|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$70.61M
150.8%
YoY
|
$119.6M
376.18%
YoY
|
$38.69M
7.17%
YoY
|
$54.15M
50.08%
YoY
|
$28.15M
-29.18%
YoY
|
$25.12M
54.41%
YoY
|
$36.10M
607.88%
YoY
|
$36.08M
555.96%
YoY
|
$39.75M
342.73%
YoY
|
$16.27M
1626899900.0%
YoY
|
$5.100M
N/A
|
$5.500M
N/A
|
$1.00
-100.0%
YoY
|
| Cash & Equivalents |
$70.61M
150.8%
YoY
|
$119.6M
376.18%
YoY
|
$38.69M
7.17%
YoY
|
$54.15M
50.08%
YoY
|
$28.15M
-29.18%
YoY
|
$25.12M
54.41%
YoY
|
$36.10M
3610199900.0%
YoY
|
$36.08M
555.96%
YoY
|
$39.75M
342.73%
YoY
|
$16.27M
1626899900.0%
YoY
|
$1.00
N/A
|
$5.500M
N/A
|
$1.00
-100.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$70.61M
150.8%
YoY
|
$119.6M
376.18%
YoY
|
$38.69M
7.17%
YoY
|
$54.15M
50.08%
YoY
|
$28.15M
-29.18%
YoY
|
$25.12M
54.41%
YoY
|
$36.10M
607.88%
YoY
|
$36.08M
555.96%
YoY
|
$39.75M
N/A
|
$16.27M
N/A
|
$5.100M
N/A
|
$5.500M
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$177.9M
-74.3%
YoY
|
$309.9M
-56.19%
YoY
|
$450.4M
-43.91%
YoY
|
$582.5M
-37.02%
YoY
|
$692.3M
-36.19%
YoY
|
$707.4M
-39.63%
YoY
|
$803.0M
-37.51%
YoY
|
$924.8M
-28.94%
YoY
|
$1.085B
N/A
|
$1.172B
N/A
|
$1.285B
N/A
|
$1.301B
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$63.58M
22.37%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.413M
-90.92%
YoY
|
$3.011M
-93.05%
YoY
|
$2.442M
-95.05%
YoY
|
$2.043M
-95.42%
YoY
|
$37.60M
-22.63%
YoY
|
$43.31M
-16.01%
YoY
|
$49.37M
N/A
|
$44.63M
N/A
|
$48.59M
N/A
|
$51.56M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$187.4M
-75.21%
YoY
|
$333.8M
-57.21%
YoY
|
$483.9M
-45.25%
YoY
|
$614.5M
-39.07%
YoY
|
$756.0M
-36.58%
YoY
|
$779.9M
-39.48%
YoY
|
$883.8M
-17429.89%
YoY
|
$1.009B
-28.75%
YoY
|
$1.192B
N/A
|
$1.289B
N/A
|
-$5.100M
N/A
|
$1.416B
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$70.61M
150.8%
YoY
|
$119.6M
376.18%
YoY
|
$38.69M
7.17%
YoY
|
$54.15M
50.08%
YoY
|
$28.15M
-29.18%
YoY
|
$25.12M
54.41%
YoY
|
$36.10M
607.88%
YoY
|
$36.08M
555.96%
YoY
|
$39.75M
N/A
|
$16.27M
N/A
|
$5.100M
N/A
|
$5.500M
N/A
|
N/A
|
| Total Long-Term Assets |
$187.4M
|
$333.8M
|
$483.9M
|
$614.5M
|
$756.0M
|
$779.9M
|
$883.8M
|
$1.009B
|
$1.192B
|
$1.289B
|
-$5.100M
|
$1.416B
|
|
| Total Assets |
$258.0M
-67.1%
YoY
|
$453.4M
-43.69%
YoY
|
$522.6M
-43.2%
YoY
|
$668.7M
-35.99%
YoY
|
$784.1M
-36.34%
YoY
|
$805.1M
-38.31%
YoY
|
$919.9M
1415253746.15%
YoY
|
$1.045B
-26.49%
YoY
|
$1.232B
N/A
|
$1.305B
130508899900.0%
YoY
|
$65.00
N/A
|
$1.421B
N/A
|
$1.00
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$11.16M
-74.4%
YoY
|
$56.10M
27.09%
YoY
|
$38.47M
-12.15%
YoY
|
$43.45M
6.47%
YoY
|
$43.58M
-16.95%
YoY
|
$44.15M
-25.84%
YoY
|
$43.79M
-7.42%
YoY
|
$40.81M
-16.72%
YoY
|
$52.47M
N/A
|
$59.53M
N/A
|
$47.30M
N/A
|
$49.00M
N/A
|
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$60.04M
