2016 Q4 Form 10-Q Financial Statement
#000156459016027488 Filed on November 04, 2016
Income Statement
Concept | 2016 Q4 | 2015 Q3 |
---|---|---|
Revenue | $37.45M | $59.95M |
YoY Change | -4.88% | -54.88% |
Cost Of Revenue | $6.604M | $6.760M |
YoY Change | -21.04% | -26.68% |
Gross Profit | $30.85M | $53.19M |
YoY Change | -0.52% | -56.98% |
Gross Profit Margin | 82.37% | 88.72% |
Selling, General & Admin | $12.80M | $9.500M |
YoY Change | -3.03% | 4.4% |
% of Gross Profit | 41.5% | 17.86% |
Research & Development | $50.23M | $43.23M |
YoY Change | 6.57% | 26.4% |
% of Gross Profit | 162.85% | 81.27% |
Depreciation & Amortization | $3.900M | $3.300M |
YoY Change | 2.63% | 3.13% |
% of Gross Profit | 12.64% | 6.2% |
Operating Expenses | $50.23M | $43.23M |
YoY Change | 6.57% | 26.4% |
Operating Profit | -$32.15M | $419.0K |
YoY Change | 9.47% | -99.48% |
Interest Expense | -$9.600M | $4.202M |
YoY Change | -10.28% | -4.3% |
% of Operating Profit | 1002.86% | |
Other Income/Expense, Net | -$8.530M | |
YoY Change | -9.91% | |
Pretax Income | -$41.80M | -$8.111M |
YoY Change | -22.74% | -111.45% |
Income Tax | $400.0K | $92.00K |
% Of Pretax Income | ||
Net Earnings | -$42.20M | -$8.203M |
YoY Change | -22.05% | -111.62% |
Net Earnings / Revenue | -112.68% | -13.68% |
Basic Earnings Per Share | -$0.28 | -$0.06 |
Diluted Earnings Per Share | -$0.28 | -$0.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 152.8M | 132.6M shares |
Diluted Shares Outstanding | 132.6M shares |
Balance Sheet
Concept | 2016 Q4 | 2015 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $389.1M | $267.8M |
YoY Change | 25.96% | 13.19% |
Cash & Equivalents | $59.64M | $18.82M |
Short-Term Investments | $329.5M | $249.0M |
Other Short-Term Assets | $10.36M | $5.214M |
YoY Change | 5.59% | 10.75% |
Inventory | $11.11M | $10.35M |
Prepaid Expenses | ||
Receivables | $15.68M | $2.966M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $426.3M | $286.4M |
YoY Change | 21.77% | -11.65% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $65.60M | $72.53M |
YoY Change | -8.04% | 4.7% |
Goodwill | $76.50M | $76.50M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $817.0K | $13.86M |
YoY Change | 8.36% | 97.86% |
Total Long-Term Assets | $142.6M | $162.9M |
YoY Change | -4.02% | 6.62% |
TOTAL ASSETS | ||
Total Short-Term Assets | $426.3M | $286.4M |
Total Long-Term Assets | $142.6M | $162.9M |
Total Assets | $568.9M | $449.2M |
YoY Change | 14.08% | -5.8% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $2.816M | $2.279M |
YoY Change | 19.17% | -58.01% |
Accrued Expenses | $35.10M | $43.60M |
YoY Change | 55.31% | 461.86% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $5.900M | |
YoY Change | ||
Total Short-Term Liabilities | $72.22M | $208.1M |
YoY Change | 17.92% | 158.35% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $243.5M | $1.300M |
YoY Change | 0.29% | -99.0% |
Other Long-Term Liabilities | $5.000M | $10.67M |
YoY Change | -48.67% | -30.71% |
Total Long-Term Liabilities | $5.000M | $10.67M |
YoY Change | -48.67% | -30.71% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $72.22M | $208.1M |
Total Long-Term Liabilities | $5.000M | $10.67M |
Total Liabilities | $480.7M | $410.2M |
YoY Change | -2.33% | -4.54% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.021B | -$1.813B |
YoY Change | 8.22% | 4.18% |
Common Stock | $2.111B | $1.854B |
YoY Change | 12.55% | 3.64% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $88.13M | $39.05M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $568.9M | $449.2M |
YoY Change | 14.08% | -5.8% |
Cashflow Statement
Concept | 2016 Q4 | 2015 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$42.20M | -$8.203M |
YoY Change | -22.05% | -111.62% |
Depreciation, Depletion And Amortization | $3.900M | $3.300M |
YoY Change | 2.63% | 3.13% |
Cash From Operating Activities | -$52.40M | -$14.10M |
YoY Change | -30.23% | -69.35% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.700M | -$4.100M |
YoY Change | 8.0% | 355.56% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$139.4M | $9.900M |
YoY Change | 2865.96% | -75.85% |
Cash From Investing Activities | -$142.1M | $5.700M |
YoY Change | 1873.61% | -85.79% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $189.7M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 190.9M | 6.400M |
YoY Change | 60.29% | -11.11% |
NET CHANGE | ||
Cash From Operating Activities | -52.40M | -14.10M |
Cash From Investing Activities | -142.1M | 5.700M |
Cash From Financing Activities | 190.9M | 6.400M |
Net Change In Cash | -3.600M | -2.000M |
YoY Change | -109.78% | -253.85% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$52.40M | -$14.10M |
Capital Expenditures | -$2.700M | -$4.100M |
Free Cash Flow | -$49.70M | -$10.00M |
