Financial Snapshot

Revenue
$50.01B
TTM
Gross Margin
44.85%
TTM
Net Earnings
$5.301B
TTM
Current Assets
$25.04B
Q3 2024
Current Liabilities
$10.63B
Q3 2024
Current Ratio
235.6%
Q3 2024
Total Assets
$37.87B
Q3 2024
Total Liabilities
$23.92B
Q3 2024
Book Value
$13.94B
Q3 2024
Cash
$8.485B
Q3 2024
P/E
22.01
Dec 04, 2024 EST
Free Cash Flow
$7.210B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $51.36B $51.22B $46.71B $44.54B $37.40B $39.12B $36.40B $34.35B $32.38B $30.60B $27.80B $25.31B $23.33B $20.12B $19.01B $19.18B $18.63B $16.33B $14.96B $13.74B $12.25B $10.70B $9.893B $9.489B $8.995B $8.777B $9.553B $9.187B $6.471B $4.761B $3.790B $3.931B $3.405B $3.004B $2.235B $1.711B $1.203B $877.0M $1.069B $946.0M $920.0M $867.0M
YoY Change 0.28% 9.65% 4.88% 19.08% -4.38% 7.47% 5.96% 6.1% 5.8% 10.08% 9.82% 8.5% 15.98% 5.8% -0.84% 2.95% 14.09% 9.17% 8.84% 12.14% 14.55% 8.13% 4.26% 5.49% 2.48% -8.12% 3.98% 41.97% 35.92% 25.62% -3.59% 15.45% 13.35% 34.41% 30.63% 42.23% 37.17% -17.96% 13.0% 2.83% 6.11%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $51.36B $51.22B $46.71B $44.54B $37.40B $39.12B $36.40B $34.35B $32.38B $30.60B $27.80B $25.31B $23.33B $20.12B $19.01B $19.18B $18.63B $16.33B $14.96B $13.74B $12.25B $10.70B $9.893B $9.489B $8.995B $8.777B $9.553B $9.187B $6.471B $4.761B $3.790B $3.931B $3.405B $3.004B $2.235B $1.711B $1.203B $877.0M $1.069B $946.0M $920.0M $867.0M
Cost Of Revenue $28.48B $28.93B $25.23B $24.58B $21.16B $21.64B $20.44B $19.04B $17.41B $16.53B $15.35B $14.28B $13.18B $10.92B $10.21B $10.57B $10.24B $9.165B $8.368B $7.624B $7.001B $6.314B $6.005B $5.785B $5.404B $5.494B $6.066B $5.503B $3.907B $2.865B $2.301B $2.387B $2.089B $1.851B $1.384B $1.075B $803.0M $597.0M $723.0M $697.0M $659.0M $590.0M
Gross Profit $22.89B $22.29B $21.48B $19.96B $16.24B $17.47B $15.96B $15.31B $14.97B $14.07B $12.45B $11.03B $10.15B $9.202B $8.800B $8.604B $8.387B $7.161B $6.587B $6.115B $5.252B $4.383B $3.888B $3.704B $3.591B $3.283B $3.488B $3.684B $2.564B $1.896B $1.488B $1.544B $1.316B $1.153B $851.0M $636.0M $400.0M $281.0M $346.0M $249.0M $261.0M $277.0M
Gross Profit Margin 44.56% 43.52% 45.98% 44.82% 43.42% 44.67% 43.84% 44.58% 46.24% 45.97% 44.77% 43.59% 43.5% 45.74% 46.28% 44.87% 45.03% 43.86% 44.05% 44.51% 42.86% 40.97% 39.3% 39.03% 39.92% 37.4% 36.51% 40.1% 39.62% 39.82% 39.26% 39.28% 38.65% 38.38% 38.08% 37.17% 33.25% 32.04% 32.37% 26.32% 28.37% 31.95%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $16.20B $16.38B $14.80B $13.03B $13.13B $12.70B $11.51B $10.56B $10.47B $9.892B $8.766B $7.796B $7.079B $6.361B $6.326B $6.150B $5.954B $5.029B $4.478B $4.222B $3.702B $3.154B $2.836B $2.690B $2.606B $2.427B $2.624B $2.304B $1.589B $1.210B $974.0M $922.0M $761.0M $664.0M $455.0M $355.0M $247.0M $205.0M $209.0M $205.0M $163.0M $132.0M
