2020 Q4 Form 10-Q Financial Statement

#000149315220021059 Filed on November 12, 2020

View on sec.gov

Income Statement

Concept 2020 Q4
Revenue $170.0K
YoY Change 240.0%
Cost Of Revenue $20.00K
YoY Change -60.0%
Gross Profit $150.0K
YoY Change
Gross Profit Margin 88.24%
Selling, General & Admin $230.0K
YoY Change -25.81%
% of Gross Profit 153.33%
Research & Development $80.00K
YoY Change -66.67%
% of Gross Profit 53.33%
Depreciation & Amortization $10.00K
YoY Change -50.0%
% of Gross Profit 6.67%
Operating Expenses $300.0K
YoY Change -45.45%
Operating Profit -$150.0K
YoY Change -72.73%
Interest Expense -$60.00K
YoY Change 200.0%
% of Operating Profit
Other Income/Expense, Net $0.00
YoY Change
Pretax Income -$220.0K
YoY Change -61.4%
Income Tax
% Of Pretax Income
Net Earnings -$220.0K
YoY Change -60.71%
Net Earnings / Revenue -129.41%
Basic Earnings Per Share
Diluted Earnings Per Share -$137.5K
COMMON SHARES
Basic Shares Outstanding 11.20M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $240.0K
YoY Change -17.24%
Cash & Equivalents $242.9K
Short-Term Investments
Other Short-Term Assets $90.00K
YoY Change 80.0%
Inventory $20.00K
Prepaid Expenses
Receivables $150.0K
Other Receivables $0.00
Total Short-Term Assets $500.0K
YoY Change 19.05%
LONG-TERM ASSETS
Property, Plant & Equipment $70.00K
YoY Change -46.15%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $120.0K
YoY Change 9.09%
Total Long-Term Assets $190.0K
YoY Change -20.83%
TOTAL ASSETS
Total Short-Term Assets $500.0K
Total Long-Term Assets $190.0K
Total Assets $690.0K
YoY Change 4.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $200.0K
YoY Change -16.67%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $60.00K
YoY Change 500.0%
Total Short-Term Liabilities $790.0K
YoY Change 27.42%
LONG-TERM LIABILITIES
Long-Term Debt $210.0K
YoY Change -30.0%
Other Long-Term Liabilities $160.0K
YoY Change 14.29%
Total Long-Term Liabilities $370.0K
YoY Change -15.91%
TOTAL LIABILITIES
Total Short-Term Liabilities $790.0K
Total Long-Term Liabilities $370.0K
Total Liabilities $1.120M
YoY Change 6.67%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$440.0K
YoY Change
Total Liabilities & Shareholders Equity $690.0K
YoY Change 4.55%

Cashflow Statement

Concept 2020 Q4
OPERATING ACTIVITIES
Net Income -$220.0K
YoY Change -60.71%
Depreciation, Depletion And Amortization $10.00K
YoY Change -50.0%
Cash From Operating Activities -$180.0K
YoY Change -50.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $10.00K
YoY Change
Cash From Investing Activities $10.00K
YoY Change -150.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 100.0K
YoY Change -73.68%
NET CHANGE
Cash From Operating Activities -180.0K
Cash From Investing Activities 10.00K
Cash From Financing Activities 100.0K
Net Change In Cash -70.00K
YoY Change 60129542143999940.0%
FREE CASH FLOW
Cash From Operating Activities -$180.0K
Capital Expenditures $0.00
Free Cash Flow -$180.0K
YoY Change -47.06%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
11202146 shares

Files In Submission

Name View Source Status
0001493152-20-021059-index-headers.html Edgar Link pending
0001493152-20-021059-index.html Edgar Link pending
0001493152-20-021059.txt Edgar Link pending
0001493152-20-021059-xbrl.zip Edgar Link pending
ex10-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
safo-20200930.xml Edgar Link completed
safo-20200930.xsd Edgar Link pending
safo-20200930_cal.xml Edgar Link unprocessable
safo-20200930_def.xml Edgar Link unprocessable
safo-20200930_lab.xml Edgar Link unprocessable
safo-20200930_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending