|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.80M
-53.96%
YoY
|
-$53.87M
-10.82%
YoY
|
-$60.40M
-1350.22%
YoY
|
$4.831M
-166.47%
YoY
|
-$7.268M
0.0%
YoY
|
| Depreciation, Depletion And Amortization |
$280.0K
-18.84%
YoY
|
$345.0K
-6.25%
YoY
|
$368.0K
189.76%
YoY
|
$127.0K
-13.61%
YoY
|
$147.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$14.74M
-57.39%
YoY
|
-$34.59M
-16.86%
YoY
|
-$41.60M
-792.54%
YoY
|
$6.007M
-173.85%
YoY
|
-$8.134M
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$42.00K
-40.85%
YoY
|
$71.00K
N/A
|
$0.00
-100.0%
YoY
|
$520.0K
1109.3%
YoY
|
$43.00K
0.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$42.00K
-40.85%
YoY
|
-$71.00K
N/A
|
$0.00
-100.0%
YoY
|
-$520.0K
1109.3%
YoY
|
-$43.00K
0.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$19.46M
-62.63%
YoY
|
$52.06M
31.56%
YoY
|
$39.57M
225.03%
YoY
|
$12.17M
-0.26%
YoY
|
| Debt Paid & Issued, Net |
$537.0K
7.4%
YoY
|
$500.0K
11.86%
YoY
|
$447.0K
-97.38%
YoY
|
$17.09M
3939.48%
YoY
|
$423.0K
N/A
|
| Cash From Financing Activities |
$22.25M
35.53%
YoY
|
$16.42M
-67.7%
YoY
|
$50.84M
39.4%
YoY
|
$36.47M
180.79%
YoY
|
$12.99M
0.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.74M
-57.39%
YoY
|
-$34.59M
-16.86%
YoY
|
-$41.60M
-792.54%
YoY
|
$6.007M
-173.85%
YoY
|
-$8.134M
0.0%
YoY
|
| Cash From Investing Activities |
-$42.00K
-40.85%
YoY
|
-$71.00K
N/A
|
$0.00
-100.0%
YoY
|
-$520.0K
1109.3%
YoY
|
-$43.00K
0.0%
YoY
|
| Cash From Financing Activities |
$22.25M
35.53%
YoY
|
$16.42M
-67.7%
YoY
|
$50.84M
39.4%
YoY
|
$36.47M
180.79%
YoY
|
$12.99M
0.0%
YoY
|
| Net Change In Cash |
$7.475M
-140.99%
YoY
|
-$18.24M
-297.51%
YoY
|
$9.234M
-77.99%
YoY
|
$41.95M
772.2%
YoY
|
$4.810M
0.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.74M
-57.39%
YoY
|
-$34.59M
-16.86%
YoY
|
-$41.60M
-792.54%
YoY
|
$6.007M
-173.85%
YoY
|
-$8.134M
0.0%
YoY
|
| Capital Expenditures |
$42.00K
-40.85%
YoY
|
$71.00K
N/A
|
$0.00
-100.0%
YoY
|
$520.0K
1109.3%
YoY
|
$43.00K
0.0%
YoY
|
| Free Cash Flow |
-$14.78M
-57.36%
YoY
|
-$34.66M
-16.69%
YoY
|
-$41.60M
-858.17%
YoY
|
$5.487M
-167.1%
YoY
|
-$8.177M
0.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.645M
-191.12%
YoY
|
-$2.839M
-77.67%
YoY
|
-$7.010M
-25.47%
YoY
|
-$6.078M
-58.87%
YoY
|
-$9.487M
-44.09%
YoY
|
-$12.71M
-3.99%
YoY
|
-$9.405M
-32.96%
YoY
|
-$14.78M
-6.4%
YoY
|
-$16.97M
N/A
|
-$13.24M
37.98%
YoY
|
-$14.03M
183.28%
YoY
|
-$15.79M
168.87%
YoY
|
-$9.598M
-10.37%
YoY
|
-$4.952M
-117.83%
YoY
|
-$5.872M
46.18%
YoY
|
-$8.220M
365.46%
YoY
|
-$10.71M
N/A
|
$27.78M
-1404.04%
YoY
|
| Depreciation, Depletion And Amortization |
$68.00K
-4.23%
YoY