37.79%
YoY
|
$131.7M
198.24%
YoY
|
$38.47M
-12.15%
YoY
|
$43.45M
6.47%
YoY
|
$43.58M
-16.95%
YoY
|
$44.15M
-27.14%
YoY
|
$43.79M
-7.42%
YoY
|
$40.81M
-16.72%
YoY
|
$52.47M
N/A
|
$60.59M
N/A
|
$47.30M
N/A
|
$49.00M
N/A
|
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$21.90M
-85.25%
YoY
|
$21.90M
-87.06%
YoY
|
$47.12M
-80.32%
YoY
|
$117.2M
-64.21%
YoY
|
$148.5M
-71.18%
YoY
|
$169.2M
-68.78%
YoY
|
$239.4M
-8.27%
YoY
|
$327.4M
23.41%
YoY
|
$515.2M
N/A
|
$542.0M
N/A
|
$261.0M
N/A
|
$265.3M
N/A
|
N/A
|
| Other Long-Term Liabilities |
$2.055M
-64.58%
YoY
|
$1.990M
-68.44%
YoY
|
$2.743M
-63.4%
YoY
|
$3.985M
-53.99%
YoY
|
$5.802M
-36.95%
YoY
|
$6.305M
-40.76%
YoY
|
$7.494M
-38.57%
YoY
|
$8.661M
-33.38%
YoY
|
$9.202M
N/A
|
$10.64M
N/A
|
$12.20M
N/A
|
$13.00M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$23.96M
-84.48%
YoY
|
$23.89M
-86.39%
YoY
|
$49.86M
-79.8%
YoY
|
$121.2M
-63.95%
YoY
|
$154.3M
-70.57%
YoY
|
$175.5M
-68.24%
YoY
|
$246.9M
-9.62%
YoY
|
$336.1M
20.75%
YoY
|
$524.4M
N/A
|
$552.6M
N/A
|
$273.2M
N/A
|
$278.3M
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$60.04M
37.79%
YoY
|
$131.7M
198.24%
YoY
|
$38.47M
-12.15%
YoY
|
$43.45M
6.47%
YoY
|
$43.58M
-16.95%
YoY
|
$44.15M
-27.14%
YoY
|
$43.79M
-7.42%
YoY
|
$40.81M
-16.72%
YoY
|
$52.47M
N/A
|
$60.59M
N/A
|
$47.30M
N/A
|
$49.00M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$23.96M
-84.48%
YoY
|
$23.89M
-86.39%
YoY
|
$49.86M
-79.8%
YoY
|
$121.2M
-63.95%
YoY
|
$154.3M
-70.57%
YoY
|
$175.5M
-68.24%
YoY
|
$246.9M
-9.62%
YoY
|
$336.1M
20.75%
YoY
|
$524.4M
N/A
|
$552.6M
N/A
|
$273.2M
N/A
|
$278.3M
N/A
|
N/A
|
| Total Liabilities |
$84.00M
-57.55%
YoY
|
$155.5M
-29.19%
YoY
|
$88.33M
-69.94%
YoY
|
$164.6M
-56.68%
YoY
|
$197.9M
-65.89%
YoY
|
$219.7M
-64.78%
YoY
|
$293.8M
-12.4%
YoY
|
$380.0M
11.05%
YoY
|
$580.2M
N/A
|
$623.7M
76.83%
YoY
|
$335.4M
N/A
|
$342.2M
N/A
|
$352.7M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$239.00
N/A
|
N/A
|
$0.00
N/A
|
| Common Stock |
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
0.0%
YoY
|
$15.00K
1499900.0%
YoY
|
$15.00K
N/A
|
$15.00K
N/A
|
$15.00K
1499900.0%
YoY
|
$1.00
N/A
|
N/A
|
$1.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$170.0M
-70.79%
YoY
|
$293.9M
-49.43%
YoY
|
$430.3M
-30.81%
YoY
|
$500.0M
-24.28%
YoY
|
$582.1M
-10.06%
YoY
|
$581.2M
-14.15%
YoY
|
$621.9M
956706053.85%
YoY
|
$660.3M
-38.79%
YoY
|
$647.2M
N/A
|
$677.0M
67700899900.0%
YoY
|
$65.00
N/A
|
$1.079B
N/A
|
$1.00
N/A
|
| Total Liabilities & Shareholders Equity |
$258.0M
-67.1%
YoY
|
$453.4M
-43.69%
YoY
|
$522.6M
-43.2%
YoY
|
$668.7M
-35.99%
YoY
|
$784.1M
-36.34%
YoY
|
$805.1M
-38.31%
YoY
|
$919.9M
-35.17%
YoY
|
$1.045B
-26.49%
YoY
|
$1.232B
N/A
|
$1.305B
-10.74%
YoY
|
$1.419B
N/A
|
$1.421B
N/A
|
$1.462B
N/A
|
Loading...