2022 Q4 Form 10-K Financial Statement

#000165495422014390 Filed on October 31, 2022

View on sec.gov

Income Statement

Concept 2022 Q4 2022 Q3 2022
Revenue $0.00 $0.00 $0.00
YoY Change
Cost Of Revenue $0.00 $0.00 $0.00
YoY Change -100.0%
Gross Profit $0.00 $0.00 $0.00
YoY Change -100.0%
Gross Profit Margin
Selling, General & Admin $51.65K $32.16K $152.5K
YoY Change 0.29% -18.83% -13.8%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $51.65K $32.16K $152.5K
YoY Change 0.3% -18.83% -13.8%
Operating Profit -$51.65K -$32.16K -$152.5K
YoY Change 0.3% -18.83% -14.28%
Interest Expense $1.585K -$1.270K $15.24K
YoY Change -20.11% -98.43% -116.38%
% of Operating Profit
Other Income/Expense, Net -$104.00 $0.00 $3.219K
YoY Change -87.12%
Pretax Income -$51.76K -$34.44K -$149.3K
YoY Change -3.22% -75.64% -38.56%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$51.76K -$34.44K -$149.3K
YoY Change 81.55% -75.64% -38.56%
Net Earnings / Revenue
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share -$627.30 -$428.20 -$1.916K
COMMON SHARES
Basic Shares Outstanding 87.51M shares 77.91M
Diluted Shares Outstanding

Balance Sheet

Concept 2022 Q4 2022 Q3 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.790K $25.81K $25.81K
YoY Change -85.17% 2560.82% 2560.82%
Cash & Equivalents $2.791K $25.81K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $2.791K $25.81K $25.81K
YoY Change -85.17% 2569.39% 2560.82%
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $0.00 $0.00 $0.00
YoY Change
TOTAL ASSETS
Total Short-Term Assets $2.791K $25.81K $25.81K
Total Long-Term Assets $0.00 $0.00 $0.00
Total Assets $2.791K $25.81K $25.81K
YoY Change -85.17% 2569.39% 2560.82%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $69.51K $48.36K $76.76K
YoY Change 9.85% -15.06% -16.24%
Accrued Expenses $307.0K $305.4K $305.4K
YoY Change -10.22% -12.32% -12.32%
Deferred Revenue
YoY Change
Short-Term Debt $79.00K $79.00K $79.00K
YoY Change -32.6% -40.25% -40.25%
Long-Term Debt Due $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Total Short-Term Liabilities $489.9K $461.2K $461.2K
YoY Change -11.27% -22.78% -22.77%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $489.9K $461.2K $461.2K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $489.9K $461.2K $461.2K
YoY Change -11.27% -22.78% -22.77%
SHAREHOLDERS EQUITY
Retained Earnings -$3.443M -$3.391M
YoY Change 3.58% 4.6%
Common Stock $82.51K $82.51K
YoY Change 8.49% 13.31%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$487.1K -$435.4K -$435.4K
YoY Change
Total Liabilities & Shareholders Equity $2.791K $25.81K $25.81K
YoY Change -85.17% 2569.39% 2560.82%