|
$68.00K
-37.04%
YoY
|
$70.00K
-1.41%
YoY
|
$71.00K
-12.35%
YoY
|
$71.00K
-16.47%
YoY
|
$108.0K
42.11%
YoY
|
$71.00K
-26.04%
YoY
|
$81.00K
-18.18%
YoY
|
$85.00K
N/A
|
$76.00K
-9.52%
YoY
|
$96.00K
26.32%
YoY
|
$99.00K
22.22%
YoY
|
$84.00K
180.0%
YoY
|
$76.00K
137.5%
YoY
|
$81.00K
145.45%
YoY
|
$32.00K
-8.57%
YoY
|
$30.00K
N/A
|
$32.00K
-13.51%
YoY
|
| Cash From Operating Activities |
-$21.82M
116.7%
YoY
|
$13.26M
-246.02%
YoY
|
-$10.26M
195.0%
YoY
|
-$7.662M
-1.86%
YoY
|
-$10.07M
-29.17%
YoY
|
-$9.081M
496.65%
YoY
|
-$3.479M
-78.35%
YoY
|
-$7.807M
-38.6%
YoY
|
-$14.22M
N/A
|
-$1.522M
-90.64%
YoY
|
-$16.07M
506.45%
YoY
|
-$12.71M
-1144.7%
YoY
|
-$16.26M
131.26%
YoY
|
-$2.650M
-108.43%
YoY
|
$1.217M
-128.36%
YoY
|
-$14.09M
1054.75%
YoY
|
-$7.032M
N/A
|
$31.42M
-860.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$17.00K
142.86%
YoY
|
$0.00
N/A
|
$12.00K
-55.56%
YoY
|
$13.00K
-64.86%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
$27.00K
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-59.77%
YoY
|
-$105.0K
1.94%
YoY
|
$221.0K
439.02%
YoY
|
-$202.0K
1022.22%
YoY
|
-$174.0K
N/A
|
-$103.0K
543.75%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$17.00K
142.86%
YoY
|
$0.00
N/A
|
-$12.00K
-55.56%
YoY
|
-$13.00K
-64.86%
YoY
|
-$7.000K
N/A
|
$0.00
N/A
|
-$27.00K
N/A
|
-$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-59.77%
YoY
|
-$105.0K
1.94%
YoY
|
-$221.0K
439.02%
YoY
|
-$202.0K
1022.22%
YoY
|
-$174.0K
N/A
|
-$103.0K
543.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$939.0K
-55.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.131M
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.54M
496.6%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.767M
-81.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$116.0K
-35.2%
YoY
|
N/A
|
N/A
|
N/A
|
$179.0K
45.53%
YoY
|
N/A
|
N/A
|
N/A
|
$123.0K
N/A
|
N/A
|
N/A
|
$146.0K
-21.51%
YoY
|
N/A
|
N/A
|
$186.0K
124.1%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.745M
538.73%
YoY
|
$7.995M
-42.58%
YoY
|
$2.069M
-165.56%
YoY
|
$11.13M
258.63%
YoY
|
$1.056M
-58.52%
YoY
|
$13.92M
267.29%
YoY
|
-$3.156M
-128.82%
YoY
|
$3.104M
-45.28%
YoY
|
$2.546M
N/A
|
$3.791M
-579.27%
YoY
|
$10.95M
119.42%
YoY
|
$5.673M
-595.46%
YoY
|
-$791.0K
-103.05%
YoY
|
$4.990M
-247.33%
YoY
|
-$1.145M
-107.99%
YoY
|
-$413.0K
-249.1%
YoY
|
$25.94M
N/A
|
-$3.387M
-130.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$21.82M
116.7%
YoY
|
$13.26M
-246.02%
YoY
|
-$10.26M
195.0%
YoY
|
-$7.662M
-1.86%
YoY
|
-$10.07M
-29.17%
YoY
|
-$9.081M
496.65%
YoY
|
-$3.479M
-78.35%
YoY
|
-$7.807M
-38.6%
YoY
|
-$14.22M
N/A
|
-$1.522M
