|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.500K
180.37%
YoY
|
$1.500K
-21.88%
YoY
|
$101.3K
957.78%
YoY
|
$4.610K
-79.36%
YoY
|
$535.00
-99.15%
YoY
|
$1.920K
-98.3%
YoY
|
$9.580K
-95.39%
YoY
|
$22.34K
-92.41%
YoY
|
$62.66K
-87.18%
YoY
|
$113.3K
-78.41%
YoY
|
$207.8K
-80.16%
YoY
|
$294.4K
22.26%
YoY
|
$488.8K
-78.65%
YoY
|
$524.7K
10.13%
YoY
|
$1.047M
1027.0%
YoY
|
$240.8K
-75.31%
YoY
|
$2.290M
13546.07%
YoY
|
$476.4K
8788.06%
YoY
|
$92.91K
N/A
|
$975.5K
N/A
|
| Cash & Equivalents |
$1.500K
180.37%
YoY
|
$1.500K
-21.88%
YoY
|
$23.22K
231.17%
YoY
|
$4.610K
-76.31%
YoY
|
$535.00
-93.27%
YoY
|
$1.920K
-90.36%
YoY
|
$7.010K
-89.15%
YoY
|
$19.46K
-78.51%
YoY
|
$7.948K
-89.55%
YoY
|
$19.92K
-73.41%
YoY
|
$64.58K
-89.26%
YoY
|
$90.53K
-58.61%
YoY
|
$76.08K
22.17%
YoY
|
$74.90K
-15.86%
YoY
|
$601.0K
36841.73%
YoY
|
$218.7K
3995.69%
YoY
|
$62.27K
271.09%
YoY
|
$89.02K
1560.82%
YoY
|
$1.627K
N/A
|
$5.340K
N/A
|
| Short-Term Investments |
$78.10K
N/A
|
$78.10K
N/A
|
$78.12K
2939.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.570K
-98.21%
YoY
|
$2.882K
-98.59%
YoY
|
$54.71K
-86.75%
YoY
|
$93.35K
-79.24%
YoY
|
$143.2K
-67.9%
YoY
|
$203.9K
822.22%
YoY
|
$412.8K
-81.47%
YoY
|
$449.8K
16.1%
YoY
|
$446.1K
388.66%
YoY
|
$22.11K
-97.72%
YoY
|
$2.228M
N/A
|
$387.4K
N/A
|
$91.28K
N/A
|
$970.2K
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$190.00
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$22.96K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$79.62K
14782.24%
YoY
|
$79.62K
4046.88%
YoY
|
$101.3K
957.78%
YoY
|
$4.610K
-79.36%
YoY
|
$535.00
-99.15%
YoY
|
$1.920K
-98.3%
YoY
|
$9.580K
-95.39%
YoY
|
$22.34K
-92.41%
YoY
|
$62.66K
-87.18%
YoY
|
$113.3K
-78.41%
YoY
|
$207.8K
-80.16%
YoY
|
$294.4K
22.26%
YoY
|
$488.8K
-78.65%
YoY
|
$524.7K
10.13%
YoY
|
$1.047M
1027.0%
YoY
|
$240.8K
-75.89%
YoY
|
$2.290M
13546.07%
YoY
|
$476.4K
8788.06%
YoY
|
$92.91K
N/A
|
$998.6K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$40.09K
-60.34%
YoY
|
$58.10K
-60.38%
YoY
|
$72.85K
-45.09%
YoY
|
$87.60K
-40.68%
YoY
|
$101.1K
-21.46%
YoY
|
$146.7K
215.61%
YoY
|
$132.7K
N/A
|
$147.7K
-78.63%
YoY
|
$128.7K
-80.84%
YoY
|
$46.47K
250.72%
YoY
|
N/A
N/A
|
$691.0K
-37.11%
YoY
|
$671.9K
N/A
|
$13.25K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$1.432M
N/A
|
$1.451M
650.04%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$193.5K
-66.83%
YoY
|
$220.0K
-90.08%
YoY
|
$262.3K
-87.33%
YoY
|
$483.3K
-75.25%
YoY
|
$583.3K
-68.41%
YoY
|
$2.217M
N/A
|
$2.069M
N/A
|
$1.953M
N/A
|
$1.847M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$2.989M
N/A
|
$299.1K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$1.412M
-9.59%
YoY
|
$1.432M
-8.34%
YoY
|
$1.451M
-61.91%
YoY
|
$1.556M
-63.88%
YoY
|
$1.562M
-62.59%
YoY
|
$1.562M
-57.01%
YoY
|
$3.811M
18.71%
YoY
|
$4.307M
-59.08%
YoY
|
$4.176M
-55.28%
YoY
|
$3.633M
-53.06%
YoY
|
$3.210M
-50.94%
YoY
|
$10.53M
246.73%
YoY
|
$9.338M
2833.56%
YoY
|
$7.741M
1020.24%
YoY
|
$6.543M
873.9%
YoY
|
$3.036M
22810.11%
YoY
|
$318.3K
-41.46%
YoY
|
$691.0K
-37.11%
YoY
|
$671.9K
N/A
|
$13.25K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$79.62K
14782.24%
YoY
|
$79.62K
4046.88%
YoY
|
$101.3K
957.78%
YoY
|
$4.610K
-79.36%
YoY
|
$535.00
-99.15%
YoY
|
$1.920K
-98.3%
YoY
|
$9.580K
-95.39%
YoY
|
$22.34K
-92.41%
YoY
|
$62.66K
-87.18%
YoY
|
$113.3K
-78.41%
YoY
|
$207.8K
-80.16%
YoY
|
$294.4K
22.26%
YoY
|
$488.8K
-78.65%
YoY
|
$524.7K
10.13%
YoY
|
$1.047M
1027.0%
YoY
|
$240.8K
-75.89%
YoY
|
$2.290M
13546.07%
YoY
|
$476.4K
8788.06%
YoY
|
$92.91K
N/A
|
$998.6K
N/A
|
| Total Long-Term Assets |
$1.412M
|
$1.432M
|
$1.451M
|
$1.556M
|
$1.562M
|
$1.562M
|
$3.811M
|
$4.307M
|
$4.176M
|
$3.633M
|
$3.210M
|
$10.53M
|
$9.338M
|
$7.741M
|
$6.543M
|
$3.036M
|
$318.3K
|
$691.0K
|
$671.9K
|
$13.25K
|
| Total Assets |
$1.492M
-4.52%
YoY
|
$1.511M
-3.36%
YoY
|
$1.553M
-59.36%
YoY
|
$1.560M
-63.96%
YoY
|
$1.563M
-63.13%
YoY
|
$1.564M
-58.25%
YoY
|
$3.820M
11.77%
YoY
|
$4.329M
-59.99%
YoY
|
$4.238M
-56.87%
YoY
|
$3.747M
-54.67%
YoY
|
$3.418M
-54.97%
YoY
|
$10.82M
230.23%
YoY
|
$9.826M
276.76%
YoY
|
$8.265M
608.02%
YoY
|
$7.590M
892.5%
YoY
|
$3.276M
223.79%
YoY
|
$2.608M
365.33%
YoY
|
$1.167M
5.73%
YoY
|
$764.8K
N/A
|
$1.012M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.500K
N/A
|
$750.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.200K
-5.88%
YoY
|
$2.400K
200.0%
YoY
|
$2.400K
200.0%
YoY
|
$2.400K
200.0%
YoY
|
$3.400K
325.0%
YoY
|
$800.00
N/A
|
$800.00
-99.93%
YoY
|
$800.00
-98.18%
YoY
|
$800.00
-89.12%
YoY
|
N/A
N/A
|
$1.219M
N/A
|
$43.86K
N/A
|
$7.350K
N/A
|
$2.510K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$14.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$23.66K
19616.67%
YoY
|
$0.00
N/A
|
$33.79K
-93.98%
YoY
|
$540.00
-99.95%
YoY
|
$120.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$10.00K
81.16%
YoY
|
$0.00
N/A
|
$13.23K
N/A
|
$63.63K
N/A
|
$5.520K
N/A
|
| Total Short-Term Liabilities |
$4.803K
336.64%
YoY
|
$3.205K
45.68%
YoY
|
$14.00K
337.5%
YoY
|
$1.100K
-54.17%
YoY
|
$1.100K
-54.17%
YoY
|
$2.200K
-8.33%
YoY
|
$3.200K
-5.88%
YoY
|
$2.400K
200.0%
YoY
|
$2.400K
200.0%
YoY
|
$2.400K
200.0%
YoY
|
$3.400K
-86.1%
YoY
|
$800.00
-93.1%
YoY
|
$800.00
-99.94%
YoY
|
$800.00
-98.61%
YoY
|
$24.46K
-65.59%
YoY
|
$11.60K
44.46%
YoY
|
$1.252M
122.95%
YoY
|
$57.63K
-94.85%
YoY
|
$71.10K
N/A
|
$8.030K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$40.00K
-41.44%
YoY
|
$52.70K
63.16%
YoY
|
$77.90K
-76.15%
YoY
|
$74.90K
-88.82%
YoY
|
$68.31K
-86.5%
YoY
|
$32.30K
-93.09%
YoY
|
$326.6K
-22.24%
YoY
|
$670.0K
-89.73%
YoY
|
$505.9K
-91.6%
YoY
|
$467.6K
-91.4%
YoY
|
$420.0K
-92.13%
YoY
|
$6.525M
185.48%
YoY
|
$6.025M
1220.03%
YoY
|
$5.438M
685.75%
YoY
|
$5.337M
672.86%
YoY
|
$2.286M
111.56%
YoY
|
$456.4K
N/A
|
$692.1K
N/A
|
$690.5K
N/A
|
$1.080M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Long-Term Liabilities |
$40.03K
-41.39%
YoY
|
$52.67K
63.04%
YoY
|
$77.90K
-76.15%
YoY
|
$74.92K
-88.88%
YoY
|
$68.31K
-86.5%
YoY
|
$32.30K
-93.09%
YoY
|
$326.6K
-22.24%
YoY
|
$673.8K
-89.67%
YoY
|
$505.9K
-91.6%
YoY
|
$467.6K
-91.4%
YoY
|
$420.0K
-92.13%
YoY
|
$6.525M
185.48%
YoY
|
$6.025M
1220.03%
YoY
|
$5.438M
685.75%
YoY
|
$5.337M
672.86%
YoY
|
$2.286M
111.56%
YoY
|
$456.4K
N/A
|
$692.1K
N/A
|
$690.5K
N/A
|
$1.080M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.803K
336.64%
YoY
|
$3.205K
45.68%
YoY
|
$14.00K
337.5%
YoY
|
$1.100K
-54.17%
YoY
|
$1.100K
-54.17%
YoY
|
$2.200K
-8.33%
YoY
|
$3.200K
-5.88%
YoY
|
$2.400K
200.0%
YoY
|
$2.400K
200.0%
YoY
|
$2.400K
200.0%
YoY
|
$3.400K
-86.1%
YoY
|
$800.00
-93.1%
YoY
|
$800.00
-99.94%
YoY
|
$800.00
-98.61%
YoY
|
$24.46K
-65.59%
YoY
|
$11.60K
44.46%
YoY
|
$1.252M
122.95%
YoY
|
$57.63K
-94.85%
YoY
|
$71.10K
N/A
|
$8.030K
N/A
|
| Total Long-Term Liabilities |
$40.03K
