2020 Q4 Form 10-Q Financial Statement
#000149315220021059 Filed on November 12, 2020
Income Statement
Concept | 2020 Q4 |
---|---|
Revenue | $170.0K |
YoY Change | 240.0% |
Cost Of Revenue | $20.00K |
YoY Change | -60.0% |
Gross Profit | $150.0K |
YoY Change | |
Gross Profit Margin | 88.24% |
Selling, General & Admin | $230.0K |
YoY Change | -25.81% |
% of Gross Profit | 153.33% |
Research & Development | $80.00K |
YoY Change | -66.67% |
% of Gross Profit | 53.33% |
Depreciation & Amortization | $10.00K |
YoY Change | -50.0% |
% of Gross Profit | 6.67% |
Operating Expenses | $300.0K |
YoY Change | -45.45% |
Operating Profit | -$150.0K |
YoY Change | -72.73% |
Interest Expense | -$60.00K |
YoY Change | 200.0% |
% of Operating Profit | |
Other Income/Expense, Net | $0.00 |
YoY Change | |
Pretax Income | -$220.0K |
YoY Change | -61.4% |
Income Tax | |
% Of Pretax Income | |
Net Earnings | -$220.0K |
YoY Change | -60.71% |
Net Earnings / Revenue | -129.41% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$137.5K |
COMMON SHARES | |
Basic Shares Outstanding | 11.20M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2020 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $240.0K |
YoY Change | -17.24% |
Cash & Equivalents | $242.9K |
Short-Term Investments | |
Other Short-Term Assets | $90.00K |
YoY Change | 80.0% |
Inventory | $20.00K |
Prepaid Expenses | |
Receivables | $150.0K |
Other Receivables | $0.00 |
Total Short-Term Assets | $500.0K |
YoY Change | 19.05% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $70.00K |
YoY Change | -46.15% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $120.0K |
YoY Change | 9.09% |
Total Long-Term Assets | $190.0K |
YoY Change | -20.83% |
TOTAL ASSETS | |
Total Short-Term Assets | $500.0K |
Total Long-Term Assets | $190.0K |
Total Assets | $690.0K |
YoY Change | 4.55% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $200.0K |
YoY Change | -16.67% |
Accrued Expenses | |
YoY Change | |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $60.00K |
YoY Change | 500.0% |
Total Short-Term Liabilities | $790.0K |
YoY Change | 27.42% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $210.0K |
YoY Change | -30.0% |
Other Long-Term Liabilities | $160.0K |
YoY Change | 14.29% |
Total Long-Term Liabilities | $370.0K |
YoY Change | -15.91% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $790.0K |
Total Long-Term Liabilities | $370.0K |
Total Liabilities | $1.120M |
YoY Change | 6.67% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$440.0K |
YoY Change | |
Total Liabilities & Shareholders Equity | $690.0K |
YoY Change | 4.55% |
Cashflow Statement
Concept | 2020 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$220.0K |
YoY Change | -60.71% |
Depreciation, Depletion And Amortization | $10.00K |
YoY Change | -50.0% |
Cash From Operating Activities | -$180.0K |
YoY Change | -50.0% |
INVESTING ACTIVITIES | |
Capital Expenditures | $0.00 |
YoY Change | -100.0% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $10.00K |
YoY Change | |
Cash From Investing Activities | $10.00K |
YoY Change | -150.0% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 100.0K |
YoY Change | -73.68% |
NET CHANGE | |
Cash From Operating Activities | -180.0K |
Cash From Investing Activities | 10.00K |
Cash From Financing Activities | 100.0K |
Net Change In Cash | -70.00K |
YoY Change | 60129542143999940.0% |
FREE CASH FLOW | |
Cash From Operating Activities | -$180.0K |
Capital Expenditures | $0.00 |
Free Cash Flow | -$180.0K |
YoY Change | -47.06% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
11202146 | shares |