|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$24.00K
-11.11%
YoY
|
$6.000K
-60.0%
YoY
|
$3.000K
-88.0%
YoY
|
$16.00K
-75.0%
YoY
|
$27.00K
-64.0%
YoY
|
$15.00K
-89.73%
YoY
|
$25.00K
257.14%
YoY
|
$64.00K
255.56%
YoY
|
$75.00K
141.94%
YoY
|
$146.0K
64.04%
YoY
|
$7.000K
-53.33%
YoY
|
$18.00K
-66.04%
YoY
|
$31.00K
-53.73%
YoY
|
$89.00K
2.3%
YoY
|
$15.00K
-72.73%
YoY
|
$53.00K
-13.11%
YoY
|
$67.00K
-24.72%
YoY
|
$87.00K
-37.41%
YoY
|
$55.00K
-72.91%
YoY
|
| Cash & Equivalents |
$24.00K
-11.11%
YoY
|
$6.000K
-60.0%
YoY
|
$3.000K
-88.0%
YoY
|
$16.00K
-75.0%
YoY
|
$27.00K
-64.0%
YoY
|
$15.00K
-89.73%
YoY
|
$25.00K
257.14%
YoY
|
$64.00K
255.56%
YoY
|
$75.00K
141.94%
YoY
|
$146.0K
64.04%
YoY
|
$7.000K
-53.33%
YoY
|
$18.00K
-66.04%
YoY
|
$31.00K
-53.73%
YoY
|
$89.00K
2.3%
YoY
|
$15.00K
-72.73%
YoY
|
$53.00K
N/A
|
$67.00K
N/A
|
$87.00K
N/A
|
$55.00K
-72.91%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$0.00
-100.0%
YoY
|
$4.000K
-55.56%
YoY
|
$9.000K
-43.75%
YoY
|
$16.00K
-38.46%
YoY
|
$23.00K
-37.84%
YoY
|
$9.000K
N/A
|
$16.00K
-42.86%
YoY
|
$26.00K
-43.48%
YoY
|
$37.00K
-5.13%
YoY
|
N/A
|
$28.00K
33.33%
YoY
|
$46.00K
27.78%
YoY
|
$39.00K
-18.75%
YoY
|
$6.000K
50.0%
YoY
|
$21.00K
40.0%
YoY
|
$36.00K
38.46%
YoY
|
$48.00K
26.32%
YoY
|
$4.000K
33.33%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$2.000K
-87.5%
YoY
|
N/A
N/A
|
$4.000K
-55.56%
YoY
|
N/A
|
$16.00K
-38.46%
YoY
|
$23.00K
-37.84%
YoY
|
$9.000K
-43.75%
YoY
|
$16.00K
-42.86%
YoY
|
$26.00K
-43.48%
YoY
|
$37.00K
-5.13%
YoY
|
$16.00K
166.67%
YoY
|
$28.00K
N/A
|
$46.00K
N/A
|
$39.00K
N/A
|
$6.000K
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$26.00K
-39.53%
YoY
|
$6.000K
-84.21%
YoY
|
$7.000K
-79.41%
YoY
|
$25.00K
-68.75%
YoY
|
$43.00K
-57.43%
YoY
|
$38.00K
-79.23%
YoY
|
$34.00K
47.83%
YoY
|
$80.00K
73.91%
YoY
|
$101.0K
31.17%
YoY
|
$183.0K
42.97%
YoY
|
$23.00K
9.52%
YoY
|
$46.00K
-37.84%
YoY
|
$77.00K
-25.24%
YoY
|
$128.0K
-5.19%
YoY
|
$21.00K
-64.41%
YoY
|
$74.00K
-2.63%
YoY
|
$103.0K
-10.43%
YoY
|
$135.0K
-23.73%
YoY
|
$59.00K
-71.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$26.00K
-39.53%
YoY
|
$6.000K
-84.21%
YoY
|
$7.000K
-79.41%
YoY
|
$25.00K
-68.75%
YoY
|
$43.00K
-57.43%
YoY
|
$38.00K
-79.23%
YoY
|
$34.00K
47.83%
YoY
|
$80.00K
73.91%
YoY
|
$101.0K
31.17%
YoY
|
$183.0K
42.97%
YoY
|
$23.00K
9.52%
YoY
|
$46.00K
-37.84%
YoY
|
$77.00K
-25.24%
YoY
|
$128.0K
-5.19%
YoY
|
$21.00K
-64.41%
YoY
|
$74.00K
-2.63%
YoY
|
$103.0K
-10.43%