-41.39%
YoY
|
$52.67K
63.04%
YoY
|
$77.90K
-76.15%
YoY
|
$74.92K
-88.88%
YoY
|
$68.31K
-86.5%
YoY
|
$32.30K
-93.09%
YoY
|
$326.6K
-22.24%
YoY
|
$673.8K
-89.67%
YoY
|
$505.9K
-91.6%
YoY
|
$467.6K
-91.4%
YoY
|
$420.0K
-92.13%
YoY
|
$6.525M
185.48%
YoY
|
$6.025M
1220.03%
YoY
|
$5.438M
685.75%
YoY
|
$5.337M
672.86%
YoY
|
$2.286M
111.56%
YoY
|
$456.4K
N/A
|
$692.1K
N/A
|
$690.5K
N/A
|
$1.080M
N/A
|
| Total Liabilities |
$44.83K
-35.4%
YoY
|
$55.87K
61.93%
YoY
|
$91.90K
-72.13%
YoY
|
$76.02K
-88.76%
YoY
|
$69.41K
-86.35%
YoY
|
$34.50K
-92.66%
YoY
|
$329.8K
-22.11%
YoY
|
$676.2K
-89.64%
YoY
|
$508.3K
-91.56%
YoY
|
$470.0K
-91.36%
YoY
|
$423.4K
-92.1%
YoY
|
$6.526M
184.07%
YoY
|
$6.026M
252.62%
YoY
|
$5.439M
625.45%
YoY
|
$5.361M
603.92%
YoY
|
$2.297M
117.96%
YoY
|
$1.709M
204.2%
YoY
|
$749.7K
-33.06%
YoY
|
$761.6K
N/A
|
$1.054M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$17.94M
0.26%
YoY
|
-$17.93M
0.41%
YoY
|
-$17.93M
12.77%
YoY
|
-$17.90M
13.78%
YoY
|
-$17.90M
14.28%
YoY
|
-$17.86M
10.84%
YoY
|
-$15.90M
-3.03%
YoY
|
-$15.74M
4.25%
YoY
|
-$15.66M
0.45%
YoY
|
-$16.11M
N/A
|
-$16.39M
-4.46%
YoY
|
-$15.09M
N/A
|
-$15.59M
N/A
|
N/A
|
-$17.16M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
0.0%
YoY
|
$182.4K
N/A
|
$182.4K
2.5%
YoY
|
$182.4K
N/A
|
$182.4K
N/A
|
N/A
|
$177.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.447M
-3.09%
YoY
|
$1.456M
-4.83%
YoY
|
$1.461M
-58.15%
YoY
|
$1.484M
-59.37%
YoY
|
$1.493M
-59.97%
YoY
|
$1.529M
-53.32%
YoY
|
$3.491M
16.56%
YoY
|
$3.653M
-14.94%
YoY
|
$3.730M
-1.86%
YoY
|
$3.277M
15.91%
YoY
|
$2.995M
34.34%
YoY
|
$4.294M
338.54%
YoY
|
$3.801M
322.63%
YoY
|
$2.827M
576.74%
YoY
|
$2.229M
70868.45%
YoY
|
$979.2K
-2427.53%
YoY
|
$899.3K
-70909.45%
YoY
|
$417.7K
-2730.35%
YoY
|
$3.141K
-150.47%
YoY
|
-$42.07K
N/A
|
| Total Liabilities & Shareholders Equity |
$1.492M
-4.52%
YoY
|
$1.511M
-3.36%
YoY
|
$1.553M
-59.36%
YoY
|
$1.560M
-63.96%
YoY
|
$1.563M
-63.13%
YoY
|
$1.564M
-58.25%
YoY
|
$3.820M
11.77%
YoY
|
$4.329M
-59.99%
YoY
|
$4.238M
-56.87%
YoY
|
$3.747M
-54.67%
YoY
|
$3.418M
-54.97%
YoY
|
$10.82M
230.23%
YoY
|
$9.826M
276.76%
YoY
|
$8.265M
608.02%
YoY
|
$7.590M
892.5%
YoY
|
$3.276M
223.79%
YoY
|
$2.608M
365.33%
YoY
|
$1.167M
5.73%
YoY
|
$764.8K
N/A
|
$1.012M
N/A
|
Loading...