YoY Change | -31.54% | -77.83% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55570000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
19947000 | |
CY2015Q4 | us-gaap |
Inventory Net
InventoryNet
|
11346000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30031000 | ||
us-gaap |
Interest Expense
InterestExpense
|
12491000 | ||
nktr |
Non Cash Interest Expense Related To Sale Of Royalties
NonCashInterestExpenseRelatedToSaleOfRoyalties
|
15428000 | ||
nktr |
Non Cash Royalty Revenue Related To Sale Of Future Royalties
NonCashRoyaltyRevenueRelatedToSaleOfFutureRoyalties
|
14752000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
26182000 | ||
us-gaap |
Royalty Revenue
RoyaltyRevenue
|
1057000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
135652000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
191421000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1355000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26564000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26571000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
469000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-27040000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-27294000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
14499000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.21 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
131882000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9109000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
1448000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-641000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2600000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-3843000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-525000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
7056000 | ||
nktr |
Increase Decrease In Accrued Clinical Trial Expenses
IncreaseDecreaseInAccruedClinicalTrialExpenses
|
3394000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
949000 | ||
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-3750000 | ||
nktr |
Increase Decrease In Refundable Upfront Payment Liabilities
IncreaseDecreaseInRefundableUpfrontPaymentLiabilities
|
0 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
3854000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
2026000 | ||
us-gaap |
Payments To Acquire Available For Sale Securities
PaymentsToAcquireAvailableForSaleSecurities
|
202870000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
155683000 | ||
us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
23778000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3741000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
59705000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
5376000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
18041000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12665000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-32000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7725000 | ||
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12365000 | |
us-gaap |
Interest Paid
InterestPaid
|
15513000 | ||
nktr |
Debt Investment Maximum Maturity Period
DebtInvestmentMaximumMaturityPeriod
|
Two years or less | ||
nktr |
Debt Investment Maturity Date Description
DebtInvestmentMaturityDateDescription
|
One year or less | ||
CY2016Q3 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
5000000 | |
CY2015Q3 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
18600000 | |
CY2016Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
187286000 | |
CY2015Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
250444000 | |
CY2016Q3 | nktr |
Cash And Restricted Cash
CashAndRestrictedCash
|
1203000 | |
CY2015Q4 | nktr |
Cash And Restricted Cash
CashAndRestrictedCash
|
1842000 | |
CY2016Q3 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2015Q3 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
1031573 | |
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
2507701 | ||
us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
2000823 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
CY2016Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
152835294 | |
CY2015Q4 | us-gaap |
Available For Sale Securities Current
AvailableForSaleSecuritiesCurrent
|
253374000 | |
CY2015Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9814000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
350051000 | |
CY2015Q4 | nktr |
Liability Related To Sale Of Potential Future Royalties Non Current
LiabilityRelatedToSaleOfPotentialFutureRoyaltiesNonCurrent
|
116029000 | |
nktr |
Increase Decrease In Refundable Upfront Payment Liabilities
IncreaseDecreaseInRefundableUpfrontPaymentLiabilities
|