YoY
|
$135.0K
-23.73%
YoY
|
$59.00K
-71.36%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$26.00K
-39.53%
YoY
|
$6.000K
-84.21%
YoY
|
$7.000K
-79.41%
YoY
|
$25.00K
-68.75%
YoY
|
$43.00K
-57.43%
YoY
|
$38.00K
-79.23%
YoY
|
$34.00K
47.83%
YoY
|
$80.00K
73.91%
YoY
|
$101.0K
31.17%
YoY
|
$183.0K
42.97%
YoY
|
$23.00K
9.52%
YoY
|
$46.00K
-37.84%
YoY
|
$77.00K
-25.24%
YoY
|
$128.0K
-5.19%
YoY
|
$21.00K
-64.41%
YoY
|
$74.00K
-2.63%
YoY
|
$103.0K
-10.43%
YoY
|
$135.0K
-23.73%
YoY
|
$59.00K
-71.36%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$146.0K
20.66%
YoY
|
$99.00K
23.75%
YoY
|
$121.0K
-50.0%
YoY
|
$112.0K
-51.93%
YoY
|
$121.0K
-56.0%
YoY
|
$80.00K
-61.72%
YoY
|
$242.0K
5.22%
YoY
|
$233.0K
1.3%
YoY
|
$275.0K
14.11%
YoY
|
$209.0K
2.96%
YoY
|
$230.0K
-2.95%
YoY
|
$230.0K
-2.13%
YoY
|
$241.0K
4.33%
YoY
|
$203.0K
-6.45%
YoY
|
$237.0K
0.85%
YoY
|
$235.0K
N/A
|
$231.0K
-13.81%
YoY
|
$217.0K
3.33%
YoY
|
| Accrued Expenses |
N/A
|
$178.0K
57.52%
YoY
|
$161.0K
N/A
|
$144.0K
N/A
|
$129.0K
N/A
|
$113.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$36.00K
N/A
|
$28.00K
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$32.00K
14.29%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$620.0K
11.71%
YoY
|
$595.0K
N/A
|
$595.0K
N/A
|
$595.0K
N/A
|
$555.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.185M
33.6%
YoY
|
$995.0K
18.45%
YoY
|
$954.0K
492.55%
YoY
|
$911.0K
210.92%
YoY
|
$887.0K
212.32%
YoY
|
$840.0K
157.67%
YoY
|
$161.0K
-44.67%
YoY
|
$293.0K
-52.51%
YoY
|
$284.0K
-53.37%
YoY
|
$326.0K
-46.73%
YoY
|
$291.0K
7.78%
YoY
|
$617.0K
114.24%
YoY
|
$609.0K
112.94%
YoY
|
$612.0K
117.02%
YoY
|
$270.0K
-9.7%
YoY
|
$288.0K
1.05%
YoY
|
$286.0K
-3.05%
YoY
|
$282.0K
-11.32%
YoY
|
$299.0K
3.82%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
$500.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$150.0K
N/A
|
$150.0K
N/A
|
$150.0K
N/A
|
$150.0K
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$98.00K
N/A
|
$85.00K
N/A
|
$71.00K
N/A
|
$57.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.00K
N/A
|
$10.00K
N/A
|
$6.000K
N/A
|
$1.000K
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$598.0K
N/A
|
$585.0K
N/A
|
$571.0K
N/A
|
$557.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$164.0K
N/A
|
$160.0K
N/A
|
$156.0K
N/A
|
$151.0K
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.185M
33.6%
YoY
|
$995.0K
18.45%
YoY
|
$954.0K
492.55%
YoY
|
$911.0K
210.92%
YoY
|
$887.0K
212.32%
YoY
|
$840.0K
