatedOperatingRevenueOther
123400000 USD
CY2017Q4 us-gaap Regulatory Assets
RegulatoryAssets
1801200000 USD
CY2018Q4 us-gaap Regulatory Assets
RegulatoryAssets
2237500000 USD
CY2017Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
176300000 USD
CY2018Q4 us-gaap Regulatory Assets Current
RegulatoryAssetsCurrent
235400000 USD
CY2017Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
1624900000 USD
CY2018Q4 us-gaap Regulatory Assets Noncurrent
RegulatoryAssetsNoncurrent
2002100000 USD
CY2017Q4 us-gaap Regulatory Liabilities
RegulatoryLiabilities
2795600000 USD
CY2018Q4 us-gaap Regulatory Liabilities
RegulatoryLiabilities
2660000000 USD
CY2017Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
58700000 USD
CY2018Q4 us-gaap Regulatory Liability Current
RegulatoryLiabilityCurrent
140900000 USD
CY2017Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
2736900000 USD
CY2018Q4 us-gaap Regulatory Liability Noncurrent
RegulatoryLiabilityNoncurrent
2519100000 USD
CY2018 us-gaap Remaining Recovery Period Of Regulatory Assets For Which No Return On Investment During Recovery Period Is Provided1
RemainingRecoveryPeriodOfRegulatoryAssetsForWhichNoReturnOnInvestmentDuringRecoveryPeriodIsProvided1
P41Y
CY2016 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
434600000 USD
CY2017 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1855000000 USD
CY2018 us-gaap Repayments Of Long Term Debt And Capital Securities
RepaymentsOfLongTermDebtAndCapitalSecurities
1046100000 USD
CY2017Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
9400000 USD
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
8300000 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1073100000 USD
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1399300000 USD
CY2016 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4392500000 USD
CY2017 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4730200000 USD
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4991100000 USD
CY2017Q4 us-gaap Senior Notes
SeniorNotes
7516900000 USD
CY2018Q4 us-gaap Senior Notes
SeniorNotes
6831600000 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
46500000 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
40100000 USD
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
28600000 USD
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
3793557 shares
CY2015Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
8000000 shares
CY2015Q4 us-gaap Shares Issued
SharesIssued
319110000 shares
CY2016Q4 us-gaap Shares Issued
SharesIssued
323160000 shares
CY2017Q4 us-gaap Shares Issued
SharesIssued
337016000 shares
CY2018Q4 us-gaap Shares Issued
SharesIssued
372363000 shares
CY2017Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1205700000 USD
CY2018Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
1977200000 USD
CY2016 us-gaap Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
386000 shares
CY2017 us-gaap Stock Issued During Period Shares Dividend Reinvestment Plan
StockIssuedDuringPeriodSharesDividendReinvestmentPlan
264000 shares
CY2016 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
1793000 shares
CY2017 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
1396000 shares
CY2018 us-gaap Stock Issued During Period Shares Employee Benefit Plan
StockIssuedDuringPeriodSharesEmployeeBenefitPlan
882000 shares
CY2016 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
201000 shares
CY2018 us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
223000 shares
CY2018 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
24964000 shares
CY2017 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
11931000 shares
CY2018 us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
8883000 shares
CY2016 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
2103000 shares
CY2017 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
351000 shares
CY2017 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
14900000 USD
CY2018 us-gaap Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
561000 shares
CY2016 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
8900000 USD
CY2017 us-gaap Stock Issued During Period Value Dividend Reinvestment Plan
StockIssuedDuringPeriodValueDividendReinvestmentPlan
6400000 USD
CY2016 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
41400000 USD
CY2017 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
34300000 USD
CY2018 us-gaap Stock Issued During Period Value Employee Benefit Plan
StockIssuedDuringPeriodValueEmployeeBenefitPlan
21800000 USD
CY2016 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
4700000 USD
CY2017 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
5000000 USD
CY2018 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
5500000 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
100000 USD
CY2018 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
599600000 USD
CY2017 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
314700000 USD
CY2018 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
232500000 USD
CY2016 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
20900000 USD
CY2018 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
15400000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
3843500000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
4071200000 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
4320100000 USD
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
5750900000 USD
CY2016 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
244300000 USD
CY2017 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
257200000 USD
CY2018 us-gaap Taxes Excluding Income And Excise Taxes
TaxesExcludingIncomeAndExciseTaxes
274800000 USD
CY2017Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
208100000 USD
CY2018Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
222700000 USD
CY2017Q4 us-gaap Transfers Accounted For As Secured Borrowings Associated Liabilities Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount
336700000 USD
CY2018Q4 us-gaap Transfers Accounted For As Secured Borrowings Associated Liabilities Carrying Amount
TransfersAccountedForAsSecuredBorrowingsAssociatedLiabilitiesCarryingAmount
399200000 USD
CY2016 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
433000 shares
CY2017 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
293000 shares
CY2018 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
166000 shares
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
95900000 USD
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
99900000 USD
CY2016 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
9400000 USD
CY2017 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
7200000 USD
CY2018 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
4000000 USD
CY2017Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
359400000 USD
CY2018Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
324200000 USD
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0 USD
CY2017Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0 USD
CY2018Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAccrued
0 USD
CY2016 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
1445800000 USD
CY2017 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
1601700000 USD
CY2018 us-gaap Utilities Operating Expense Maintenance And Operations
UtilitiesOperatingExpenseMaintenanceAndOperations
2352900000 USD
CY2017Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
239600000 USD
CY2018Q4 us-gaap Weighted Average Cost Inventory Amount
WeightedAverageCostInventoryAmount
239300000 USD
CY2016 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
323524000 shares
CY2017 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
330756000 shares
CY2018 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
356491000 shares
CY2016 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
321805000 shares
CY2017 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
329388000 shares
CY2018 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
356491000 shares
CY2018 us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Recently Issued Accounting Pronouncements</font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are currently evaluating the impact of certain ASUs on our Consolidated Financial Statements or Notes to Consolidated Financial Statements, which are described below:</font></div><div style="line-height:120%;text-align:center;font-size:10pt;"><div style="padding-left:0px;text-indent:0px;line-height:normal;padding-top:10px;"><table cellpadding="0" cellspacing="0" style="font-family:Times New Roman;font-size:10pt;margin-left:auto;margin-right:auto;width:99.41520467836257%;border-collapse:collapse;text-align:left;"><tr><td colspan="4" rowspan="1"></td></tr><tr><td style="width:19%;" rowspan="1" colspan="1"></td><td style="width:30%;" rowspan="1" colspan="1"></td><td style="width:19%;" rowspan="1" colspan="1"></td><td style="width:32%;" rowspan="1" colspan="1"></td></tr><tr><td style="vertical-align:bottom;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Standard</font></div></td><td style="vertical-align:bottom;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Description</font></div></td><td style="vertical-align:bottom;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Effective Date</font></div></td><td style="vertical-align:bottom;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;" rowspan="1" colspan="1"><div style="text-align:center;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Effect on the financial statements or other significant matters</font></div></td></tr><tr><td style="vertical-align:top;border-bottom:1px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">ASU 2018-14, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Compensation&#8212;Retirement Benefits&#8212;Defined Benefit Plans&#8212;General (Subtopic 715-20): Disclosure Framework&#8212;Changes to the Disclosure Requirements for Defined Benefit Plans</font></div></td><td style="vertical-align:top;border-bottom:1px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The pronouncement modifies the disclosure requirements for defined benefit pension and other postretirement benefit plans. The guidance removes disclosures that are no longer considered cost beneficial, clarifies the specific requirements of disclosures and adds disclosure requirements identified as relevant. The modifications affect annual period disclosures and must be applied on a retrospective basis to all periods presented.</font></div></td><td style="vertical-align:top;border-bottom:1px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Annual periods ending after December 15, 2020. Early adoption is permitted.</font></div></td><td style="vertical-align:top;border-bottom:1px solid #000000;background-color:#cceeff;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We are currently evaluating the effects of this pronouncement on our Notes to Consolidated Financial Statements. We tentatively expect to adopt this ASU on its effective date.</font></div></td></tr><tr><td style="vertical-align:top;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">ASU 2016-13, </font><font style="font-family:inherit;font-size:10pt;font-style:italic;">Financial Instruments-Credit Losses (Topic 326)</font></div></td><td style="vertical-align:top;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The pronouncement changes the impairment model for most financial assets, replacing the current "incurred loss" model. ASU 2016-13 will require the use of an "expected loss" model for instruments measured at amortized cost. It will also require entities to record allowances for available-for-sale debt securities rather than impair the carrying amount of the securities. Subsequent improvements to the estimated credit losses of available-for-sale securities will be recognized immediately in earnings instead of over time as they are under historic guidance.</font></div></td><td style="vertical-align:top;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Annual periods beginning after December 15, 2019, including interim periods therein. Early adoption is permitted for annual or interim periods beginning after December 15, 2018.</font></div><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></td><td style="vertical-align:top;border-bottom:1px solid #000000;padding-left:2px;padding-top:2px;padding-bottom:2px;padding-right:2px;border-top:1px solid #000000;" rowspan="1" colspan="1"><div style="text-align:left;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">We maintain investments in U.S. Treasury, corporate and mortgage-backed debt securities, which are pledged as collateral for trust accounts related to our wholly-owned insurance company. These debt securities are classified as available for sale. We also have recorded balances for trade receivables that fall within the scope of the standard. We are currently evaluating the impact of adoption, if any, on our Consolidated Financial Statements and Notes to Consolidated Financial Statements.</font></div></td></tr></table></div></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2018 us-gaap Use Of Estimates
UseOfEstimates
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:10px;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates.</font><font style="font-family:inherit;font-size:10pt;">&#160;&#160;&#160;&#160;The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name View Source Status
0001111711-19-000008-index-headers.html Edgar Link pending
0001111711-19-000008-index.html Edgar Link pending
0001111711-19-000008.txt Edgar Link pending
0001111711-19-000008-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ni-20181231x10k.htm Edgar Link pending
ni-20181231xex1045.htm Edgar Link pending
ni-20181231xex23.htm Edgar Link pending
ni-20181231xex311.htm Edgar Link pending
ni-20181231xex312.htm Edgar Link pending
ni-20181231xex321.htm Edgar Link pending
ni-20181231xex322.htm Edgar Link pending
ni-20182131xex21.htm Edgar Link pending
nix-20181231.xml Edgar Link completed
nix-20181231.xsd Edgar Link pending
nix-20181231_cal.xml Edgar Link unprocessable
nix-20181231_def.xml Edgar Link unprocessable
nix-20181231_lab.xml Edgar Link unprocessable
nix-20181231_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R106.htm Edgar Link pending
R107.htm Edgar Link pending
R108.htm Edgar Link pending
R109.htm Edgar Link pending
R11.htm Edgar Link pending
R110.htm Edgar Link pending
R111.htm Edgar Link pending
R112.htm Edgar Link pending
R113.htm Edgar Link pending
R114.htm Edgar Link pending
R115.htm Edgar Link pending
R116.htm Edgar Link pending
R117.htm Edgar Link pending
R118.htm Edgar Link pending
R119.htm Edgar Link pending
R12.htm Edgar Link pending
R120.htm Edgar Link pending
R121.htm Edgar Link pending
R122.htm Edgar Link pending
R123.htm Edgar Link pending
R124.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tsrtablea01.jpg Edgar Link pending