2013 Q4 Form 10-K Financial Statement

#000114420413057394 Filed on October 29, 2013

View on sec.gov

Income Statement

Concept 2013 Q4 2013 2012 Q3
Revenue $1.000K $109.0K $50.00K
YoY Change -97.96% -56.4% -64.29%
Cost Of Revenue $0.00 $41.00K $0.00
YoY Change -100.0% 64.0% -100.0%
Gross Profit $1.000K $68.00K $50.00K
YoY Change -97.37% -69.78% -61.54%
Gross Profit Margin 100.0% 62.39% 100.0%
Selling, General & Admin $85.00K $444.0K $160.0K
YoY Change -28.57% -25.88% -30.43%
% of Gross Profit 8500.0% 652.94% 320.0%
Research & Development $1.000K $3.000K $0.00
YoY Change -75.0% -92.11% -100.0%
% of Gross Profit 100.0% 4.41% 0.0%
Depreciation & Amortization $2.000K $5.000K $0.00
YoY Change 100.0% -70.59% -100.0%
% of Gross Profit 200.0% 7.35% 0.0%
Operating Expenses $86.00K $447.0K $160.0K
YoY Change -30.08% -29.83% -30.43%
Operating Profit -$85.00K -$379.0K -$110.0K
YoY Change 0.0% -8.01% 10.0%
Interest Expense -$30.00K -$130.0K -$30.00K
YoY Change 0.0% 8.33% 0.0%
% of Operating Profit
Other Income/Expense, Net $0.00 -$10.00K
YoY Change -100.0% -75.0%
Pretax Income -$120.0K -$510.0K -$150.0K
YoY Change 0.0% -7.27% -75.41%
Income Tax $0.00 -$507.0K $0.00
% Of Pretax Income
Net Earnings -$118.0K -$507.0K -$150.0K
YoY Change 1.72% -8.48% -75.41%
Net Earnings / Revenue -11800.0% -465.14% -300.0%
Basic Earnings Per Share
Diluted Earnings Per Share -$1.520K -$7.078K -$2.176K
COMMON SHARES
Basic Shares Outstanding 78.94M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2013 Q4 2013 2012 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $190.0K $300.0K $60.00K
YoY Change 280.0% 400.0% 0.0%
Cash & Equivalents $187.0K $56.00K
Short-Term Investments
Other Short-Term Assets $30.00K $50.00K $30.00K
YoY Change 50.0% 66.67% 0.0%
Inventory $461.0K $460.0K $499.0K
Prepaid Expenses
Receivables $0.00 $0.00 $20.00K
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $682.0K $810.0K $605.0K
YoY Change 19.65% 32.79% -13.57%
LONG-TERM ASSETS
Property, Plant & Equipment $3.000K $10.00K $11.00K
YoY Change -70.0% 0.0% -63.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $3.000K $0.00 $11.00K
YoY Change -70.0% -100.0% -45.0%
TOTAL ASSETS
Total Short-Term Assets $682.0K $810.0K $605.0K
Total Long-Term Assets $3.000K $0.00 $11.00K
Total Assets $685.0K $810.0K $616.0K
YoY Change 18.1% 30.65% -14.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $750.0K $750.0K $620.0K
YoY Change 8.7% 20.97% 87.88%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00
YoY Change -100.0%
Total Short-Term Liabilities $750.0K $760.0K $1.620M
YoY Change -55.88% -53.09% 21.8%
LONG-TERM LIABILITIES
Long-Term Debt $1.200M $1.200M $1.150M
YoY Change 700.0% 700.0% 2200.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $1.200M $1.200M $150.0K
YoY Change 700.0% 700.0% 200.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $750.0K $760.0K $1.620M
Total Long-Term Liabilities $1.200M $1.200M $150.0K
Total Liabilities $1.950M $1.960M $1.770M
YoY Change 5.41% 10.73% 28.26%
SHAREHOLDERS EQUITY
Retained Earnings -$24.00M -$23.37M
YoY Change
Common Stock $789.0K $689.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.265M -$1.150M -$1.154M
YoY Change
Total Liabilities & Shareholders Equity $685.0K $810.0K $616.0K
YoY Change 18.1% 30.65% -14.44%

Cashflow Statement

Concept 2013 Q4 2013 2012 Q3
OPERATING ACTIVITIES
Net Income -$118.0K -$507.0K -$150.0K
YoY Change 1.72% -8.48% -75.41%
Depreciation, Depletion And Amortization $2.000K $5.000K $0.00
YoY Change 100.0% -70.59% -100.0%
Cash From Operating Activities -$109.0K -$311.0K -$60.00K
YoY Change 2080.0% 182.73% 50.0%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities $0.00 $0.00
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $501.0K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00 $551.0K 50.00K
YoY Change 451.0% 0.0%
NET CHANGE
Cash From Operating Activities -$109.0K -$311.0K -60.00K
Cash From Investing Activities $0.00 0.000
Cash From Financing Activities $0.00 $551.0K 50.00K
Net Change In Cash -$109.0K $240.0K -10.00K
YoY Change 2080.0% -2500.0% -150.0%
FREE CASH FLOW
Cash From Operating Activities -$109.0K -$311.0K -$60.00K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
78942423 shares
CY2013 dei Trading Symbol
TradingSymbol
NIMU
CY2013 dei Entity Registrant Name
EntityRegistrantName
NON INVASIVE MONITORING SYSTEMS INC /FL/
CY2013 dei Entity Central Index Key
EntityCentralIndexKey
0000720762
CY2013 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2013 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2013 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2013 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2013 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2013Q1 dei Entity Public Float
EntityPublicFloat
3000000 USD
CY2013Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2012Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
400000000 shares
CY2013Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
78942423 shares
CY2013Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
78942423 shares
CY2012Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
68922423 shares
CY2012Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
68922423 shares
CY2013Q3 us-gaap Cash
Cash
296000 USD
CY2012Q3 us-gaap Cash
Cash
56000 USD
CY2013Q3 nimu Royalties And Other Receivables Net
RoyaltiesAndOtherReceivablesNet
1000 USD
CY2012Q3 nimu Royalties And Other Receivables Net
RoyaltiesAndOtherReceivablesNet
18000 USD
CY2013Q3 us-gaap Inventory Net
InventoryNet
462000 USD
CY2012Q3 us-gaap Inventory Net
InventoryNet
499000 USD
CY2013Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
46000 USD
CY2012Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
32000 USD
CY2013Q3 us-gaap Assets Current
AssetsCurrent
805000 USD
CY2012Q3 us-gaap Assets Current
AssetsCurrent
605000 USD
CY2013Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5000 USD
CY2012Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
11000 USD
CY2013Q3 us-gaap Assets
Assets
810000 USD
CY2012Q3 us-gaap Assets
Assets
616000 USD
CY2013Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
754000 USD
CY2012Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
616000 USD
CY2013Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
4000 USD
CY2013 dei Amendment Flag
AmendmentFlag
false
CY2013 dei Document Period End Date
DocumentPeriodEndDate
2013-07-31
CY2013 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
CY2013 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2013 dei Document Type
DocumentType
10-K
CY2012Q3 us-gaap Customer Deposits Current
CustomerDepositsCurrent
4000 USD
CY2013Q3 us-gaap Liabilities Current
LiabilitiesCurrent
758000 USD
CY2012Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1620000 USD
CY2013Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1150000 USD
CY2012Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
100000 USD
CY2013Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1200000 USD
CY2012Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
150000 USD
CY2013Q3 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
50000 USD
CY2012Q3 us-gaap Other Long Term Notes Payable
OtherLongTermNotesPayable
50000 USD
CY2013Q3 us-gaap Liabilities
Liabilities
1958000 USD
CY2012Q3 us-gaap Liabilities
Liabilities
1770000 USD
CY2013Q3 us-gaap Common Stock Value
CommonStockValue
789000 USD
CY2012Q3 us-gaap Common Stock Value
CommonStockValue
689000 USD
CY2013Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21927000 USD
CY2012Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
21514000 USD
CY2013Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-23880000 USD
CY2012Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-23373000 USD
CY2013Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-49000 USD
CY2012Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-49000 USD
CY2013Q3 us-gaap Stockholders Equity
StockholdersEquity
-1148000 USD
CY2012Q3 us-gaap Stockholders Equity
StockholdersEquity
-1154000 USD
CY2013Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
810000 USD
CY2012Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
616000 USD
CY2013Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
0 USD
CY2012Q3 us-gaap Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
1000000 USD
CY2013 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
93000 USD
CY2012 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
78000 USD
CY2013 us-gaap Royalty Revenue
RoyaltyRevenue
16000 USD
CY2012 us-gaap Royalty Revenue
RoyaltyRevenue
172000 USD
CY2013 us-gaap Revenues
Revenues
109000 USD
CY2012 us-gaap Revenues
Revenues
250000 USD
CY2013 us-gaap Cost Of Goods Sold
CostOfGoodsSold
41000 USD
CY2012 us-gaap Cost Of Goods Sold
CostOfGoodsSold
25000 USD
CY2013 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
444000 USD
CY2012 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
599000 USD
CY2013 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3000 USD
CY2012 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
38000 USD
CY2013 us-gaap Costs And Expenses
CostsAndExpenses
488000 USD
CY2012 us-gaap Costs And Expenses
CostsAndExpenses
662000 USD
CY2013 us-gaap Operating Income Loss
OperatingIncomeLoss
-379000 USD
CY2012 us-gaap Operating Income Loss
OperatingIncomeLoss
-412000 USD
CY2013 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-128000 USD
CY2012 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-115000 USD
CY2013 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
CY2012 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-27000 USD
CY2013 us-gaap Other Income
OtherIncome
-128000 USD
CY2012 us-gaap Other Income
OtherIncome
-142000 USD
CY2012 us-gaap Net Income Loss
NetIncomeLoss
-554000 USD
CY2013 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
0 USD
CY2012 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
26000 USD
CY2013 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-507000 USD
CY2012 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-528000 USD
CY2013 us-gaap Net Income Loss
NetIncomeLoss
-507000 USD
CY2013 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-507000 USD
CY2012 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-554000 USD
CY2013 nimu Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
72052 shares
CY2012 nimu Weighted Average Number Of Common Share Outstanding Basic And Diluted
WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted
68922 shares
CY2013 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2012 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2013 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
50000 USD
CY2013 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-311000 USD
CY2012 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
100000 USD
CY2012 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-110000 USD
CY2013 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
501000 USD
CY2012 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2013 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
5000 USD
CY2012 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
17000 USD
CY2013 us-gaap Share Based Compensation
ShareBasedCompensation
12000 USD
CY2012 us-gaap Share Based Compensation
ShareBasedCompensation
27000 USD
CY2013 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2012 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1000 USD
CY2013 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
0 USD
CY2012 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-29000 USD
CY2013 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-17000 USD
CY2012 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-49000 USD
CY2013 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-38000 USD
CY2012 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-30000 USD
CY2013 nimu Increase Decrease In Prepaid Expenses Deposits And Other Current Assets
IncreaseDecreaseInPrepaidExpensesDepositsAndOtherCurrentAssets
14000 USD
CY2012 nimu Increase Decrease In Prepaid Expenses Deposits And Other Current Assets
IncreaseDecreaseInPrepaidExpensesDepositsAndOtherCurrentAssets
1000 USD
CY2013 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
138000 USD
CY2012 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
288000 USD
CY2013 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
0 USD
CY2012 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
4000 USD
CY2013 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
551000 USD
CY2012 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
100000 USD
CY2013 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2012 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
2000 USD
CY2013 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
240000 USD
CY2012 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8000 USD
CY2012Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
56000 USD
CY2011Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
64000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
296000 USD
CY2013 nimu Transfer Of Tooling And Equipment To Inventory
TransferOfToolingAndEquipmentToInventory
1000 USD
CY2012 nimu Transfer Of Tooling And Equipment To Inventory
TransferOfToolingAndEquipmentToInventory
0 USD
CY2011Q3 us-gaap Stockholders Equity
StockholdersEquity
-653000 USD
CY2012 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
27000 USD
CY2013 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
12000 USD
CY2013 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
501000 USD
CY2013Q3 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
41000 USD
CY2013 us-gaap Valuation Allowances And Reserves Period Increase Decrease
ValuationAllowancesAndReservesPeriodIncreaseDecrease
27000 USD
CY2013 us-gaap Use Of Estimates
UseOfEstimates
<div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="clear:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; BACKGROUND-COLOR: transparent; font-size-adjust: none; font-stretch: normal"> <b><i>Use of Estimates.</i></b> The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (&#8220;GAAP&#8221;) requires management to make estimates and assumptions, such as accounts receivable, stock based compensation, warranty accrual and deferred taxes as estimates, that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and reported amounts of revenues and expenses during the reporting period. Such items include input variables for stock based compensation, accounts receivable, warranty accrual and deferred taxes. Actual results could differ materially from these estimates.</div> </div> <table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2013 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
0 USD
CY2012 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
26000 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
4000000 shares
CY2012 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3400 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0775 pure
CY2012 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0280 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.3855 pure
CY2012 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
0.0217 pure
CY2012 us-gaap Effective Income Tax Rate Reconciliation Deductions Other
EffectiveIncomeTaxRateReconciliationDeductionsOther
-0.0044 pure
CY2013 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.0537 pure
CY2012 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.3636 pure
CY2013Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
9000 USD
CY2012Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
7000 USD
CY2013Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
453000 USD
CY2012Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
492000 USD
CY2013 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
12000 USD
CY2012 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
27000 USD
CY2013 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P7M6D
CY2013Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
4000 USD
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Other Increases Decreases In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOtherIncreasesDecreasesInPeriod
453750 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Other Increases Decreases In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOtherIncreasesDecreasesInPeriod
160000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
2000000 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
613750 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Description
ShareBasedCompensationArrangementByShareBasedPaymentAwardDescription
Company&#8217;s common stock as of the grant date or an exercise price of not less than 110% of the fair value for a 10% shareholder.
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
0 USD
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
0 USD
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P2Y1M28D
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P2Y1M28D
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y25D
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1841250 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2012 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2012 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
560000 shares
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1281250 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
0 shares
CY2013 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0 shares
CY2013 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
667500 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
611857 shares
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
577500 shares
CY2011Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.592
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.000
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.000
CY2012 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.637
CY2012Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.573
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.000
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.000
CY2013 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.791
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.335
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
0.335
CY2013Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.329
CY2013 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2012 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.00 pure
CY2013Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
5368000 USD
CY2012Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards State And Local
DeferredTaxAssetsOperatingLossCarryforwardsStateAndLocal
5159000 USD
CY2013Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
18000 USD
CY2012Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
204000 USD
CY2013Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
306000 USD
CY2012Q3 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
302000 USD
CY2012Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2012Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5665000 USD
CY2013Q3 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
1000000 USD
CY2013Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
1000000 USD
CY2013Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
1200000000 USD
CY2013Q3 us-gaap Long Term Debt
LongTermDebt
1200000000 USD
CY2013Q3 us-gaap Convertible Preferred Stock Shares Issued Upon Conversion
ConvertiblePreferredStockSharesIssuedUponConversion
4.20 shares
CY2013 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16139950 shares
CY2012 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
16807450 shares
CY2013Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
110000 USD
CY2012Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
104000 USD
CY2012Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
1000000 USD
CY2013 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
125000 USD
CY2012 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
117000 USD
CY2007Q3 us-gaap Manufacturing Costs
ManufacturingCosts
471000 USD
CY2007Q3 us-gaap Cost Of Utilities
CostOfUtilities
150000 USD
CY2013 us-gaap Payments To Suppliers
PaymentsToSuppliers
1700000 USD
CY2013Q3 us-gaap Purchase Obligation
PurchaseObligation
13900000 USD
CY2012Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
5665000 USD
CY2013Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
5692000 USD
CY2013Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2013 us-gaap Depreciation
Depreciation
5000 USD
CY2012 us-gaap Depreciation
Depreciation
17000 USD
CY2013Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
110000 USD
CY2012Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
107000 USD
CY2013Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
115000 USD
CY2012Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
118000 USD
CY2013 nimu Tax Position Realization Percent
TaxPositionRealizationPercent
0.5 pure
CY2012 us-gaap Valuation Allowances And Reserves Period Increase Decrease
ValuationAllowancesAndReservesPeriodIncreaseDecrease
225000 USD
CY2013 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.3400 pure
CY2013Q3 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
5692000 USD
CY2013 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-514000 USD
CY2012 us-gaap State And Local Income Tax Expense Benefit Continuing Operations
StateAndLocalIncomeTaxExpenseBenefitContinuingOperations
-479000 USD
CY2013 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
7000 USD
CY2012 us-gaap Foreign Income Tax Expense Benefit Continuing Operations
ForeignIncomeTaxExpenseBenefitContinuingOperations
-75000 USD
CY2013 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-507000 USD
CY2012 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-554000 USD

Files In Submission

Name View Source Status
0001144204-13-057394-index-headers.html Edgar Link pending
0001144204-13-057394-index.html Edgar Link pending
0001144204-13-057394.txt Edgar Link pending
0001144204-13-057394-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
nimu-20130731.xml Edgar Link completed
nimu-20130731.xsd Edgar Link pending
nimu-20130731_cal.xml Edgar Link unprocessable
nimu-20130731_def.xml Edgar Link unprocessable
nimu-20130731_lab.xml Edgar Link unprocessable
nimu-20130731_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v357416_10k.htm Edgar Link pending
v357416_ex21-1.htm Edgar Link pending
v357416_ex31-1.htm Edgar Link pending
v357416_ex31-2.htm Edgar Link pending
v357416_ex32-1.htm Edgar Link pending
v357416_ex32-2.htm Edgar Link pending