|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.027B
102.34%
YoY
|
$1.002B
-156.13%
YoY
|
-$1.785B
-203.45%
YoY
|
$1.725B
-27.81%
YoY
|
$2.390B
-368.18%
YoY
|
| Depreciation, Depletion And Amortization |
$34.04M
12.12%
YoY
|
$30.36M
22.37%
YoY
|
$24.81M
20.97%
YoY
|
$20.51M
-16.76%
YoY
|
$24.64M
-39.91%
YoY
|
| Cash From Operating Activities |
$692.9M
-79.07%
YoY
|
$3.311B
39.86%
YoY
|
$2.367B
-55.94%
YoY
|
$5.372B
74.61%
YoY
|
$3.077B
482.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$882.8M
2.28%
YoY
|
$863.1M
117.52%
YoY
|
$396.8M
-60.69%
YoY
|
$1.009B
-312.33%
YoY
|
-$475.4M
6690.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$26.48B
87.51%
YoY
|
-$14.12B
76.1%
YoY
|
-$8.019B
-40.68%
YoY
|
-$13.52B
-351.51%
YoY
|
$5.375B
-86.68%
YoY
|
| Cash From Investing Activities |
-$27.36B
82.6%
YoY
|
-$14.98B
78.05%
YoY
|
-$8.416B
-42.07%
YoY
|
-$14.53B
-396.51%
YoY
|
$4.899B
-87.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.882B
26.01%
YoY
|
$1.494B
-1.59%
YoY
|
$1.518B
-0.1%
YoY
|
$1.519B
11.73%
YoY
|
$1.360B
-7.86%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.911B
86.78%
YoY
|
$1.558B
131.31%
YoY
|
$673.7M
-125.56%
YoY
|
-$2.636B
377.35%
YoY
|
-$552.2M
-365.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.22B
131.66%
YoY
|
$11.75B
99.69%
YoY
|
$5.884B
-37.33%
YoY
|
$9.389B
-219.19%
YoY
|
-$7.878B
-81.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$692.9M
-79.07%
YoY
|
$3.311B
39.86%
YoY
|
$2.367B
-55.94%
YoY
|
$5.372B
74.61%
YoY
|
$3.077B
482.77%
YoY
|
| Cash From Investing Activities |
-$27.36B
82.6%
YoY
|
-$14.98B
78.05%
YoY
|
-$8.416B
-42.07%
YoY
|
-$14.53B
-396.51%
YoY
|
$4.899B
-87.86%
YoY
|
| Cash From Financing Activities |
$27.22B
131.66%
YoY
|
$11.75B
99.69%
YoY
|
$5.884B
-37.33%
YoY
|
$9.389B
-219.19%
YoY
|
-$7.878B
-81.01%
YoY
|
| Net Change In Cash |
$549.8M
624.59%
YoY
|
$75.88M
-146.11%
YoY
|
-$164.6M
-170.14%
YoY
|
$234.6M
138.47%
YoY
|
$98.39M
-116.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$692.9M
-79.07%
YoY
|
$3.311B
39.86%
YoY
|
$2.367B
-55.94%
YoY
|
$5.372B
74.61%
YoY
|
$3.077B
482.77%
YoY
|
| Capital Expenditures |
$882.8M
2.28%
YoY
|
$863.1M
117.52%
YoY
|
$396.8M
-60.69%
YoY
|
$1.009B
-312.33%
YoY
|
-$475.4M
6690.91%
YoY
|
| Free Cash Flow |
-$189.9M
-107.76%
YoY
|
$2.448B
24.22%
YoY
|
$1.970B
-54.84%
YoY
|
$4.363B
22.83%
YoY
|