YoY Change -1.1% 10.63% 13.66% -0.77% 3.34% 10.35% 8.97% 0.9% 5.83% 12.85% 12.44% 10.13% 11.29% 0.55% 2.86% 3.29% 18.39% 12.3% 6.06% 14.05% 17.37% 11.21% 5.43% 3.22% 7.38% -7.51% 13.89% 45.0% 31.32% 24.23% 5.64% 21.16% 14.61% 45.93% 28.17% 43.72% 20.49% -1.91% 1.95% 25.77% 23.48%
% of Gross Profit 70.77% 73.47% 68.92% 65.25% 80.82% 72.69% 72.14% 68.99% 69.93% 70.32% 70.43% 70.65% 69.76% 69.13% 71.89% 71.48% 70.99% 70.23% 67.98% 69.04% 70.49% 71.96% 72.94% 72.62% 72.57% 73.93% 75.23% 62.54% 61.97% 63.82% 65.46% 59.72% 57.83% 57.59% 53.47% 55.82% 61.75% 72.95% 60.4% 82.33% 62.45% 47.65%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $796.0M $859.0M $717.0M $744.0M $721.0M $705.0M $747.0M $706.0M $649.0M $606.0M $518.0M $438.0M $373.0M $335.0M $324.0M $383.3M $321.5M $270.2M $290.9M $287.7M $313.5M $262.5M $271.6M $214.1M $223.6M $228.8M $233.5M $168.3M $129.9M $86.10M $72.60M $60.40M $47.70M $34.50M $17.10M $14.80M $14.00M $12.10M $10.50M $12.00M
YoY Change -7.33% 19.8% -3.63% 3.19% 2.27% -5.62% 5.81% 8.78% 7.1% 16.99% 18.26% 17.43% 11.34% 3.4% -15.47% 19.22% 18.99% -7.12% 1.11% -8.23% 19.43% -3.35% 26.86% -4.25% -2.27% -2.01% 38.74% 29.56% 50.87% 18.6% 20.2% 26.62% 38.26% 101.75% 15.54% 5.71% 15.7% 15.24% -12.5%
% of Gross Profit 3.48% 3.85% 3.34% 3.73% 4.44% 4.03% 4.68% 4.61% 4.34% 4.31% 4.16% 3.97% 3.68% 3.64% 3.68% 4.45% 3.83% 3.77% 4.42% 4.7% 5.97% 5.99% 6.99% 5.78% 6.23% 6.97% 6.69% 4.57% 5.07% 4.54% 4.88% 3.91% 3.62% 2.99% 2.01% 2.33% 3.5% 4.31% 3.03% 4.82%
Operating Expenses $16.20B $16.38B $14.80B $13.03B $13.13B $12.70B $11.51B $10.56B $10.47B $9.892B $8.766B $7.796B $7.079B $6.361B $6.326B $6.102B $6.000B $5.078B $4.532B $4.251B $3.777B $3.231B $2.837B $2.723B $2.630B $2.448B $2.644B $2.336B $1.626B $1.222B $983.0M $923.0M $763.0M $664.0M $448.0M $351.0M $226.0M $199.0M $220.0M $205.0M $162.0M $133.0M
YoY Change -1.1% 10.63% 13.66% -0.77% 3.34% 10.35% 8.97% 0.9% 5.83% 12.85% 12.44% 10.13% 11.29% 0.55% 3.67% 1.7% 18.16% 12.05% 6.61% 12.55% 16.9% 13.89% 4.19% 3.54% 7.43% -7.41% 13.18% 43.67% 33.06% 24.31% 6.5% 20.97% 14.91% 48.21% 27.64% 55.31% 13.57% -9.55% 7.32% 26.54% 21.8%
Operating Profit $6.690B $5.915B $6.675B $6.937B $3.115B $4.772B $4.445B $4.749B $4.502B $4.175B $3.680B $3.238B $3.069B $2.841B $2.474B $2.502B $2.387B $2.083B $2.055B $1.864B $1.475B $1.152B $1.051B $981.0M $961.0M $835.0M $844.0M $1.348B $938.0M $674.0M $505.0M $621.0M $553.0M $489.0M $403.0M $285.0M $174.0M $82.00M $126.0M $44.00M $99.00M $144.0M
YoY Change 13.1% -11.39% -3.78% 122.7% -34.72% 7.36% -6.4% 5.49% 7.83% 13.45% 13.65% 5.51% 8.03% 14.83% -1.12% 4.82% 14.59% 1.36% 10.25% 26.37% 28.04% 9.61% 7.14% 2.08% 15.09% -1.07% -37.39% 43.71% 39.17% 33.47% -18.68% 12.3% 13.09% 21.34% 41.4% 63.79% 112.2% -34.92% 186.36% -55.56% -31.25%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $161.0M $6.000M -$205.0M -$262.0M -$89.00M -$49.00M -$54.00M -$59.00M -$19.00M -$28.00M -$33.00M $3.000M -$4.000M -$4.000M -$6.000M $50.00M $116.0M $117.0M $87.00M -$5.000M -$25.00M -$29.00M -$34.00M -$59.00M -$45.00M -$44.00M -$60.00M -$52.00M -$39.00M -$24.00M -$15.00M -$26.00M -$31.00M -$27.00M -$10.00M -$14.00M -$8.000M -$8.000M -$16.00M -$22.00M -$20.00M -$26.00M
YoY Change 2583.33% -102.93% -21.76% 194.38% 81.63% -9.26% -8.47% 210.53% -32.14% -15.15% -1200.0% -175.0% 0.0% -33.33% -112.0% -56.9% -0.85% 34.48% -1840.0% -80.0% -13.79% -14.71% -42.37% 31.11% 2.27% -26.67% 15.38% 33.33% 62.5% 60.0% -42.31% -16.13% 14.81% 170.0% -28.57% 75.0% 0.0% -50.0% -27.27% 10.0% -23.08%
% of Operating Profit 2.41% 0.1% -3.07% -3.78% -2.86% -1.03% -1.21% -1.24% -0.42% -0.67% -0.9% 0.09% -0.13% -0.14% -0.24% 2.0% 4.86% 5.62% 4.23% -0.27% -1.69% -2.52% -3.24% -6.01% -4.68% -5.27% -7.11% -3.86% -4.16% -3.56% -2.97% -4.19% -5.61% -5.52% -2.48% -4.91% -4.6% -9.76% -12.7% -50.0% -20.2% -18.06%
Other Income/Expense, Net $228.0M $280.0M $181.0M -$14.00M -$139.0M $78.00M -$66.00M $196.0M $140.0M $58.00M -$103.0M $15.00M -$54.00M $25.00M $49.00M
YoY Change -18.57% 54.7% -1392.86% -89.93% -278.21% -218.18% -133.67% 40.0% 141.38% -156.31% -786.67% -127.78% -316.0% -48.98%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $6.700B $6.201B $6.651B $6.661B $2.887B $593.0M $744.0M $1.240B $956.0M $1.967B $3.066B $1.231B $799.0M $1.040B $699.0M $1.957B $2.503B $2.200B $2.142B $1.860B $1.450B $1.123B $1.017B $921.0M $919.0M $746.0M $653.0M $1.295B $899.0M $650.0M $491.0M $595.0M $522.0M $462.0M $393.0M $271.0M $166.0M $74.00M $110.0M $22.00M $78.00M $118.0M
YoY Change 8.05% -6.77% -0.15% 130.72% 386.85% -20.3% -40.0% 29.71% -51.4% -35.84% 149.07% 54.07% -23.17% 48.78% -64.28% -21.81% 13.77% 2.71% 15.16% 28.28% 29.12% 10.42% 10.42% 0.22% 23.19% 14.24% -49.58% 44.05% 38.31% 32.38% -17.48% 13.98% 12.99% 17.56% 45.02% 63.25% 124.32% -32.73% 400.0% -71.79% -33.9%
Income Tax $1.000B $1.131B $605.0M $934.0M $348.0M $772.0M $2.392B $646.0M $863.0M $932.0M $851.0M $805.0M $754.0M $690.0M $610.0M $470.0M $620.0M $708.0M $750.0M $648.0M $504.0M $383.0M $349.0M $332.0M $340.0M $295.0M $253.0M $499.0M $346.0M $250.0M $192.0M $230.0M $193.0M $175.0M $150.0M $104.0M $65.00M $38.00M $58.00M $16.00M $38.00M $61.00M
% Of Pretax Income 14.93% 18.24% 9.1% 14.02% 12.05% 130.19% 321.51% 52.1% 90.27% 47.38% 27.76% 65.39% 94.37% 66.35% 87.27% 24.02% 24.77% 32.18% 35.01% 34.84% 34.76% 34.11% 34.32% 36.05% 37.0% 39.54% 38.74% 38.53% 38.49% 38.46% 39.1% 38.66% 36.97% 37.88% 38.17% 38.38% 39.16% 51.35% 52.73% 72.73% 48.72% 51.69%
Net Earnings $5.700B $5.070B $6.046B $5.727B $2.539B $4.029B $1.933B $4.240B $3.760B $3.273B $2.693B $2.472B $2.211B $2.133B $1.907B $1.487B $1.883B $1.492B $1.392B $1.212B $946.0M $474.0M $663.0M $590.0M $579.0M $451.0M $400.0M $796.0M $553.0M $400.0M $299.0M $365.0M $329.0M $287.0M $243.0M $167.0M $102.0M $36.00M $59.00M $10.00M $41.00M $57.00M
YoY Change 12.43% -16.14% 5.57% 125.56% -36.98% 108.43% -54.41% 12.77% 14.88% 21.54% 8.94% 11.8% 3.66% 11.85% 28.24% -21.03% 26.21% 7.18% 14.85% 28.12% 99.58% -28.51% 12.37% 1.9% 28.38% 12.75% -49.75% 43.94% 38.25% 33.78% -18.08% 10.94% 14.63% 18.11% 45.51% 63.73% 183.33% -38.98% 490.0% -75.61% -28.07%
Net Earnings / Revenue 11.1% 9.9% 12.94% 12.86% 6.79% 10.3% 5.31% 12.34% 11.61% 10.7% 9.69% 9.77% 9.48% 10.6% 10.03% 7.75% 10.11% 9.14% 9.31% 8.82% 7.72% 4.43% 6.7% 6.22% 6.44% 5.14% 4.19% 8.66% 8.55% 8.4% 7.89% 9.29% 9.66% 9.55% 10.87% 9.76% 8.48% 4.1% 5.52% 1.06% 4.46% 6.57%
Basic Earnings Per Share $3.76 $3.27 $3.83 $3.64 $1.63 $2.55 $1.19 $2.56 $2.21 $1.90 $1.52 $2.76 $2.40 $2.24 $3.93
Diluted Earnings Per Share $3.73 $3.23 $3.75 $3.56 $1.60 $2.49 $1.17 $2.51 $2.16 $1.85 $1.49 $2.70 $2.35 $2.20 $3.86 $757.5K $934.0K $731.4K $659.7K $560.6K $438.4K $221.4K $304.4K $269.9K $259.1K $195.6K $169.5K $335.0K $235.4K $170.1K $123.9K $148.0K $134.2K $117.9K $100.3K $69.44K $42.34K $14.65K $24.15K $4.124K $16.89K $23.97K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $11.58B $10.68B $13.00B $13.48B $8.787B $4.663B $5.245B $6.179B $5.457B $5.924B $5.142B $5.965B $3.757B $4.538B $5.146B $3.455B $2.776B $2.847B $2.303B $1.825B $1.229B $634.0M $576.0M $304.0M $254.0M $198.0M $109.0M $445.0M $262.0M $216.0M $519.0M $291.0M $260.0M $120.0M $90.00M $86.00M $75.00M $127.0M $18.00M $7.000M $8.000M $13.00M
YoY Change 8.5% -17.87% -3.55% 53.36% 88.44% -11.1% -15.12% 13.23% -7.88% 15.21% -13.8% 58.77% -17.21% -11.82% 48.94% 24.46% -2.49% 23.62% 26.19% 48.49% 93.85% 10.07% 89.47% 19.69% 28.28% 81.65% -75.51% 69.85% 21.3% -58.38% 78.35% 11.92% 116.67% 33.33% 4.65% 14.67% -40.94% 605.56% 157.14% -12.5% -38.46%
Cash & Equivalents $9.860B $7.441B $8.574B $9.889B $8.348B $4.466B $4.249B $3.808B $3.138B $3.852B $2.220B $3.337B $2.317B $1.955B $3.079B $2.291B $2.134B $1.857B $954.0M $1.388B $828.0M $634.0M $576.0M $304.0M $254.0M $198.0M $109.0M $445.0M $262.0M $216.0M $519.0M $291.0M $260.0M $120.0M $90.00M $86.00M $75.00M $127.0M $18.00M $7.000M $8.000M $13.00M
Short-Term Investments $1.722B $3.234B $4.423B $3.587B $439.0M $197.0M $996.0M $2.371B $2.319B $2.072B $2.922B $2.628B $1.440B $2.583B $2.067B $1.164B $642.0M $990.0M $1.349B $437.0M $401.0M $0.00
Other Short-Term Assets $1.854B $1.942B $2.129B $1.498B $1.653B $1.968B $1.130B $1.150B $1.489B $1.968B $1.173B $1.064B $1.734B $906.0M $1.123B $1.038B $829.0M $613.0M $583.0M $453.0M $529.0M $555.0M $402.0M $276.0M $327.0M $341.0M $353.0M $293.0M $187.0M $147.0M $78.00M $65.00M $61.00M $53.00M $37.00M $34.00M $22.00M $18.00M $25.00M $29.00M $24.00M $18.00M
YoY Change -4.53% -8.78% 42.12% -9.38% -16.01% 74.16% -1.74% -22.77% -24.34% 67.77% 10.24% -38.64% 91.39% -19.32% 8.19% 25.21% 35.24% 5.15% 28.7% -14.37% -4.68% 38.06% 45.65% -15.6% -4.11% -3.4% 20.48% 56.68% 27.21% 88.46% 20.0% 6.56% 15.09% 43.24% 8.82% 54.55% 22.22% -28.0% -13.79% 20.83% 33.33%
Inventory $7.519B $8.454B $8.420B $6.854B $7.367B $5.622B $5.261B $5.055B $4.838B $4.337B $3.947B $3.484B $3.222B $2.715B $2.041B $2.357B $2.438B $2.122B $2.077B $1.811B $1.650B $1.515B $1.374B $1.424B $1.446B $1.171B $1.397B $1.339B $931.0M $630.0M $470.0M $593.0M $471.0M $587.0M $309.0M $223.0M $198.0M $121.0M $180.0M $186.0M $281.0M $284.0M
Prepaid Expenses
Receivables $4.427B $4.131B $4.667B $4.463B $2.749B $4.272B $3.498B $3.677B $3.241B $3.358B $3.434B $3.117B $3.132B $3.138B $2.650B $2.884B $2.795B $2.495B $2.383B $2.262B $2.120B $2.084B $1.804B $1.621B $1.569B $1.540B $1.674B $1.754B $1.346B $1.053B $704.0M $668.0M $596.0M $522.0M $401.0M $296.0M $258.0M $184.0M $186.0M $215.0M $189.0M $152.0M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $16.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.000M $0.00 $7.000M $0.00
Total Short-Term Assets $25.38B $25.20B $28.21B $26.29B $20.56B $16.53B $15.13B $16.06B $15.03B $15.59B $13.70B $13.63B $11.85B $11.30B $10.96B $9.734B $8.839B $8.077B $7.346B $6.351B $5.529B $4.787B $4.155B $3.625B $3.596B $3.265B $3.533B $3.831B $2.727B $2.046B $1.770B $1.618B $1.388B $1.280B $838.0M $638.0M $554.0M $449.0M $412.0M $437.0M $509.0M $466.0M
YoY Change 0.71% -10.67% 7.31% 27.9% 24.39% 9.19% -5.77% 6.9% -3.61% 13.81% 0.48% 15.07% 4.85% 3.08% 12.58% 10.13% 9.43% 9.95% 15.67% 14.87% 15.5% 15.21% 14.62% 0.81% 10.14% -7.59% -7.78% 40.48% 33.28% 15.59% 9.39% 16.57% 8.44% 52.74% 31.35% 15.16% 23.39% 8.98% -5.72% -14.15% 9.23%
Property, Plant & Equipment $7.718B $8.004B $7.717B $8.017B $7.963B $4.744B $4.454B $3.989B $3.520B $3.011B $2.834B $2.452B $2.209B $2.115B $1.932B $1.958B $1.891B $1.678B $1.658B $1.606B $1.612B $1.621B $1.615B $1.619B $1.583B $1.266B $1.153B $922.0M $643.0M $555.0M $406.0M $378.0M $346.0M $292.0M $160.0M $90.00M $58.00M $48.00M $50.00M $51.00M $43.00M $40.00M
YoY Change -3.57% 3.72% -3.74% 0.68% 67.85% 6.51% 11.66% 13.32% 16.9% 6.25% 15.58% 11.0% 4.44% 9.47% -1.33% 3.54% 12.69% 1.21% 3.24% -0.37% -0.56% 0.37% -0.25% 2.27% 25.04% 9.8% 25.05% 43.39% 15.86% 36.7% 7.41% 9.25% 18.49% 82.5% 77.78% 55.17% 20.83% -4.0% -1.96% 18.6% 7.5%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.511B $3.770B $3.821B $2.921B $2.326B $2.011B $2.509B $2.787B $2.422B $2.587B $1.651B $1.043B $910.0M $894.0M $874.0M $897.0M $520.0M $393.0M $330.0M $295.0M $267.0M $229.0M $232.0M $178.0M $266.0M $290.0M $276.0M $144.0M $106.0M $46.00M $35.00M $31.00M $29.00M $21.00M $16.00M $15.00M $13.00M $14.00M $16.00M $16.00M $7.000M $3.000M
YoY Change 19.66% -1.33% 30.81% 25.58% 15.66% -19.85% -9.97% 15.07% -6.38% 56.69% 58.29% 14.62% 1.79% 2.29% -2.56% 72.5% 32.32% 19.09% 11.86% 10.49% 16.59% -1.29% 30.34% -33.08% -8.28% 5.07% 91.67% 35.85% 130.43% 31.43% 12.9% 6.9% 38.1% 31.25% 6.67% 15.38% -7.14% -12.5% 0.0% 128.57% 133.33%
Total Long-Term Assets $12.73B $12.33B $12.11B $11.45B $10.79B $7.192B $7.402B $7.198B $6.354B $6.010B $4.898B $3.915B $3.620B $3.701B $3.460B $3.516B $3.604B $2.611B $2.524B $2.443B $2.380B $2.034B $2.285B $2.195B $2.261B $1.983B $1.864B $1.530B $1.225B $1.097B $604.0M $568.0M $485.0M $428.0M $257.0M $187.0M $155.0M $63.00M $65.00M $67.00M $50.00M $42.00M
YoY Change 3.24% 1.83% 5.76% 6.15% 49.97% -2.84% 2.83% 13.28% 5.72% 22.7% 25.11% 8.15% -2.19% 6.97% -1.59% -2.44% 38.03% 3.45% 3.32% 2.65% 17.01% -10.98% 4.1% -2.92% 14.02% 6.38% 21.83% 24.9% 11.67% 81.62% 6.34% 17.11% 13.32% 66.54% 37.43% 20.65% 146.03% -3.08% -2.99% 34.0% 19.05%
Total Assets $38.11B $37.53B $40.32B $37.74B $31.34B $23.72B $22.54B $23.26B $21.38B $21.60B $18.59B $17.55B $15.47B $15.00B $14.42B $13.25B $12.44B $10.69B $9.870B $8.794B $7.909B $6.821B $6.440B $5.820B $5.857B $5.248B $5.397B $5.361B $3.952B $3.143B $2.374B $2.186B $1.873B $1.708B $1.095B $825.0M $709.0M $512.0M $477.0M $504.0M $559.0M $508.0M
YoY Change
Accounts Payable $2.851B $2.862B $3.358B $2.836B $2.248B $2.612B $2.279B $2.048B $2.191B $2.131B $1.930B $1.669B $1.549B $1.469B $1.255B $1.032B $1.288B $1.040B $952.0M $775.0M $780.0M $573.0M $504.0M $432.0M $544.0M $474.0M $585.0M $687.0M $455.0M $298.0M $211.0M $136.0M $135.0M $166.0M $107.0M $71.00M $50.00M $28.00M $24.00M $59.00M $100.0M $91.00M
YoY Change -0.38% -14.77% 18.41% 26.16% -13.94% 14.61% 11.28% -6.53% 2.82% 10.41% 15.64% 7.75% 5.45% 17.05% 21.61% -19.88% 23.85% 9.24% 22.84% -0.64% 36.13% 13.69% 16.67% -20.59% 14.77% -18.97% -14.85% 50.99% 52.68% 41.23% 55.15% 0.74% -18.67% 55.14% 50.7% 42.0% 78.57% 16.67% -59.32% -41.0% 9.89%
Accrued Expenses $6.202B $5.619B $6.243B $6.172B $4.504B $4.271B $2.558B $2.375B $2.338B $2.417B $2.197B $1.814B $1.721B $1.654B $1.610B $1.594B $1.089B $877.0M $969.0M $734.0M $839.0M $702.0M $453.0M $472.0M $622.0M $553.0M $609.0M $571.0M $480.0M $345.0M $182.0M $139.0M $134.0M $102.0M $95.00M $77.00M $59.00M $40.00M $44.00M $38.00M $28.00M $19.00M
YoY Change 10.38% -10.0% 1.15% 37.03% 5.46% 66.97% 7.71% 1.58% -3.27% 10.01% 21.11% 5.4% 4.05% 2.73% 1.0% 46.37% 24.17% -9.49% 32.02% -12.51% 19.52% 54.97% -4.03% -24.12% 12.48% -9.2% 6.65% 18.96% 39.13% 89.56% 30.94% 3.73% 31.37% 7.37% 23.38% 30.51% 47.5% -9.09% 15.79% 35.71% 47.37%
Deferred Revenue
YoY Change
Short-Term Debt $6.000M $6.000M $10.00M $2.000M $248.0M $9.000M $336.0M $325.0M $1.000M $74.00M $167.0M $98.00M $108.0M $187.0M $139.0M $343.0M $178.0M $101.0M $43.00M $70.00M $146.0M $75.00M $425.0M $855.0M $924.0M $419.0M $480.0M $553.0M $445.0M $397.0M $127.0M $108.0M $106.0M $300.0M $31.00M $39.00M $135.0M $43.00M $62.00M $118.0M $144.0M $132.0M
YoY Change 0.0% -40.0% 400.0% -99.19% 2655.56% -97.32% 3.38% 32400.0% -98.65% -55.69% 70.41% -9.26% -42.25% 34.53% -59.48% 92.7% 76.24% 134.88% -38.57% -52.05% 94.67% -82.35% -50.29% -7.47% 120.53% -12.71% -13.2% 24.27% 12.09% 212.6% 17.59% 1.89% -64.67% 867.74% -20.51% -71.11% 213.95% -30.65% -47.46% -18.06% 9.09%
Long-Term Debt Due $1.000B $0.00 $500.0M $0.00 $3.000M $6.000M $6.000M $6.000M $44.00M $107.0M $7.000M $57.00M $49.00M $200.0M $7.000M $32.00M $6.000M $31.00M $255.0M $6.000M $7.000M $206.0M $55.00M $5.000M $50.00M $1.000M $2.000M $2.000M $7.000M $32.00M $4.000M $53.00M $4.000M $1.000M $9.000M $2.000M $2.000M $5.000M $3.000M $2.000M $3.000M $2.000M
YoY Change -100.0% -100.0% -50.0% 0.0% 0.0% -86.36% -58.88% 1428.57% -87.72% 16.33% -75.5% 2757.14% -78.13% 433.33% -80.65% -87.84% 4150.0% -14.29% -96.6% 274.55% 1000.0% -90.0% 4900.0% -50.0% 0.0% -71.43% -78.13% 700.0% -92.45% 1225.0% 300.0% -88.89% 350.0% 0.0% -60.0% 66.67% 50.0% -33.33% 50.0%
Total Short-Term Liabilities $10.59B $9.256B $10.73B $9.674B $8.284B $7.866B $6.040B $5.474B $5.358B $6.332B $5.027B $3.962B $3.882B $3.958B $3.364B $3.277B $3.322B $2.584B $2.612B $1.999B $2.031B $2.021B $1.833B $1.787B $2.140B $1.447B $1.704B $1.867B $1.467B $1.108B $562.0M $453.0M $421.0M $615.0M $273.0M $216.0M $255.0M $124.0M $133.0M $219.0M $275.0M $256.0M
YoY Change 14.44% -13.74% 10.92% 16.78% 5.31% 30.23% 10.34% 2.16% -15.38% 25.96% 26.88% 2.06% -1.92% 17.66% 2.65% -1.35% 28.56% -1.07% 30.67% -1.58% 0.49% 10.26% 2.57% -16.5% 47.89% -15.08% -8.73% 27.27% 32.4% 97.15% 24.06% 7.6% -31.54% 125.27% 26.39% -15.29% 105.65% -6.77% -39.27% -20.36% 7.42%
Long-Term Debt $7.903B $8.927B $8.920B $9.413B $9.406B $3.464B $3.468B $3.471B $1.993B $1.079B $1.199B $1.210B $228.0M $276.0M $446.0M $437.0M $441.0M $410.0M $411.0M $687.0M $682.0M $552.0M $626.0M $436.0M $470.0M $386.0M $379.0M $296.0M $10.00M $11.00M $12.00M $15.00M $69.00M $30.00M $26.00M $34.00M $30.00M $35.00M $15.00M $8.000M $9.000M $11.00M
YoY Change -11.47% 0.08% -5.24% 0.07% 171.54% -0.12% -0.09% 74.16% 84.71% -10.01% -0.91% 430.7% -17.39% -38.12% 2.06% -0.91% 7.56% -0.24% -40.17% 0.73% 23.55% -11.82% 43.58% -7.23% 21.76% 1.85% 28.04% 2860.0% -9.09% -8.33% -20.0% -78.26% 130.0% 15.38% -23.53% 13.33% -14.29% 133.33% 87.5% -11.11% -18.18%
Other Long-Term Liabilities $2.566B $2.786B $2.777B $2.931B $2.913B $2.000M $6.000M $86.00M $38.00M $13.00M $41.00M $42.00M $40.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$2.000M $1.000M $1.000M