12500000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-11832000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-25000000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
8722000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-7131000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
3798000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
15516000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
11718000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-159000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6454000 | ||
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
18819000 | |
us-gaap |
Interest Paid
InterestPaid
|
16095000 | ||
nktr |
Non Cash Transaction Accrued Debt Issuance Costs
NonCashTransactionAccruedDebtIssuanceCosts
|
0 | ||
nktr |
Non Cash Transaction Accrued Debt Issuance Costs
NonCashTransactionAccruedDebtIssuanceCosts
|
8503000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Accounting estimates and assumptions are inherently uncertain. Actual results could differ materially from those estimates and assumptions. Our estimates include those related to estimated selling prices of deliverables in collaboration agreements, estimated periods of performance, the net realizable value of inventory, the impairment of investments, the impairment of goodwill and long-lived assets, contingencies, accrued clinical trial expenses, estimated non-cash royalty revenue and interest expense from our liability related to our sale of future royalties, stock-based compensation, and ongoing litigation, among other estimates. We base our estimates on historical experience and on other assumptions that management believes are reasonable under the circumstances. These estimates form the basis for making judgments about the carrying values of assets and liabilities when these values are not readily apparent from other sources. As appropriate, estimates are assessed each period and updated to reflect current information and any changes in estimates will generally be reflected in the period first identified.</p></div> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div> <p style="margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications</p> <p style="margin-top:6pt;margin-bottom:0pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Certain items previously reported in specific financial statement captions have been reclassified to conform to the current period presentation, including as a result of the adoption of new accounting guidance related to debt issuance costs described below. Such reclassifications do not materially impact previously reported revenue, operating income (loss), net income (loss), total assets, liabilities or stockholders’ equity (deficit). </p></div> | ||
CY2016Q3 | nktr |
Cash Restricted Cash Cash Equivalents And Available For Sale Investments
CashRestrictedCashCashEquivalentsAndAvailableForSaleInvestments
|
253511000 | |
CY2016Q3 | us-gaap |
Senior Notes
SeniorNotes
|
250000000 | |
CY2016Q3 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
254500000 | |
CY2016Q3 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
4500000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
CY2015Q4 | nktr |
Cash Restricted Cash Cash Equivalents And Available For Sale Investments
CashRestrictedCashCashEquivalentsAndAvailableForSaleInvestments
|
308944000 | |
CY2015Q3 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2016Q3 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2015Q3 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2016Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
2386000 | |
CY2015Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
3236000 | |
CY2016Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
6695000 | |
CY2015Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
6087000 | |
CY2016Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1673000 | |
CY2015Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
2023000 | |
nktr |
Estimated Annual Interest Rate On Royalty Liability
EstimatedAnnualInterestRateOnRoyaltyLiability
|
0.17 | ||
nktr |
Royalty Agreement Contingent Payment Description
RoyaltyAgreementContingentPaymentDescription
|
as a result of worldwide net sales of MIRCERA® for the 12 month periods ended December 31, 2013 and 2012 not reaching certain minimum thresholds. | ||
CY2015Q3 | nktr |
Damage Claim For Alleged Unpaid Licensing Fee
DamageClaimForAllegedUnpaidLicensingFee
|
1500000 | |
nktr |
Potential Development Milestones
PotentialDevelopmentMilestones
|
147000000 | ||
CY2016Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6166000 | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4762000 | |
CY2016Q3 | us-gaap |
Stock Issued During Period Shares Share Based Compensation
StockIssuedDuringPeriodSharesShareBasedCompensation
|
1193764 |