$3.552B
564.0%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$242.0M
94.81%
YoY
|
$971.1M
119.04%
YoY
|
$791.3M
3088.61%
YoY
|
$19.84M
-142.54%
YoY
|
$124.2M
-70.83%
YoY
|
$443.3M
-200.55%
YoY
|
$24.82M
-104.41%
YoY
|
-$46.64M
-135.53%
YoY
|
$425.8M
-148.6%
YoY
|
-$440.9M
-51.99%
YoY
|
-$562.2M
104.24%
YoY
|
$131.3M
-84.85%
YoY
|
-$876.1M
-143.32%
YoY
|
-$918.3M
-321.03%
YoY
|
-$275.3M
-153.01%
YoY
|
$866.7M
-393.16%
YoY
|
$2.022B
15.5%
YoY
|
$415.5M
-52.64%
YoY
|
$519.2M
-48.88%
YoY
|
| Depreciation, Depletion And Amortization |
$9.623M
4.4%
YoY
|
$7.946M
10.73%
YoY
|
$7.794M
10.62%
YoY
|
$9.079M
-1.85%
YoY
|
$9.217M
33.89%
YoY
|
$7.176M
23.6%
YoY
|
$7.046M
0.66%
YoY
|
$9.250M
32.48%
YoY
|
$6.884M
36.32%
YoY
|
$5.806M
25.48%
YoY
|
$7.000M
47.87%
YoY
|
$6.982M
9.11%
YoY
|
$5.050M
6.41%
YoY
|
$4.627M
30.26%
YoY
|
$4.734M
40.64%
YoY
|
$6.399M
-34.15%
YoY
|
$4.746M
-40.68%
YoY
|
$3.552M
-72.68%
YoY
|
$3.366M
-69.4%
YoY
|
| Cash From Operating Activities |
-$1.401B
796.83%
YoY
|
$644.3M
-77.06%
YoY
|
$24.09M
-101.44%
YoY
|
$180.7M
-62.11%
YoY
|
-$156.3M
-109.2%
YoY
|
$2.808B
642.58%
YoY
|
-$1.673B
-189.41%
YoY
|
$477.1M
-58.03%
YoY
|
$1.698B
-266.63%
YoY
|
$378.2M
87.62%
YoY
|
$1.871B
-23.76%
YoY
|
$1.137B
65.28%
YoY
|
-$1.019B
-150.22%
YoY
|
$201.6M
-76.6%
YoY
|
$2.454B
280.91%
YoY
|
$687.7M
35.9%
YoY
|
$2.029B
90.61%
YoY
|
$861.6M
-0.74%
YoY
|
$644.2M
-35.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$500.9M
29.37%
YoY
|
$172.8M
6.87%
YoY
|
$284.1M
338.62%
YoY
|
$38.82M
-67.89%
YoY
|
$387.1M
-24.94%
YoY
|
$161.7M
-7470.05%
YoY
|
$64.76M
-65.18%
YoY
|
$120.9M
-31.9%
YoY
|
$515.8M
1339.67%
YoY
|
-$2.194M
-101.54%
YoY
|
$186.0M
-201.75%
YoY
|
$177.5M
-167.51%
YoY
|
$35.83M
-108.51%
YoY
|
$142.6M
-348.4%
YoY
|
-$182.8M
-42.37%
YoY
|
-$263.0M
163.49%
YoY
|
-$421.0M
42001.2%
YoY
|
-$57.40M
5640.0%
YoY
|
-$317.2M
6243.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.895B
-289.98%
YoY
|
-$9.720B
59.66%
YoY
|
-$11.54B
164.33%
YoY
|
-$7.274B
81.02%
YoY
|
$2.050B
487.03%
YoY
|
-$6.088B
-606.98%
YoY
|
-$4.364B
-15.85%
YoY
|
-$4.018B
34.46%
YoY
|
$349.2M
-133.42%
YoY
|
$1.201B
-122.28%
YoY
|
-$5.186B
-23.3%
YoY
|
-$2.989B
1827.18%
YoY
|
-$1.045B
-13.64%
YoY
|
-$5.391B
288.5%
YoY
|
-$6.762B
-273.86%
YoY
|
-$155.1M
-136.04%
YoY
|
-$1.210B
-149.53%
YoY
|
-$1.388B
-1018.96%
YoY
|
$3.889B
117.87%
YoY
|
