2016 Form 10-K Financial Statement

#000149315217012147 Filed on October 30, 2017

View on sec.gov

Income Statement

Concept 2016
Revenue $23.00K
YoY Change
Cost Of Revenue $336.0K
YoY Change 1580.0%
Gross Profit -$313.0K
YoY Change 1465.0%
Gross Profit Margin -1360.87%
Selling, General & Admin $259.0K
YoY Change 1.57%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $1.000K
YoY Change
% of Gross Profit
Operating Expenses $259.0K
YoY Change 1.57%
Operating Profit -$572.0K
YoY Change 108.0%
Interest Expense -$169.0K
YoY Change 18.18%
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$741.0K
YoY Change 77.27%
Income Tax
% Of Pretax Income
Net Earnings -$741.0K
YoY Change 77.27%
Net Earnings / Revenue -3221.74%
Basic Earnings Per Share
Diluted Earnings Per Share -$9.379K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2016
SHORT-TERM ASSETS
Cash & Short-Term Investments $87.00K
YoY Change 117.5%
Cash & Equivalents
Short-Term Investments
Other Short-Term Assets $56.00K
YoY Change 7.69%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $143.0K
YoY Change 55.43%
LONG-TERM ASSETS
Property, Plant & Equipment $0.00
YoY Change -100.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $99.00K
YoY Change -77.24%
Total Long-Term Assets $99.00K
YoY Change -77.29%
TOTAL ASSETS
Total Short-Term Assets $143.0K
Total Long-Term Assets $99.00K
Total Assets $242.0K
YoY Change -54.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.258M
YoY Change 11.52%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $1.725M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.987M
YoY Change 163.87%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.987M
Total Long-Term Liabilities $0.00
Total Liabilities $2.987M
YoY Change 17.97%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$2.745M
YoY Change
Total Liabilities & Shareholders Equity $242.0K
YoY Change -54.17%

Cashflow Statement

Concept 2016
OPERATING ACTIVITIES
Net Income -$741.0K
YoY Change 77.27%
Depreciation, Depletion And Amortization $1.000K
YoY Change
Cash From Operating Activities -$278.0K
YoY Change 53.59%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 325.0K
YoY Change 62.5%
NET CHANGE
Cash From Operating Activities -278.0K
Cash From Investing Activities
Cash From Financing Activities 325.0K
Net Change In Cash 47.00K
YoY Change 147.37%
FREE CASH FLOW
Cash From Operating Activities -$278.0K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
USD

Files In Submission

Name View Source Status
0001493152-17-012147-index-headers.html Edgar Link pending
0001493152-17-012147-index.html Edgar Link pending
0001493152-17-012147.txt Edgar Link pending
0001493152-17-012147-xbrl.zip Edgar Link pending
ex21-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
nimu-20170731.xml Edgar Link completed
nimu-20170731.xsd Edgar Link pending
nimu-20170731_cal.xml Edgar Link unprocessable
nimu-20170731_def.xml Edgar Link unprocessable
nimu-20170731_lab.xml Edgar Link unprocessable
nimu-20170731_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending