|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$104.1M
-4.33%
YoY
|
-$108.8M
-7.41%
YoY
|
-$117.5M
3.22%
YoY
|
-$113.8M
32.25%
YoY
|
-$86.08M
-5.79%
YoY
|
| Depreciation, Depletion And Amortization |
$9.200M
0.0%
YoY
|
$9.200M
56.76%
YoY
|
$5.869M
125.73%
YoY
|
$2.600M
44.44%
YoY
|
$1.800M
125.0%
YoY
|
| Cash From Operating Activities |
-$88.70M
-11.03%
YoY
|
-$99.70M
15.71%
YoY
|
-$86.16M
51.16%
YoY
|
-$57.00M
-16.09%
YoY
|
-$67.93M
56.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.208M
-72.6%
YoY
|
$4.409M
-84.34%
YoY
|
$28.15M
-40.25%
YoY
|
$47.11M
837.53%
YoY
|
$5.025M
-33.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$101.5M
-181.13%
YoY
|
-$125.1M
-216.78%
YoY
|
$107.2M
-177.89%
YoY
|
-$137.6M
-466.3%
YoY
|
$37.56M
-118.54%
YoY
|
| Cash From Investing Activities |
$100.3M
-177.43%
YoY
|
-$129.6M
-263.96%
YoY
|
$79.02M
-142.78%
YoY
|
-$184.7M
-667.68%
YoY
|
$32.53M
-115.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$691.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.0K
-99.94%
YoY
|
$226.1M
32618.38%
YoY
|
$691.0K
-99.68%
YoY
|
$219.0M
18120.63%
YoY
|
$1.202M
-99.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$88.70M
-11.03%
YoY
|
-$99.70M
15.71%
YoY
|
-$86.16M
51.16%
YoY
|
-$57.00M
-16.09%
YoY
|
-$67.93M
56.13%
YoY
|
| Cash From Investing Activities |
$100.3M
-177.43%
YoY
|
-$129.6M
-263.96%
YoY
|
$79.02M
-142.78%
YoY
|
-$184.7M
-667.68%
YoY
|
$32.53M
-115.49%
YoY
|
| Cash From Financing Activities |
$141.0K
-99.94%
YoY
|
$226.1M
32618.38%
YoY
|
$691.0K
-99.68%
YoY
|
$219.0M
18120.63%
YoY
|
$1.202M
-99.64%
YoY
|
| Net Change In Cash |
$11.76M
-471.36%
YoY
|
-$3.167M
-50.93%
YoY
|
-$6.454M
-71.54%
YoY
|
-$22.68M
-33.68%
YoY
|
-$34.19M
-144.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.70M
-11.03%
YoY
|
-$99.70M
15.71%
YoY
|
-$86.16M
51.16%
YoY
|
-$57.00M
-16.09%
YoY
|
-$67.93M
56.13%
YoY
|
| Capital Expenditures |
$1.208M
-72.6%
YoY
|
$4.409M
-84.34%
YoY
|
$28.15M
-40.25%
YoY
|
$47.11M
837.53%
YoY
|
$5.025M
-33.1%
YoY
|
| Free Cash Flow |
-$89.91M
-13.64%
YoY
|
-$104.1M
-8.93%
YoY
|
-$114.3M
9.79%
YoY
|
-$104.1M
42.71%
YoY
|
-$72.95M
43.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$27.83M
-12.98%
YoY
|
-$27.41M
5.68%
YoY
|
-$21.72M
-23.39%
YoY
|
-$22.98M
-8.07%
YoY
|
-$31.98M
8.35%
YoY
|
-$25.94M
-6.55%
YoY
|
-$28.34M
10.52%
YoY
|
-$24.99M
-24.92%
YoY
|
-$29.52M
-4.21%
YoY
|
-$27.75M
-14.82%
YoY
|
-$25.65M
-9.53%
YoY
|
-$33.29M
23.64%
YoY
|
-$30.82M
18.58%
YoY
|
-$32.58M
42.82%
YoY
|
-$28.35M
26.81%
YoY
|
-$26.92M
25.02%
YoY
|
-$25.99M
34.14%
YoY
|
-$22.81M
27.45%
YoY
|
-$22.35M
63.24%
YoY
|
| Depreciation, Depletion And Amortization |
$2.300M
0.0%
YoY
|
$2.257M
-1.35%
YoY
|
$2.300M
-4.17%
YoY
|
$2.300M
0.0%
YoY
|
$2.300M
0.0%
YoY
|
$2.288M
1.64%
YoY
|
$2.400M
20.0%
YoY
|
$2.300M
187.5%
YoY
|
$2.300M
187.5%
YoY
|
$2.251M
208.78%
YoY
|
$2.000M
185.71%
YoY
|
$800.0K
33.33%
YoY
|
$800.0K
33.33%
YoY
|
$729.0K
31.12%
YoY
|
$700.0K
40.0%
YoY
|
$600.0K
50.0%
YoY
|
$600.0K
100.0%
YoY
|
$556.0K
91.72%
YoY
|
$500.0K
150.0%
YoY
|
| Cash From Operating Activities |
-$28.20M
-4.77%
YoY
|
-$21.65M
-12.54%
YoY
|
-$18.69M
-23.87%
YoY
|
-$18.75M
-14.35%
YoY
|
-$29.61M
3.88%
YoY
|
-$24.75M
5.98%
YoY
|
-$24.54M
21.03%
YoY
|
-$21.89M
0.56%
YoY
|
-$28.51M
37.33%
YoY
|
-$23.35M
218.56%
YoY
|
-$20.28M
37.05%
YoY
|
-$21.77M
31.05%
YoY
|
-$20.76M
13.69%
YoY
|
-$7.331M
-58.28%
YoY
|
-$14.80M
-18.95%
YoY
|
-$16.61M
-4.79%
YoY
|
-$18.26M
24.65%
YoY
|
-$17.57M
36.64%
YoY
|
-$18.26M
50.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$413.0K
-20.27%
YoY
|
$560.0K
-49.23%
YoY
|
-$8.000K
-101.03%
YoY
|
$138.0K
-94.14%
YoY
|
$518.0K
196.0%
YoY
|
$1.103M
-83.8%
YoY
|
$777.0K
-87.45%
YoY
|
$2.354M
-77.21%
YoY
|
$175.0K
-96.37%
YoY
|
$6.807M
-80.57%
YoY
|
$6.190M
-180.66%
YoY
|
$10.33M
-492.85%
YoY
|
$4.823M
172.49%
YoY
|
$35.04M
-3305.67%
YoY
|
-$7.674M
404.54%
YoY
|
-$2.629M
90.37%
YoY
|
$1.770M
71.35%
YoY
|
-$1.093M
2.15%
YoY
|
-$1.521M
-6.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.663M
-148.67%
YoY
|
$25.38M
-166.58%
YoY
|
$19.63M
-118.65%
YoY
|
$54.86M
153.25%
YoY
|
-$3.417M
-115.09%
YoY
|
-$38.12M
-207.04%
YoY
|
-$105.3M
-1570.88%
YoY
|
$21.66M
-48.12%
YoY
|
$22.64M
-43.08%
YoY
|
$35.61M
-149.85%
YoY
|
$7.157M
-106.71%
YoY
|
$41.75M
5511.83%
YoY
|
$39.79M
-337.64%
YoY
|
-$71.44M
-176.79%
YoY
|
-$106.7M
444.94%
YoY
|
$744.0K
-103.88%
YoY
|
-$16.74M
-78.44%
YoY
|
$93.04M
-167.69%
YoY
|
| Cash From Investing Activities |
$15.92M
-70.71%
YoY
|
$1.103M
-124.4%
YoY
|
$25.39M
-165.27%
YoY
|
$19.49M
-118.11%
YoY
|
$54.34M
152.91%
YoY
|
-$4.520M
-128.54%
YoY
|
-$38.89M
-232.21%
YoY
|
-$107.6M
3294.04%
YoY
|
$21.49M
-41.82%
YoY
|
$15.84M
233.62%
YoY
|
$29.42M
-137.19%
YoY
|
-$3.171M
-97.1%
YoY
|
$36.93M
-3699.32%
YoY
|
$4.747M
-126.62%
YoY
|
-$79.11M
-186.45%
YoY
|
-$109.3M
421.57%
YoY
|
-$1.026M
-94.92%
YoY
|
-$17.84M
-77.34%
YoY
|
$91.51M
-165.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$240.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.000K
N/A
|
$64.00K
-65.22%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-120.92%
YoY
|
$0.00
-100.0%
YoY
|
$184.0K
-37.63%
YoY
|
$2.000K
N/A
|
-$368.0K
-193.16%
YoY
|
$226.3M
22626500.0%
YoY
|
$295.0K
-30.42%
YoY
|
$0.00
-100.0%
YoY
|
$395.0K
-99.82%
YoY
|
$1.000K
-98.73%
YoY
|
$424.0K
21100.0%
YoY
|
$2.564M
1263.83%
YoY
|
$215.9M
85592.46%
YoY
|
$79.00K
-89.56%
YoY
|
$2.000K
-100.67%
YoY
|
$188.0K
-99.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$28.20M
-4.77%
YoY
|
-$21.65M
-12.54%
YoY
|
-$18.69M
-23.87%
YoY
|
-$18.75M
-14.35%
YoY
|
-$29.61M
3.88%
YoY
|
-$24.75M
5.98%
YoY
|
-$24.54M
21.03%
YoY
|
-$21.89M
0.56%
YoY
|
-$28.51M
37.33%
YoY
|
-$23.35M
218.56%
YoY
|
-$20.28M
37.05%
YoY
|
-$21.77M
31.05%
YoY
|
-$20.76M
13.69%
YoY
|
-$7.331M
-58.28%
YoY
|
-$14.80M
-18.95%
YoY
|
-$16.61M
-4.79%
YoY
|
-$18.26M
24.65%
YoY
|
-$17.57M
36.64%
YoY
|
-$18.26M
50.63%
YoY
|
| Cash From Investing Activities |
$15.92M
-70.71%
YoY
|
$1.103M
-124.4%
YoY
|
$25.39M
-165.27%
YoY
|
$19.49M
-118.11%
YoY
|
$54.34M
152.91%
YoY
|
-$4.520M
-128.54%
YoY
|
-$38.89M
-232.21%
YoY
|
-$107.6M
3294.04%
YoY
|
$21.49M
-41.82%
YoY
|
$15.84M
233.62%
YoY
|
$29.42M
-137.19%
YoY
|
-$3.171M
-97.1%
YoY
|
$36.93M
-3699.32%
YoY
|
$4.747M
-126.62%
YoY
|
-$79.11M
-186.45%
YoY
|
-$109.3M
421.57%
YoY
|
-$1.026M
-94.92%
YoY
|
-$17.84M
-77.34%
YoY
|
$91.51M
-165.8%
YoY
|
| Cash From Financing Activities |
$6.000K
N/A
|
$64.00K
-65.22%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-120.92%
YoY
|
$0.00
-100.0%
YoY
|
$184.0K
-37.63%
YoY
|
$2.000K
N/A
|
-$368.0K
-193.16%
YoY
|
$226.3M
22626500.0%
YoY
|
$295.0K
-30.42%
YoY
|
$0.00
-100.0%
YoY
|
$395.0K
-99.82%
YoY
|
$1.000K
-98.73%
YoY
|
$424.0K
21100.0%
YoY
|
$2.564M
1263.83%
YoY
|
$215.9M
85592.46%
YoY
|
$79.00K
-89.56%
YoY
|
$2.000K
-100.67%
YoY
|
$188.0K
-99.94%
YoY
|
| Net Change In Cash |
-$12.28M
-149.66%
YoY
|
-$20.48M
-29.59%
YoY
|
$6.700M
-110.56%
YoY
|
$816.0K
-100.63%
YoY
|
$24.73M
-88.72%
YoY
|
-$29.09M
302.76%
YoY
|
-$63.44M
-794.07%
YoY
|
-$129.9M
429.09%
YoY
|
$219.2M
1255.71%
YoY
|
-$7.222M
234.35%
YoY
|
$9.140M
-110.01%
YoY
|
-$24.55M
-127.27%
YoY
|
$16.17M
-184.21%
YoY
|
-$2.160M
-93.9%
YoY
|
-$91.35M
-224.37%
YoY
|
$90.04M
-335.99%
YoY
|
-$19.21M
-43.65%
YoY
|
-$35.41M
-61.47%
YoY
|
$73.45M
-57.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$28.20M
-4.77%
YoY
|
-$21.65M
-12.54%
YoY
|
-$18.69M
-23.87%
YoY
|
-$18.75M
-14.35%
YoY
|
-$29.61M
3.88%
YoY
|
-$24.75M
5.98%
YoY
|
-$24.54M
21.03%
YoY
|
-$21.89M
0.56%
YoY
|
-$28.51M
37.33%
YoY
|
-$23.35M
218.56%
YoY
|
-$20.28M
37.05%
YoY
|
-$21.77M
31.05%
YoY
|
-$20.76M
13.69%
YoY
|
-$7.331M
-58.28%
YoY
|
-$14.80M
-18.95%
YoY
|
-$16.61M
-4.79%
YoY
|
-$18.26M
24.65%
YoY
|
-$17.57M
36.64%
YoY
|
-$18.26M
50.63%
YoY
|
| Capital Expenditures |
$413.0K
-20.27%
YoY
|
$560.0K
-49.23%
YoY
|
-$8.000K
-101.03%
YoY
|
$138.0K
-94.14%
YoY
|
$518.0K
196.0%
YoY
|
$1.103M
-83.8%
YoY
|
$777.0K
-87.45%
YoY
|
$2.354M
-77.21%
YoY
|
$175.0K
-96.37%
YoY
|
$6.807M
-80.57%
YoY
|
$6.190M
-180.66%
YoY
|
$10.33M
-492.85%
YoY
|
$4.823M
172.49%
YoY
|
$35.04M
-3305.67%
YoY
|
-$7.674M
404.54%
YoY
|
-$2.629M
90.37%
YoY
|
$1.770M
71.35%
YoY
|
-$1.093M
2.15%
YoY
|
-$1.521M
-6.69%
YoY
|
| Free Cash Flow |
-$28.61M
-5.04%
YoY
|
-$22.21M
-14.11%
YoY
|
-$18.68M
-26.23%
YoY
|
-$18.89M
-22.09%
YoY
|
-$30.13M
5.05%
YoY
|
-$25.85M
-14.28%
YoY
|
-$25.32M
-4.34%
YoY
|
-$24.25M
-24.46%
YoY
|
-$28.68M
12.12%
YoY
|
-$30.16M
-28.81%
YoY
|
-$26.47M
271.61%
YoY
|
-$32.10M
129.54%
YoY
|
-$25.58M
27.73%
YoY
|
-$42.37M
157.11%
YoY
|
-$7.123M
-57.44%
YoY
|
-$13.99M
-12.96%
YoY
|
-$20.03M
27.73%
YoY
|
-$16.48M
39.77%
YoY
|
-$16.74M
59.53%
YoY
|
Loading...