|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2023 Q4 |
|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
| Cash & Short-Term Investments |
$7.138M
-25.32%
YoY
|
$13.00M
N/A
|
$9.559M
25.87%
YoY
|
$7.595M
-20.79%
YoY
|
| Cash & Equivalents |
$7.138M
-25.32%
YoY
|
N/A
|
$9.559M
25.87%
YoY
|
$7.595M
-20.79%
YoY
|
| Short-Term Investments |
$3.209M
N/A
|
$3.035M
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$13.65M
N/A
|
$6.280M
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$22.08K
-37.37%
YoY
|
N/A
|
$35.25K
-90.26%
YoY
|
$361.7K
N/A
|
| Receivables |
$36.30M
27.89%
YoY
|
$28.63M
N/A
|
$28.38M
49.4%
YoY
|
$19.00M
N/A
|
| Other Receivables |
$17.24M
N/A
|
$733.1K
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$77.53M
74.57%
YoY
|
$49.00M
N/A
|
$44.42M
51.31%
YoY
|
$29.35M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
| Property, Plant & Equipment |
$18.22M
498.56%
YoY
|
$4.530M
N/A
|
$3.043M
4.31%
YoY
|
$2.918M
N/A
|
| Goodwill |
$30.36M
-76.98%
YoY
|
N/A
|
$131.9M
-6.71%
YoY
|
$141.4M
N/A
|
| Intangibles |
$68.58M
-46.41%
YoY
|
N/A
|
$128.0M
-4.47%
YoY
|
$134.0M
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$2.248M
93.4%
YoY
|
$2.380M
N/A
|
$1.162M
-66.99%
YoY
|
$3.521M
N/A
|
| Total Long-Term Assets |
$124.8M
-53.44%
YoY
|
$168.0M
N/A
|
$268.2M
-5.74%
YoY
|
$284.5M
N/A
|
| TOTAL ASSETS |
|
|
|
|
| Total Short-Term Assets |
$77.53M
74.57%
YoY
|
$49.00M
N/A
|
$44.42M
51.31%
YoY
|
$29.35M
N/A
|
| Total Long-Term Assets |
$168.0M
|
|||
| Total Assets |
$202.4M
-35.25%
YoY
|
$217.0M
N/A
|
$312.6M
-0.41%
YoY
|
$313.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
| Accounts Payable |
$32.42M
70.01%
YoY
|
$22.00M
N/A
|
$19.07M
49.82%
YoY
|
$12.73M
N/A
|
| Accrued Expenses |
$9.173M
40.53%
YoY
|
$10.00M
N/A
|
$6.527M
6.9%
YoY
|
$6.106M
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$38.80M
267.72%
YoY
|
$16.00M
N/A
|
$10.55M
98.16%
YoY
|
$5.324M
N/A
|
| Long-Term Debt Due |
$3.586M
1208.92%
YoY
|
$3.620M
N/A
|
$274.0K
-2.73%
YoY
|
$281.7K
N/A
|
| Total Short-Term Liabilities |
$88.62M
119.7%
YoY
|
$54.00M
N/A
|
$40.33M
40.15%
YoY
|
$28.78M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
| Long-Term Debt |
$1.047M
-68.98%
YoY
|
$1.030M
N/A
|
$3.377M
-9.07%
YoY
|
$3.713M
N/A
|
| Other Long-Term Liabilities |
$6.306M
4713.34%
YoY
|
$4.650M
N/A
|
$131.0K
0.0%
YoY
|
$131.0K
N/A
|
| Total Long-Term Liabilities |
$1.047M
-96.49%
YoY
|
$5.680M
N/A
|
$29.81M
-7.78%
YoY
|
$32.32M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
| Total Short-Term Liabilities |
$88.62M
119.7%
YoY
|
$54.00M
N/A
|
$40.33M
40.15%
YoY
|
$28.78M
N/A
|
| Total Long-Term Liabilities |
$1.047M
-96.49%
YoY
|
$5.680M
N/A
|
$29.81M
-7.78%
YoY
|
$32.32M
N/A
|
| Total Liabilities |
$89.66M
27.83%
YoY
|
$89.00M
N/A
|
$70.14M
14.8%
YoY
|
$61.10M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
| Retained Earnings |
-$366.5M
184.27%
YoY
|
N/A
|
-$128.9M
60.55%
YoY
|
-$80.30M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$88.31M
-62.35%
YoY
|
$128.0M
N/A
|
$234.5M
-413.53%
YoY
|
-$74.80M
N/A
|
| Total Liabilities & Shareholders Equity |
$202.4M
-35.25%
YoY
|
$217.0M
N/A
|
$312.6M
-0.41%
YoY
|
$313.8M
N/A
|
Loading...