|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$99.50M
24.09%
YoY
|
-$80.18M
68.55%
YoY
|
-$47.57M
84.89%
YoY
|
-$25.73M
N/A
|
| Depreciation, Depletion And Amortization |
$6.327M
2.51%
YoY
|
$6.172M
68.02%
YoY
|
$3.674M
43.46%
YoY
|
$2.561M
N/A
|
| Cash From Operating Activities |
-$104.5M
114.54%
YoY
|
-$48.69M
1170.71%
YoY
|
-$3.832M
-47.63%
YoY
|
-$7.316M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.651M
166.04%
YoY
|
$996.3K
8.65%
YoY
|
$917.0K
-84.42%
YoY
|
$5.885M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.47M
-12.12%
YoY
|
-$57.43M
-1009.86%
YoY
|
$6.312M
2124.17%
YoY
|
$283.8K
N/A
|
| Cash From Investing Activities |
-$53.12M
-9.08%
YoY
|
-$58.43M
-1182.97%
YoY
|
$5.395M
-196.33%
YoY
|
-$5.601M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
$915.1K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$88.50K
-99.93%
YoY
|
$125.8M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$154.0M
23.04%
YoY
|
$125.1M
29177.42%
YoY
|
$427.4K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$104.5M
114.54%
YoY
|
-$48.69M
1170.71%
YoY
|
-$3.832M
-47.63%
YoY
|
-$7.316M
N/A
|
| Cash From Investing Activities |
-$53.12M
-9.08%
YoY
|
-$58.43M
-1182.97%
YoY
|
$5.395M
-196.33%
YoY
|
-$5.601M
N/A
|
| Cash From Financing Activities |
$154.0M
23.04%
YoY
|
$125.1M
29177.42%
YoY
|
$427.4K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$3.620M
-120.09%
YoY
|
$18.02M
804.81%
YoY
|
$1.991M
-115.41%
YoY
|
-$12.92M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$104.5M
114.54%
YoY
|
-$48.69M
1170.71%
YoY
|
-$3.832M
-47.63%
YoY
|
-$7.316M
N/A
|
| Capital Expenditures |
$2.651M
166.04%
YoY
|
$996.3K
8.65%
YoY
|
$917.0K
-84.42%
YoY
|
$5.885M
N/A
|
| Free Cash Flow |
-$107.1M
115.57%
YoY
|
-$49.68M
946.3%
YoY
|
-$4.749M
-64.03%
YoY
|
-$13.20M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
-$2.188M
-87.3%
YoY
|
-$2.972M
-96.29%
YoY
|
-$4.115M
-57.88%
YoY
|
-$75.18M
28.7%
YoY
|
-$17.23M
-66.0%
YoY
|
-$80.18M
68.55%
YoY
|
-$58.41M
N/A
|
| Depreciation, Depletion And Amortization |
$1.524M
-1.1%
YoY
|
$1.713M
-43.27%
YoY
|
$690.3K
-7.49%
YoY
|
$734.6K
-76.71%
YoY
|
$1.540M
-1.84%
YoY
|
$3.019M
-17.82%
YoY
|
$3.154M
N/A
|
| Cash From Operating Activities |
-$2.643M
-83.19%
YoY
|
$2.627M
-106.37%
YoY
|
-$68.13M
N/A
|
-$23.22M
212.57%
YoY
|
-$15.73M
375.42%
YoY
|
-$41.26M
976.81%
YoY
|
-$7.429M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$242.9K
232.33%
YoY
|
$867.5K
9.98%
YoY
|
$1.094M
N/A
|
$616.4K
197.06%
YoY
|
$73.08K
-14.15%
YoY
|
$788.8K
-13.98%
YoY
|
$207.5K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.485M
-107.77%
YoY
|
$48.77M
N/A
|
-$74.31M
-23614.24%
YoY
|
-$29.42M
N/A
|
-$57.75M
-1014.87%
YoY
|
$316.0K
N/A
|
| Cash From Investing Activities |
-$594.2K
-97.99%
YoY
|
$3.617M
-106.18%
YoY
|
$47.68M
N/A
|
-$74.92M
-69151.98%
YoY
|
-$29.50M
-12984.87%
YoY
|
-$58.54M
-1184.98%
YoY
|
$108.5K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$304.9K
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$117.8M
N/A
|
$8.026M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.779K
-100.0%
YoY
|
$7.200K
-99.99%
YoY
|
$797.3K
N/A
|
$5.267M
-33.63%
YoY
|
$147.9M
-845849.05%
YoY
|
$117.2M
27320.71%
YoY
|
$7.936M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.643M
-83.19%
YoY
|
$2.627M
-106.37%
YoY
|
-$68.13M
N/A
|
-$23.22M
212.57%
YoY
|
-$15.73M
375.42%
YoY
|
-$41.26M
976.81%
YoY
|
-$7.429M
N/A
|
| Cash From Investing Activities |
-$594.2K
-97.99%
YoY
|
$3.617M
-106.18%
YoY
|
$47.68M
N/A
|
-$74.92M
-69151.98%
YoY
|
-$29.50M
-12984.87%
YoY
|
-$58.54M
-1184.98%
YoY
|
$108.5K
N/A
|
| Cash From Financing Activities |
$2.779K
-100.0%
YoY
|
$7.200K
-99.99%
YoY
|
$797.3K
N/A
|
$5.267M
-33.63%
YoY
|
$147.9M
-845849.05%
YoY
|
$117.2M
27320.71%
YoY
|
$7.936M
N/A
|
| Net Change In Cash |
-$3.234M
-103.15%
YoY
|
$6.251M
-64.07%
YoY
|
-$19.66M
N/A
|
-$92.88M
-15209.26%
YoY
|
$102.7M
-3415.66%
YoY
|
$17.40M
773.94%
YoY
|
$614.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.643M
-83.19%
YoY
|
$2.627M
-106.37%
YoY
|
-$68.13M
N/A
|
-$23.22M
212.57%
YoY
|
-$15.73M
375.42%
YoY
|
-$41.26M
976.81%
YoY
|
-$7.429M
N/A
|
| Capital Expenditures |
$242.9K
232.33%
YoY
|
$867.5K
9.98%
YoY
|
$1.094M
N/A
|
$616.4K
197.06%
YoY
|
$73.08K
-14.15%
YoY
|
$788.8K
-13.98%
YoY
|
$207.5K
N/A
|
| Free Cash Flow |
-$2.886M
-81.74%
YoY
|
$1.760M
-104.18%
YoY
|
-$69.23M
N/A
|
-$23.84M
212.15%
YoY
|
-$15.80M
365.64%
YoY
|
-$42.05M
785.48%
YoY
|
-$7.637M
N/A
|
Loading...