Cashflow Statement

Concept 2022 Q4 2022 Q3 2022
OPERATING ACTIVITIES
Net Income -$51.76K -$34.44K -$149.3K
YoY Change 81.55% -75.64% -38.56%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities -$23.02K -$33.16K -$165.7K
YoY Change -54.1% 17.71% -1.87%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $200.6K
YoY Change 23.04%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $0.00 35.00K $190.6K
YoY Change -100.0% 94.44% 16.9%
NET CHANGE
Cash From Operating Activities -$23.02K -33.16K -$165.7K
Cash From Investing Activities $0.00 0.000 $0.00
Cash From Financing Activities $0.00 35.00K $190.6K
Net Change In Cash -$23.02K 1.840K $24.85K
YoY Change -229.0% -118.09% -523.27%
FREE CASH FLOW
Cash From Operating Activities -$23.02K -$33.16K -$165.7K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Assets Current
AssetsCurrent
967 usd
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001415744
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--07-31
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Entity Address Country
EntityAddressCountry
CA
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2022Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-07-31
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
333-146934
CY2022 dei Entity Registrant Name
EntityRegistrantName
NORTHERN MINERALS & EXPLORATION LTD.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
98-0557171
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
881 West State Road
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Pleasant Grove
CY2022 dei Entity Address State Or Province
EntityAddressStateOrProvince
UT
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
84062
CY2022 dei City Area Code
CityAreaCode
801
CY2022 dei Local Phone Number
LocalPhoneNumber
885-9260
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q1 dei Entity Public Float
EntityPublicFloat
6617082 usd
CY2022Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
87509357 shares
CY2022 dei Auditor Firm
AuditorFirmId
457
CY2022 dei Auditor Name
AuditorName
Haynie & Company
CY2021Q3 us-gaap Loans Payable Current
LoansPayableCurrent
109000 usd
CY2022Q3 nmex Loans Payable Related Party
LoansPayableRelatedParty
0 usd
CY2021Q3 nmex Loans Payable Related Party
LoansPayableRelatedParty
23210 usd
CY2022Q3 us-gaap Liabilities Current
LiabilitiesCurrent
461177 usd
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
597190 usd
CY2022Q3 us-gaap Liabilities
Liabilities
461177 usd
CY2021Q3 us-gaap Cash
Cash
967 usd
CY2022 dei Auditor Location
AuditorLocation
Salt Lake City, Utah
CY2021Q3 us-gaap Liabilities
Liabilities
597190 usd
CY2022Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2021Q3 us-gaap Assets
Assets
967 usd
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
56936 usd
CY2021Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
34700 usd
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
348344 usd
CY2022Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
0 usd
CY2021Q3 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
25000 usd
CY2022Q3 us-gaap Loans Payable Current
LoansPayableCurrent
79000 usd
CY2022Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2022Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 usd
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2022Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
87509357 shares
CY2022Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
82509357 shares
CY2021Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
72818338 shares
CY2022Q3 us-gaap Common Stock Value
CommonStockValue
82509 usd
CY2021Q3 us-gaap Common Stock Value
CommonStockValue
72819 usd
CY2022Q3 nmex Common Stock To Be Issued
CommonStockToBeIssued
0 usd
CY2021Q3 nmex Common Stock To Be Issued
CommonStockToBeIssued
18000 usd
CY2022Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2873468 usd
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
2555016 usd
CY2022Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3391341 usd
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-3242058 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-435364 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-596223 usd
CY2022Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25813 usd
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
967 usd
CY2022 us-gaap Officers Compensation
OfficersCompensation
26400 usd
CY2021 us-gaap Officers Compensation
OfficersCompensation
26400 usd
CY2022 nmex Consulting Related Party
ConsultingRelatedParty
65000 usd
CY2021 nmex Consulting Related Party
ConsultingRelatedParty
60000 usd
CY2022 nmex Consulting
Consulting
0 usd
CY2021 nmex Consulting
Consulting
8000 usd
CY2022 us-gaap Professional Fees
ProfessionalFees
35615 usd
CY2021 us-gaap Professional Fees
ProfessionalFees
49566 usd
CY2022 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
0 usd
CY2021 us-gaap Property Plant And Equipment Additions
PropertyPlantAndEquipmentAdditions
1000 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25487 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32944 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
152502 usd
CY2021 us-gaap Operating Expenses
OperatingExpenses