| Cash From Investing Activities |
-$4.396B
-364.32%
YoY
|
-$9.893B
58.29%
YoY
|
-$11.82B
166.87%
YoY
|
-$7.313B
76.67%
YoY
|
$1.663B
-1098.74%
YoY
|
-$6.250B
-619.5%
YoY
|
-$4.429B
-17.55%
YoY
|
-$4.139B
30.74%
YoY
|
-$166.5M
-84.59%
YoY
|
$1.203B
-121.74%
YoY
|
-$5.372B
-22.64%
YoY
|
-$3.166B
657.37%
YoY
|
-$1.081B
-33.74%
YoY
|
-$5.534B
282.94%
YoY
|
-$6.944B
-294.42%
YoY
|
-$418.0M
-226.5%
YoY
|
-$1.631B
-166.78%
YoY
|
-$1.445B
-1063.35%
YoY
|
$3.572B
100.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$535.7M
29.64%
YoY
|
N/A
|
N/A
|
N/A
|
$413.2M
14.09%
YoY
|
N/A
|
N/A
|
N/A
|
$362.2M
-18.44%
YoY
|
N/A
|
N/A
|
N/A
|
$444.1M
27.58%
YoY
|
N/A
|
N/A
|
N/A
|
$348.1M
4.05%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$508.3M
2.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$495.5M
-1032406.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$48.00K
-100.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$562.7M
9118.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.104M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.672B
-588.41%
YoY
|
$9.190B
172.74%
YoY
|
$11.83B
94.8%
YoY
|
$7.357B
105.29%
YoY
|
-$1.161B
-9.14%
YoY
|
$3.369B
-338.82%
YoY
|
$6.075B
73.27%
YoY
|
$3.584B
143.46%
YoY
|
-$1.278B
-155.16%
YoY
|
-$1.411B
-125.92%
YoY
|
$3.506B
-31.29%
YoY
|
$1.472B
-496.17%
YoY
|
$2.317B
-395.48%
YoY
|
$5.443B
518.98%
YoY
|
$5.103B
-212.14%
YoY
|
-$371.6M
-35.8%
YoY
|
-$784.3M
-78.38%
YoY
|
$879.3M
-186.71%
YoY
|
-$4.550B
55.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.401B
796.83%
YoY
|
$644.3M
-77.06%
YoY
|
$24.09M
-101.44%
YoY
|
$180.7M
-62.11%
YoY
|
-$156.3M
-109.2%
YoY
|
$2.808B
642.58%
YoY
|
-$1.673B
-189.41%
YoY
|
$477.1M
-58.03%
YoY
|
$1.698B
-266.63%
YoY
|
$378.2M
87.62%
YoY
|
$1.871B
-23.76%
YoY
|
$1.137B
65.28%
YoY
|
-$1.019B
-150.22%
YoY
|
$201.6M
-76.6%
YoY
|
$2.454B
280.91%
YoY
|
$687.7M
35.9%
YoY
|
$2.029B
90.61%
YoY
|
$861.6M
-0.74%
YoY
|
$644.2M
-35.58%
YoY
|
| Cash From Investing Activities |
-$4.396B
-364.32%
YoY
|
-$9.893B
58.29%
YoY
|
-$11.82B
166.87%
YoY
|
-$7.313B
76.67%
YoY
|
$1.663B
-1098.74%
YoY
|
-$6.250B
-619.5%
YoY
|
-$4.429B
-17.55%
YoY
|
-$4.139B
30.74%
YoY
|
-$166.5M
-84.59%
YoY
|
$1.203B
-121.74%
YoY
|
-$5.372B
-22.64%
YoY
|
-$3.166B
657.37%
YoY
|
-$1.081B
-33.74%
YoY
|
-$5.534B
282.94%
YoY
|
-$6.944B
-294.42%
YoY
|
-$418.0M
-226.5%
YoY
|