-90.64%
YoY
|
-$16.07M
506.45%
YoY
|
-$12.71M
-1144.7%
YoY
|
-$16.26M
131.26%
YoY
|
-$2.650M
-108.43%
YoY
|
$1.217M
-128.36%
YoY
|
-$14.09M
1054.75%
YoY
|
-$7.032M
N/A
|
$31.42M
-860.36%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$17.00K
142.86%
YoY
|
$0.00
N/A
|
-$12.00K
-55.56%
YoY
|
-$13.00K
-64.86%
YoY
|
-$7.000K
N/A
|
$0.00
N/A
|
-$27.00K
N/A
|
-$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-59.77%
YoY
|
-$105.0K
1.94%
YoY
|
-$221.0K
439.02%
YoY
|
-$202.0K
1022.22%
YoY
|
-$174.0K
N/A
|
-$103.0K
543.75%
YoY
|
| Cash From Financing Activities |
$6.745M
538.73%
YoY
|
$7.995M
-42.58%
YoY
|
$2.069M
-165.56%
YoY
|
$11.13M
258.63%
YoY
|
$1.056M
-58.52%
YoY
|
$13.92M
267.29%
YoY
|
-$3.156M
-128.82%
YoY
|
$3.104M
-45.28%
YoY
|
$2.546M
N/A
|
$3.791M
-579.27%
YoY
|
$10.95M
119.42%
YoY
|
$5.673M
-595.46%
YoY
|
-$791.0K
-103.05%
YoY
|
$4.990M
-247.33%
YoY
|
-$1.145M
-107.99%
YoY
|
-$413.0K
-249.1%
YoY
|
$25.94M
N/A
|
-$3.387M
-130.02%
YoY
|
| Net Change In Cash |
-$15.08M
67.02%
YoY
|
$21.24M
339.16%
YoY
|
-$8.194M
23.5%
YoY
|
$3.458M
-173.11%
YoY
|
-$9.027M
-22.91%
YoY
|
$4.836M
113.13%
YoY
|
-$6.635M
29.54%
YoY
|
-$4.730M
-32.82%
YoY
|
-$11.71M
N/A
|
$2.269M
-113.25%
YoY
|
-$5.122M
-329.17%
YoY
|
-$7.041M
4625.5%
YoY
|
-$17.12M
-191.38%
YoY
|
$2.235M
-92.0%
YoY
|
-$149.0K
-101.49%
YoY
|
-$14.70M
1429.97%
YoY
|
$18.74M
N/A
|
$27.93M
291.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$21.82M
116.7%
YoY
|
$13.26M
-246.02%
YoY
|
-$10.26M
195.0%
YoY
|
-$7.662M
-1.86%
YoY
|
-$10.07M
-29.17%
YoY
|
-$9.081M
496.65%
YoY
|
-$3.479M
-78.35%
YoY
|
-$7.807M
-38.6%
YoY
|
-$14.22M
N/A
|
-$1.522M
-90.64%
YoY
|
-$16.07M
506.45%
YoY
|
-$12.71M
-1144.7%
YoY
|
-$16.26M
131.26%
YoY
|
-$2.650M
-108.43%
YoY
|
$1.217M
-128.36%
YoY
|
-$14.09M
1054.75%
YoY
|
-$7.032M
N/A
|
$31.42M
-860.36%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$17.00K
142.86%
YoY
|
$0.00
N/A
|
$12.00K
-55.56%
YoY
|
$13.00K
-64.86%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
$27.00K
N/A
|
$37.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
-59.77%
YoY
|
-$105.0K
1.94%
YoY
|
$221.0K
439.02%
YoY
|
-$202.0K
1022.22%
YoY
|
-$174.0K
N/A
|
-$103.0K
543.75%
YoY
|
| Free Cash Flow |
-$21.82M
116.42%
YoY
|
$13.24M
-245.72%
YoY
|
-$10.26M
195.0%
YoY
|
-$7.674M
-2.04%
YoY
|
-$10.08M
-29.27%
YoY
|
-$9.088M
497.11%
YoY
|
-$3.479M
-78.35%
YoY
|
-$7.834M
-38.38%
YoY
|
-$14.26M
N/A
|
-$1.522M
-90.6%
YoY
|
-$16.07M
531.47%
YoY
|
-$12.71M
-1376.51%
YoY
|
-$16.19M
136.1%
YoY
|
-$2.545M
-108.07%
YoY
|
$996.0K
-122.99%
YoY
|
-$13.89M
1055.24%
YoY
|
-$6.858M
N/A
|
$31.52M
-865.82%
YoY
|
Loading...