157.67%
YoY
|
$161.0K
-44.67%
YoY
|
$293.0K
-52.51%
YoY
|
$284.0K
-53.37%
YoY
|
$326.0K
-46.73%
YoY
|
$291.0K
7.78%
YoY
|
$617.0K
114.24%
YoY
|
$609.0K
112.94%
YoY
|
$612.0K
117.02%
YoY
|
$270.0K
-9.7%
YoY
|
$288.0K
1.05%
YoY
|
$286.0K
-3.05%
YoY
|
$282.0K
-11.32%
YoY
|
$299.0K
3.82%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$598.0K
N/A
|
$585.0K
N/A
|
$571.0K
N/A
|
$557.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$164.0K
N/A
|
$160.0K
N/A
|
$156.0K
N/A
|
$151.0K
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.185M
33.6%
YoY
|
$995.0K
18.45%
YoY
|
$954.0K
25.69%
YoY
|
$911.0K
3.76%
YoY
|
$887.0K
3.74%
YoY
|
$840.0K
-4.87%
YoY
|
$759.0K
19.53%
YoY
|
$878.0K
42.3%
YoY
|
$855.0K
40.39%
YoY
|
$883.0K
44.28%
YoY
|
$635.0K
46.31%
YoY
|
$617.0K
37.72%
YoY
|
$609.0K
37.78%
YoY
|
$612.0K
41.34%
YoY
|
$434.0K
45.15%
YoY
|
$448.0K
57.19%
YoY
|
$442.0K
49.83%
YoY
|
$433.0K
36.16%
YoY
|
$299.0K
3.82%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$29.28M
1.09%
YoY
|
-$29.11M
0.65%
YoY
|
-$29.07M
0.24%
YoY
|
-$29.01M
0.3%
YoY
|
-$28.97M
0.31%
YoY
|
-$28.92M
0.35%
YoY
|
-$29.00M
1.05%
YoY
|
-$28.92M
0.79%
YoY
|
-$28.88M
0.77%
YoY
|
-$28.82M
0.78%
YoY
|
-$28.70M
0.58%
YoY
|
-$28.69M
N/A
|
-$28.65M
N/A
|
-$28.60M
N/A
|
-$28.54M
0.61%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.36M
N/A
|
| Common Stock |
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
0.0%
YoY
|
$1.548M
N/A
|
$1.548M
N/A
|
$1.548M
N/A
|
$1.548M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.548M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.159M
37.32%
YoY
|
-$989.0K
23.32%
YoY
|
-$947.0K
30.62%
YoY
|
-$886.0K
11.03%
YoY
|
-$844.0K
11.94%
YoY
|
-$802.0K
14.57%
YoY
|
-$725.0K
18.46%
YoY
|
-$798.0K
39.75%
YoY
|
-$754.0K
41.73%
YoY
|
-$700.0K
44.63%
YoY
|
-$612.0K
48.18%
YoY
|
-$571.0K
52.67%
YoY
|
-$532.0K
56.93%
YoY
|
-$484.0K
62.42%
YoY
|
-$413.0K
72.08%
YoY
|
-$374.0K
78.95%
YoY
|
-$339.0K
88.33%
YoY
|
-$298.0K
111.35%
YoY
|
-$240.0K
192.68%
YoY
|
| Total Liabilities & Shareholders Equity |
$26.00K
-39.53%
YoY
|
$6.000K
-84.21%
YoY
|
$7.000K
-79.41%
YoY
|
$25.00K
-68.75%
YoY
|
$43.00K
-57.43%
YoY
|
$38.00K
-79.23%
YoY
|
$34.00K
47.83%
YoY
|
$80.00K
73.91%
YoY
|
$101.0K
31.17%
YoY
|
$183.0K
42.97%
YoY
|
$23.00K
9.52%
YoY
|
$46.00K
-37.84%
YoY
|
$77.00K
-25.24%
YoY
|
$128.0K
-5.19%
YoY
|
$21.00K
-64.41%
YoY
|
$74.00K
-2.63%
YoY
|
$103.0K
-10.43%
YoY
|
$135.0K
-23.73%
YoY
|
$59.00K
-71.36%
YoY
|
Loading...