177910 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-152502 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-177910 usd
CY2022 us-gaap Interest Expense
InterestExpense
15235 usd
CY2021 nmex Common Stock Issued For Cash Related Party Amount
CommonStockIssuedForCashRelatedPartyAmount
83000 usd
CY2021 us-gaap Interest Expense
InterestExpense
93017 usd
CY2022 us-gaap Other Income
OtherIncome
2287 usd
CY2021 us-gaap Other Income
OtherIncome
25000 usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
17167 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
38616 usd
CY2022 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
0 usd
CY2021 us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
28800 usd
CY2022 nmex Loss On Conversion Of Debt
LossOnConversionOfDebt
1000 usd
CY2021 nmex Loss On Conversion Of Debt
LossOnConversionOfDebt
6857 usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3219 usd
CY2022 us-gaap Income Loss From Subsidiaries Before Tax
IncomeLossFromSubsidiariesBeforeTax
-149283 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-149283 usd
CY2022 nmex Net Loss Per Share From Operations Basic And Diluted
NetLossPerShareFromOperationsBasicAndDiluted
-0.00
CY2021 nmex Net Loss Per Share From Operations Basic And Diluted
NetLossPerShareFromOperationsBasicAndDiluted
-0.00
CY2022 nmex Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
77905754 shares
CY2021 nmex Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
68102636 shares
CY2020Q3 us-gaap Stockholders Equity
StockholdersEquity
-751793 usd
CY2021 nmex Common Stock Issued For Cash Amount
CommonStockIssuedForCashAmount
80000 usd
CY2021 nmex Common Stock Issued For Conversion Of Debt Amount
CommonStockIssuedForConversionOfDebtAmount
235538 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-242968 usd
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
-596223 usd
CY2022 nmex Common Stock Issued For Cash Amount
CommonStockIssuedForCashAmount
52550 usd
CY2022 nmex Common Stock Issued For Cash Related Party Amount
CommonStockIssuedForCashRelatedPartyAmount
148000 usd
CY2022 nmex Common Stock Issued For Conversion Of Debt And Accrued Interest Amount
CommonStockIssuedForConversionOfDebtAndAccruedInterestAmount
54400 usd
CY2022 nmex Common Stock Issued For Conversion Of Debt And Accrued Interest Related Party Amount
CommonStockIssuedForConversionOfDebtAndAccruedInterestRelatedPartyAmount
55092 usd
CY2022 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
100 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-149283 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-435364 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-149283 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-242968 usd
CY2022 nmex Gain On Forgiveness Of Debt
GainOnForgivenessOfDebt
-17167 usd
CY2021 nmex Gain On Forgiveness Of Debt
GainOnForgivenessOfDebt
38616 usd
CY2022 nmex Loss On Conversion Of Debts
LossOnConversionOfDebts
1000 usd
CY2021 nmex Loss On Conversion Of Debts
LossOnConversionOfDebts
6857 usd
CY2022 nmex Loss On Disposal Of Oil Rights
LossOnDisposalOfOilRights
0 usd
CY2021 nmex Loss On Disposal Of Oil Rights
LossOnDisposalOfOilRights
-28800 usd
CY2022 nmex Cost Of Borrowing
CostOfBorrowing
0 usd
CY2021 nmex Cost Of Borrowing
CostOfBorrowing
72631 usd
CY2022 nmex Increase Decrease In Accounts Receivables
IncreaseDecreaseInAccountsReceivables
0 usd
CY2021 nmex Increase Decrease In Accounts Receivables
IncreaseDecreaseInAccountsReceivables
-1146 usd
CY2022 nmex Increase Decrease In Other Receivable
IncreaseDecreaseInOtherReceivable
0 usd
CY2021 nmex Increase Decrease In Other Receivable
IncreaseDecreaseInOtherReceivable
-10000 usd
CY2022 nmex Increase Decrease In Accounts Payable And Accrued Liability
IncreaseDecreaseInAccountsPayableAndAccruedLiability
-9189 usd
CY2021 nmex Increase Decrease In Accounts Payable And Accrued Liability
IncreaseDecreaseInAccountsPayableAndAccruedLiability
-39345 usd
CY2022 us-gaap Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
-6300 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
15235 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-165704 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-168873 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
CY2022 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
15000 usd
CY2021 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
5000 usd
CY2022 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
200550 usd
CY2021 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
163000 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
190550 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
163000 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
24846 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-5873 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
967 usd
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6840 usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25813 usd
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
967 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
0 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
CY2022 nmex Conversion Of Debt And Accrued Interest
ConversionOfDebtAndAccruedInterest
108491 usd
CY2021 nmex Conversion Of Debt And Accrued Interest
ConversionOfDebtAndAccruedInterest
