|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.98M
-33.68%
YoY
|
-$22.59M
215.4%
YoY
|
-$7.164M
-56.52%
YoY
|
-$16.47M
0.86%
YoY
|
-$16.33M
-4.12%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-71.03%
YoY
|
$27.61K
-97.88%
YoY
|
$1.302M
-64.32%
YoY
|
$3.650M
316209.01%
YoY
|
$1.154K
-99.83%
YoY
|
| Cash From Operating Activities |
-$4.567M
11.46%
YoY
|
-$4.098M
332.55%
YoY
|
-$947.3K
-86.37%
YoY
|
-$6.948M
-22.93%
YoY
|
-$9.016M
256.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$400.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$74.61K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$2.239M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$1.763M
N/A
|
$0.00
-100.0%
YoY
|
-$275.5K
-87.7%
YoY
|
-$2.239M
-13262.61%
YoY
|
| Cash From Investing Activities |
-$400.0K
-122.68%
YoY
|
$1.763M
N/A
|
$0.00
-100.0%
YoY
|
-$350.1K
-84.36%
YoY
|
-$2.239M
6686.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.841M
-57.49%
YoY
|
$4.331M
324.32%
YoY
|
$1.021M
N/A
|
$0.00
-100.0%
YoY
|
$13.80M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.616M
-32.2%
YoY
|
$3.859M
282.46%
YoY
|
$1.009M
-82.18%
YoY
|
$5.661M
-58.79%
YoY
|
$13.74M
483.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.567M
11.46%
YoY
|
-$4.098M
332.55%
YoY
|
-$947.3K
-86.37%
YoY
|
-$6.948M
-22.93%
YoY
|
-$9.016M
256.89%
YoY
|
| Cash From Investing Activities |
-$400.0K
-122.68%
YoY
|
$1.763M
N/A
|
$0.00
-100.0%
YoY
|
-$350.1K
-84.36%
YoY
|
-$2.239M
6686.57%
YoY
|
| Cash From Financing Activities |
$2.616M
-32.2%
YoY
|
$3.859M
282.46%
YoY
|
$1.009M
-82.18%
YoY
|
$5.661M
-58.79%
YoY
|
$13.74M
483.93%
YoY
|
| Net Change In Cash |
-$4.567M
-399.56%
YoY
|
$1.525M
2374.97%
YoY
|
$61.60K
-103.76%
YoY
|
-$1.637M
-165.91%
YoY
|
$2.484M
-1303.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.567M
11.46%
YoY
|
-$4.098M
332.55%
YoY
|
-$947.3K
-86.37%
YoY
|
-$6.948M
-22.93%
YoY
|
-$9.016M
256.89%
YoY
|
| Capital Expenditures |
$400.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$74.61K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$4.967M
N/A
|
N/A
|
-$947.3K
-86.51%
YoY
|
-$7.023M
-22.1%
YoY
|
-$9.016M
264.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$537.0K
-111.82%
YoY
|
-$4.094M
-45.34%
YoY
|
-$2.163M
-83.75%
YoY
|
-$4.167M
310.47%
YoY
|
-$4.542M
483.51%
YoY
|
-$7.490M
461.81%
YoY
|
-$13.31M
1191.38%
YoY
|
-$1.015M
3.57%
YoY
|
-$778.4K
-76.52%
YoY
|
-$1.333M
-80.22%
YoY
|
-$1.031M
-81.68%
YoY
|
-$980.3K
-17.54%
YoY
|
-$3.316M
-20.72%
YoY
|
-$6.740M
13.61%
YoY
|
-$5.626M
-26.45%
YoY
|
-$1.189M
-133.69%
YoY
|
-$4.182M
-33.4%
YoY
|
-$5.933M
-26.29%
YoY
|
-$7.650M
-632.95%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$834.5K
295.69%
YoY
|
$1.869K
-70.65%
YoY
|
$2.680K
-69.68%
YoY
|
$5.541K
-11.44%
YoY
|
$210.9K
-36.55%
YoY
|
$6.367K
-98.01%
YoY
|
$8.839K
-97.34%
YoY
|
$6.257K
-97.97%
YoY
|
$332.4K
-57.5%
YoY
|
$320.0K
-66.52%
YoY
|
$332.0K
172795.83%
YoY
|
$307.7K
106379.58%
YoY
|
$782.0K
-26.51%
YoY
|
$955.8K
13.35%
YoY
|
$192.00
-33.33%
YoY
|
$289.00
-99.82%
YoY
|
$1.064M
476.84%
YoY
|
$843.2K
357.13%
YoY
|
| Cash From Operating Activities |
-$385.0K
-79.06%
YoY
|
-$516.0K
-78.41%
YoY
|
-$1.021M
111.41%
YoY
|
-$1.191M
114.81%
YoY
|
-$1.839M
174.53%
YoY
|
-$2.390M
-359.04%
YoY
|
-$482.9K
201.81%
YoY
|
-$554.6K
200.42%
YoY
|
-$669.8K
-56.17%
YoY
|
$922.7K
-140.27%
YoY
|
-$160.0K
-94.53%
YoY
|
-$184.6K
-65.59%
YoY
|
-$1.528M
27.76%
YoY
|
-$2.291M
12.86%
YoY
|
-$2.925M
-42.6%
YoY
|
-$536.5K
-5.26%
YoY
|
-$1.196M
-9.67%
YoY
|
-$2.030M
238.56%
YoY
|
-$5.095M
475.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.570K
N/A
|
$690.8K
N/A
|
-$763.8K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.513M
N/A
|
$150.0K
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$1.050M
-735.25%
YoY
|
-$1.325M
-35.15%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$165.3K
N/A
|
-$2.044M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-500.0%
YoY
|
$0.00
N/A
|
$1.513M
N/A
|
$150.0K
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.048M
-734.3%
YoY
|
-$634.7K
-68.94%
YoY
|
-$763.8K
-446.94%
YoY
|
$0.00
-100.0%
YoY
|
-$165.3K
N/A
|
-$2.044M
3987.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$273.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
$481.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.230M
N/A
|
$575.5K
-78.68%
YoY
|
$200.0K
-78.64%
YoY
|
$1.841M
422.87%
YoY
|
$0.00
-100.0%
YoY
|
$2.699M
-1378.68%
YoY
|
$936.4K
9264.0%
YoY
|
$352.0K
-9.47%
YoY
|
-$129.0K
-115.74%
YoY
|
-$211.1K
-109.68%
YoY
|
$10.00K
-99.46%
YoY
|
$388.8K
-81.53%
YoY
|
$819.5K
-270.9%
YoY
|
$2.181M
-484.31%
YoY
|
$1.854M
-85.05%
YoY
|
$2.105M
-1018.13%
YoY
|
-$479.5K
-122.44%
YoY
|
-$567.5K
-580.79%
YoY
|
$12.40M
-5902.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$385.0K
-79.06%
YoY
|
-$516.0K
-78.41%
YoY
|
-$1.021M
111.41%
YoY
|
-$1.191M
114.81%
YoY
|
-$1.839M
174.53%
YoY
|
-$2.390M
-359.04%
YoY
|
-$482.9K
201.81%
YoY
|
-$554.6K
200.42%
YoY
|
-$669.8K
-56.17%
YoY
|
$922.7K
-140.27%
YoY
|
-$160.0K
-94.53%
YoY
|
-$184.6K
-65.59%
YoY
|
-$1.528M
27.76%
YoY
|
-$2.291M
12.86%
YoY
|
-$2.925M
-42.6%
YoY
|
-$536.5K
-5.26%
YoY
|
-$1.196M
-9.67%
YoY
|
-$2.030M
238.56%
YoY
|
-$5.095M
475.1%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$400.0K
-500.0%
YoY
|
$0.00
N/A
|
$1.513M
N/A
|
$150.0K
N/A
|
$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.048M
-734.3%
YoY
|
-$634.7K
-68.94%
YoY
|
-$763.8K
-446.94%
YoY
|
$0.00
-100.0%
YoY
|
-$165.3K
N/A
|
-$2.044M
3987.68%
YoY
|
| Cash From Financing Activities |
$1.230M
N/A
|
$575.5K
-78.68%
YoY
|
$200.0K
-78.64%
YoY
|
$1.841M
422.87%
YoY
|
$0.00
-100.0%
YoY
|
$2.699M
-1378.68%
YoY
|
$936.4K
9264.0%
YoY
|
$352.0K
-9.47%
YoY
|
-$129.0K
-115.74%
YoY
|
-$211.1K
-109.68%
YoY
|
$10.00K
-99.46%
YoY
|
$388.8K
-81.53%
YoY
|
$819.5K
-270.9%
YoY
|
$2.181M
-484.31%
YoY
|
$1.854M
-85.05%
YoY
|
$2.105M
-1018.13%
YoY
|
-$479.5K
-122.44%
YoY
|
-$567.5K
-580.79%
YoY
|
$12.40M
-5902.89%
YoY
|
| Net Change In Cash |
$845.0K
-137.74%
YoY
|
$59.50K
-80.75%
YoY
|
-$820.9K
-141.74%
YoY
|
$649.2K
-1334.69%
YoY
|
-$2.239M
220.38%
YoY
|
$309.1K
-56.56%
YoY
|
$1.967M
-1411.27%
YoY
|
-$52.58K
-125.75%
YoY
|
-$698.8K
-1.38%
YoY
|
$711.6K
-24.16%
YoY
|
-$150.0K
-91.2%
YoY
|
$204.2K
-74.64%
YoY
|
-$708.6K
-57.71%
YoY
|
$938.3K
-133.96%
YoY
|
-$1.705M
-132.42%
YoY
|
$805.2K
-239.92%
YoY
|
-$1.676M
-397.91%
YoY
|
-$2.763M
473.71%
YoY
|
$5.260M
-557.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$385.0K
-79.06%
YoY
|
-$516.0K
-78.41%
YoY
|
-$1.021M
111.41%
YoY
|
-$1.191M
114.81%
YoY
|
-$1.839M
174.53%
YoY
|
-$2.390M
-359.04%
YoY
|
-$482.9K
201.81%
YoY
|
-$554.6K
200.42%
YoY
|
-$669.8K
-56.17%
YoY
|
$922.7K
-140.27%
YoY
|
-$160.0K
-94.53%
YoY
|
-$184.6K
-65.59%
YoY
|
-$1.528M
27.76%
YoY
|
-$2.291M
12.86%
YoY
|
-$2.925M
-42.6%
YoY
|
-$536.5K
-5.26%
YoY
|
-$1.196M
-9.67%
YoY
|
-$2.030M
238.56%
YoY
|
-$5.095M
475.1%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$1.570K
N/A
|
$690.8K
N/A
|
-$763.8K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$385.0K
-82.8%
YoY
|
-$516.0K
N/A
|
-$1.021M
N/A
|
-$1.191M
N/A
|
-$2.239M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$922.7K
-140.25%
YoY
|
-$160.0K
-95.57%
YoY
|
-$184.6K
-181.22%
YoY
|
N/A
|
-$2.293M
12.94%
YoY
|
-$3.615M
-29.04%
YoY
|
$227.3K
N/A
|
N/A
|
-$2.030M
238.56%
YoY
|
-$5.095M
509.5%
YoY
|
Loading...