|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$758.6K
65.73%
YoY
|
$457.7K
984.18%
YoY
|
$42.22K
-15.56%
YoY
|
$39.29M
43558.36%
YoY
|
$38.60M
34992.82%
YoY
|
$37.76M
5072.6%
YoY
|
$50.00K
73.83%
YoY
|
$90.00K
N/A
|
| Cash & Equivalents |
$758.6K
65.73%
YoY
|
$457.7K
746.04%
YoY
|
$54.10K
96.34%
YoY
|
N/A
|
N/A
|
N/A
|
$27.56K
-4.2%
YoY
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
$39.25M
N/A
|
$38.48M
N/A
|
$37.76M
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
$8.560K
-78.6%
YoY
|
$49.19K
-59.01%
YoY
|
$71.39K
-64.31%
YoY
|
$150.0K
-40.0%
YoY
|
$40.00K
-85.71%
YoY
|
$120.0K
200.0%
YoY
|
| Inventory |
$335.4K
314.98%
YoY
|
$80.81K
-36.0%
YoY
|
$126.3K
169.16%
YoY
|
N/A
|
N/A
|
N/A
|
$46.91K
N/A
|
N/A
|
| Prepaid Expenses |
$503.6K
154.72%
YoY
|
$197.7K
-84.34%
YoY
|
$1.262M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$166.5K
238.17%
YoY
|
$49.25K
425.34%
YoY
|
$9.374K
-27.89%
YoY
|
N/A
|
N/A
|
N/A
|
$13.00K
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.384M
132.72%
YoY
|
$3.173M
164.08%
YoY
|
$1.201M
-49.91%
YoY
|
$39.34M
18634.15%
YoY
|
$38.67M
12375.32%
YoY
|
$37.91M
3808.25%
YoY
|
$2.399M
756.65%
YoY
|
$210.0K
425.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.789M
555.12%
YoY
|
$273.1K
68.41%
YoY
|
$162.2K
32.19%
YoY
|
N/A
|
N/A
|
N/A
|
$122.7K
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$21.42M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
$21.27M
-69.91%
YoY
|
N/A
|
N/A
|
N/A
|
$70.69M
N/A
|
$70.11M
33285.71%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$25.34M
6156.61%
YoY
|
$405.0K
-9.19%
YoY
|
$446.0K
-11.92%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$506.3K
-14.52%
YoY
|
$70.10M
33280.95%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.384M
132.72%
YoY
|
$3.173M
164.08%
YoY
|
$1.201M
-49.91%
YoY
|
$39.34M
18634.15%
YoY
|
$38.67M
12375.32%
YoY
|
$37.91M
3808.25%
YoY
|
$2.399M
756.65%
YoY
|
$210.0K
425.0%
YoY
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$0.00
|
$70.10M
|
||||
| Total Assets |
$32.72M
814.62%
YoY
|
$3.578M
117.17%
YoY
|
$1.647M
-43.29%
YoY
|
$39.34M
-44.05%
YoY
|
$38.67M
-44.83%
YoY
|
$37.91M
-46.36%
YoY
|
$2.905M
937.49%
YoY
|
$70.31M
28024.0%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$779.3K
-40.01%
YoY
|
$1.299M
652.47%
YoY
|
$172.6K
64.95%
YoY
|
$598.4K
1096.82%
YoY
|
$447.2K
794.4%
YoY
|
$280.0K
211.11%
YoY
|
$104.7K
N/A
|
$50.00K
N/A
|
| Accrued Expenses |
$514.2K
155.23%
YoY
|
$201.5K
361.7%
YoY
|
$43.63K
-12.73%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00K
25.0%
YoY
|
N/A
|
| Deferred Revenue |
$112.0K
76.38%
YoY
|
$63.49K
699.91%
YoY
|
$7.937K
-99.42%
YoY
|
N/A
|
N/A
|
N/A
|
$1.360M
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
$1.625M
N/A
|
$1.420M
N/A
|
$1.030M
N/A
|
$520.0K
30.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.366M
-13.01%
YoY
|
$2.720M
142.36%
YoY
|
$1.122M
-56.08%
YoY
|
$4.433M
8766.54%
YoY
|
$3.892M
7684.12%
YoY
|
$3.210M
444.07%
YoY
|
$2.556M
922.26%
YoY
|
$50.00K
-77.27%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
$3.480M
43.78%
YoY
|
N/A
|
N/A
|
N/A
|
$2.420M
N/A
|
$2.420M
N/A
|
| Total Long-Term Liabilities |
$4.370M
86.81%
YoY
|
$2.339M
1866.02%
YoY
|
$119.0K
-52.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$248.6K
N/A
|
$2.420M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.366M
-13.01%
YoY
|
$2.720M
142.36%
YoY
|
$1.122M
-56.08%
YoY
|
$4.433M
8766.54%
YoY
|
$3.892M
7684.12%
YoY
|
$3.210M
444.07%
YoY
|
$2.556M
922.26%
YoY
|
$50.00K
-77.27%
YoY
|
| Total Long-Term Liabilities |
$4.370M
86.81%
YoY
|
$2.339M
1866.02%
YoY
|
$119.0K
-52.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$248.6K
N/A
|
$2.420M
N/A
|
| Total Liabilities |
$6.736M
33.14%
YoY
|
$5.060M
307.55%
YoY
|
$1.241M
-55.73%
YoY
|
$4.433M
79.48%
YoY
|
$3.892M
57.57%
YoY
|
$3.210M
7.0%
YoY
|
$2.804M
1021.71%
YoY
|
$2.470M
1022.73%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
$8.893M
-1001.97%
YoY
|
-$986.0K
113.72%
YoY
|
-$461.4K
-22.01%
YoY
|
N/A
|
N/A
|
N/A
|
-$591.5K
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$4.332M
195.7%
YoY
|
N/A
|
N/A
|
N/A
|
$1.465M
468.21%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$26.63M
-2639.69%
YoY
|
-$1.049M
-217.02%
YoY
|
$896.1K
59.13%
YoY
|
$34.91M
-48.55%
YoY
|
$34.78M
-48.58%
YoY
|
$34.70M
-48.72%
YoY
|
$563.1K
2715.57%
YoY
|
$67.85M
339150.0%
YoY
|
| Total Liabilities & Shareholders Equity |
$32.72M
814.62%
YoY
|
$3.578M
117.17%
YoY
|
$1.647M
-43.29%
YoY
|
$39.34M
-44.05%
YoY
|
$38.67M
-44.83%
YoY
|
$37.91M
-46.36%
YoY
|
$2.905M
937.49%
YoY
|
$70.31M
28024.0%
YoY
|
Loading...