YoY Change -7.9% 0.32% -5.25% 0.62% 145550.0% -66.67% -93.02% 126.32% 192.31% -2.38% 5.0% -100.0% -300.0% 0.0%
Total Long-Term Liabilities $10.47B $11.71B $11.70B $12.34B $12.32B $3.466B $3.474B $3.557B $2.031B $1.092B $1.199B $1.210B $228.0M $276.0M $446.0M $437.0M $441.0M $410.0M $411.0M $687.0M $682.0M $552.0M $626.0M $436.0M $470.0M $386.0M $379.0M $296.0M $51.00M $53.00M $52.00M $15.00M $69.00M $30.00M $26.00M $34.00M $30.00M $35.00M $15.00M $6.000M $10.00M $12.00M
YoY Change -10.62% 0.14% -5.24% 0.2% 255.42% -0.23% -2.33% 75.14% 85.99% -8.92% -0.91% 430.7% -17.39% -38.12% 2.06% -0.91% 7.56% -0.24% -40.17% 0.73% 23.55% -11.82% 43.58% -7.23% 21.76% 1.85% 28.04% 480.39% -3.77% 1.92% 246.67% -78.26% 130.0% 15.38% -23.53% 13.33% -14.29% 133.33% 150.0% -40.0% -16.67%
Total Liabilities $23.68B $23.53B $25.04B $24.97B $23.29B $14.68B $12.72B $10.85B $9.121B $8.890B $7.770B $6.464B $5.084B $5.155B $4.665B $4.556B $4.617B $3.663B $3.584B $3.149B $3.127B $2.830B $2.601B $2.325B $2.721B $1.913B $2.136B $2.205B $1.520B $1.178B $633.0M $543.0M $541.0M $675.0M $310.0M $263.0M $297.0M $174.0M $160.0M $232.0M $284.0M $267.0M
YoY Change 0.65% -6.04% 0.27% 7.24% 58.66% 15.35% 17.25% 18.98% 2.6% 14.41% 20.2% 27.14% -1.38% 10.5% 2.39% -1.32% 26.04% 2.2% 13.81% 0.7% 10.49% 8.8% 11.87% -14.55% 42.24% -10.44% -3.13% 45.07% 29.03% 86.1% 16.57% 0.37% -19.85% 117.74% 17.87% -11.45% 70.69% 8.75% -31.03% -18.31% 6.37%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $116.66 Billion

About NIKE, Inc.

NIKE, Inc. engages in the design, development, marketing, and sale of athletic footwear, apparel, accessories, equipment, and services. The company is headquartered in Beaverton, Oregon and currently employs 79,400 full-time employees. The firm's operating segments include North America; Europe, Middle East & Africa (EMEA); Greater China; and Asia Pacific & Latin America (APLA). The company sells a line of equipment and accessories under the NIKE Brand name, including bags, socks, sport balls, eyewear, timepieces, digital devices, bats, gloves, protective equipment and other equipment designed for sports activities. The company also designs products specifically for the Jordan Brand and Converse. The Jordan Brand designs, distributes and licenses athletic and casual footwear, apparel and accessories predominantly focused on basketball performance and culture using the Jumpman trademark. The firm also designs, distributes and licenses casual sneakers, apparel and accessories under the Chuck Taylor, All Star, One Star, Star Chevron and Jack Purcell trademarks.

Industry: Rubber & Plastics Footwear Peers: Allbirds, Inc. Crocs, Inc. DECKERS OUTDOOR CORP Good Vibrations Shoes, Inc. STEVEN MADDEN, LTD. ROCKY BRANDS, INC. SKECHERS USA INC WOLVERINE WORLD WIDE INC /DE/