166580 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px 0px 0px 0in; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates.</p>
CY2022 nmex Sold Price Per Share
SoldPricePerShare
0.10
CY2022 nmex Sold Shares Of Common Stock Cash Proceeds
SoldSharesOfCommonStockCashProceeds
5000 usd
CY2022 nmex Loan Payble Converted Into Shares Of Common Stock
LoanPaybleConvertedIntoSharesOfCommonStock
310000 shares
CY2022 nmex Interest
Interest
0.24 pure
CY2022 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
1911330 shares
CY2022Q3 nmex Retained Earnings Accumulated Deficit1
RetainedEarningsAccumulatedDeficit1
3391341 usd
CY2019Q1 nmex Acquisition Percentage
AcquisitionPercentage
0.80 pure
CY2022Q3 nmex Accrued Liabilities Winnemucca
AccruedLiabilitiesWinnemucca
285453 usd
CY2021Q3 nmex Accrued Liabilities Winnemucca
AccruedLiabilitiesWinnemucca
285453 usd
CY2021 nmex Reduction In The Liabilities
ReductionInTheLiabilities
285453 usd
CY2022 nmex Gains Losses On Extinguishment Of Debt1
GainsLossesOnExtinguishmentOfDebt1
23616 usd
CY2022Q3 nmex Convertible Notes
ConvertibleNotes
50000 usd
CY2022Q3 nmex Loan And Interest Per Unit
LoanAndInterestPerUnit
0.08
CY2022Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.30
CY2014Q3 nmex Received Amount Unrelated Party
ReceivedAmountUnrelatedParty
35000 usd
CY2018Q3 nmex Convertible Per Share
ConvertiblePerShare
0.04
CY2018Q3 nmex Warrant Exercisable Price
WarrantExercisablePrice
0.08
CY2018Q3 nmex Bear Interest
BearInterest
0.08 pure
CY2022 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
3822659 shares
CY2022 nmex Conversion Of Stock Shares In To Warrants
ConversionOfStockSharesInToWarrants
1911330 shares
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.04
CY2022 nmex Loss On Conversion
LossOnConversion
6857 usd
CY2022Q3 nmex Repayment Of Loan
RepaymentOfLoan
15000 usd
CY2021Q3 nmex Convertible Promissory Note Principal Amount
ConvertiblePromissoryNotePrincipalAmount
15000 usd
CY2021Q3 nmex Convertible Promissory Note Accrued Interest
ConvertiblePromissoryNoteAccruedInterest
2400 usd
CY2022Q3 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
13585 usd
CY2021 nmex Sold Shares Of Common Stock
SoldSharesOfCommonStock
2667200 shares
CY2021 nmex Sold Price Per Share
SoldPricePerShare
0.03
CY2021 nmex Sold Shares Of Common Stock Cash Proceeds
SoldSharesOfCommonStockCashProceeds
80000 usd
CY2021Q2 nmex Issued Shares Of Common Stock To Foster S Zeiders
IssuedSharesOfCommonStockToFosterSZeiders
5000000 shares
CY2021 nmex Converted Note Into Shares Of Common Stock
ConvertedNoteIntoSharesOfCommonStock
3822659 shares
CY2022 nmex Sold Shares Of Common Stock
SoldSharesOfCommonStock
50000 shares
CY2022 nmex Converted Note Into Shares Of Common Stock
ConvertedNoteIntoSharesOfCommonStock
435000 shares
CY2022 nmex Warrant Issued
WarrantIssued
1911330 usd
CY2022 nmex Fair Value Of Warrant
FairValueOfWarrant
72631 shares
CY2022 nmex Stock Price
StockPrice
4.00 usd
CY2022 nmex Exercise Price
ExercisePrice
8.00 usd
CY2022 nmex Warrant Period
WarrantPeriod
2-year
CY2022 nmex Volatility Rate
VolatilityRate
3.13 pure
CY2022 nmex Risk Free Interest Rate
RiskFreeInterestRate
0.0019 pure
CY2022 us-gaap Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
5000000 shares
CY2022 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
600000 shares
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
31300 usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
231000 usd
CY2022 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
3400 usd
CY2021 us-gaap Income Tax Reconciliation Nondeductible Expense
IncomeTaxReconciliationNondeductibleExpense
194600 usd
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-34700 usd
CY2021 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-425600 usd
CY2022 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2021 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
0 usd
CY2022Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
108200 usd
CY2021Q3 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
250700 usd
CY2022Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
108200 usd
CY2021Q3 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
250700 usd
CY2022Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2021Q3 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 usd
CY2022Q3 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
416000 usd
CY2022 nmex Corporate Tax Rate
CorporateTaxRate
0.21 pure

Files In Submission

Name View Source Status
nmex-20220731_lab.xml Edgar Link unprocessable
nmex-20220731_cal.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
nmex-20220731_pre.xml Edgar Link unprocessable
nmex-20220731_def.xml Edgar Link unprocessable
0001654954-22-014390-index-headers.html Edgar Link pending
0001654954-22-014390-index.html Edgar Link pending
0001654954-22-014390.txt Edgar Link pending
0001654954-22-014390-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
ndm_10k.htm Edgar Link pending
ndm_10kimg1.jpg Edgar Link pending
ndm_ex311.htm Edgar Link pending
ndm_ex312.htm Edgar Link pending
ndm_ex321.htm Edgar Link pending
nmex-20220731.xsd Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
ndm_10k_htm.xml Edgar Link completed
Show.js Edgar Link pending