-$1.631B
-166.78%
YoY
|
-$1.445B
-1063.35%
YoY
|
$3.572B
100.67%
YoY
|
| Cash From Financing Activities |
$5.672B
-588.41%
YoY
|
$9.190B
172.74%
YoY
|
$11.83B
94.8%
YoY
|
$7.357B
105.29%
YoY
|
-$1.161B
-9.14%
YoY
|
$3.369B
-338.82%
YoY
|
$6.075B
73.27%
YoY
|
$3.584B
143.46%
YoY
|
-$1.278B
-155.16%
YoY
|
-$1.411B
-125.92%
YoY
|
$3.506B
-31.29%
YoY
|
$1.472B
-496.17%
YoY
|
$2.317B
-395.48%
YoY
|
$5.443B
518.98%
YoY
|
$5.103B
-212.14%
YoY
|
-$371.6M
-35.8%
YoY
|
-$784.3M
-78.38%
YoY
|
$879.3M
-186.71%
YoY
|
-$4.550B
55.09%
YoY
|
| Net Change In Cash |
-$125.4M
-136.29%
YoY
|
-$58.86M
-18.4%
YoY
|
$37.85M
-240.45%
YoY
|
$225.3M
-387.9%
YoY
|
$345.5M
36.44%
YoY
|
-$72.13M
-142.32%
YoY
|
-$26.95M
-638.98%
YoY
|
-$78.26M
-85.96%
YoY
|
$253.2M
16.45%
YoY
|
$170.4M
54.18%
YoY
|
$5.000M
-99.18%
YoY
|
-$557.3M
446.87%
YoY
|
$217.5M
-156.3%
YoY
|
$110.5M
-62.63%
YoY
|
$612.2M
-283.22%
YoY
|
-$101.9M
-139.54%
YoY
|
-$386.3M
219.45%
YoY
|
$295.8M
7294.75%
YoY
|
-$334.2M
116.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.401B
796.83%
YoY
|
$644.3M
-77.06%
YoY
|
$24.09M
-101.44%
YoY
|
$180.7M
-62.11%
YoY
|
-$156.3M
-109.2%
YoY
|
$2.808B
642.58%
YoY
|
-$1.673B
-189.41%
YoY
|
$477.1M
-58.03%
YoY
|
$1.698B
-266.63%
YoY
|
$378.2M
87.62%
YoY
|
$1.871B
-23.76%
YoY
|
$1.137B
65.28%
YoY
|
-$1.019B
-150.22%
YoY
|
$201.6M
-76.6%
YoY
|
$2.454B
280.91%
YoY
|
$687.7M
35.9%
YoY
|
$2.029B
90.61%
YoY
|
$861.6M
-0.74%
YoY
|
$644.2M
-35.58%
YoY
|
| Capital Expenditures |
$500.9M
29.37%
YoY
|
$172.8M
6.87%
YoY
|
$284.1M
338.62%
YoY
|
$38.82M
-67.89%
YoY
|
$387.1M
-24.94%
YoY
|
$161.7M
-7470.05%
YoY
|
$64.76M
-65.18%
YoY
|
$120.9M
-31.9%
YoY
|
$515.8M
1339.67%
YoY
|
-$2.194M
-101.54%
YoY
|
$186.0M
-201.75%
YoY
|
$177.5M
-167.51%
YoY
|
$35.83M
-108.51%
YoY
|
$142.6M
-348.4%
YoY
|
-$182.8M
-42.37%
YoY
|
-$263.0M
163.49%
YoY
|
-$421.0M
42001.2%
YoY
|
-$57.40M
5640.0%
YoY
|
-$317.2M
6243.32%
YoY
|
| Free Cash Flow |
-$1.902B
250.07%
YoY
|
$471.5M
-82.18%
YoY
|
-$260.0M
-85.04%
YoY
|
$141.9M
-60.15%
YoY
|
-$543.4M
-145.97%
YoY
|
$2.647B
595.79%
YoY
|
-$1.738B
-203.12%
YoY
|
$356.2M
-62.86%
YoY
|
$1.182B
-212.07%
YoY
|
$380.4M
544.76%
YoY
|
$1.685B
-36.1%
YoY
|
$959.1M
0.89%
YoY
|
-$1.055B
-143.05%
YoY
|
$59.00M
-93.58%
YoY
|
$2.637B
174.26%
YoY
|
$950.7M
56.92%
YoY
|
$2.450B
129.94%
YoY
|
$919.0M
5.75%
YoY
|
$961.4M
-4.34%
YoY
|
Loading...