|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
|
|---|---|---|---|---|
| Cash flows from operating activities | ||||
| Net increase in net assets resulting from operations | ||||
| Adjustments to reconcile net (increase) decrease in net assets resulting from operations to net cash (used in) provided by operating activities: | ||||
| Net realized (gains) losses on investments and New Mountain Net Lease Corporation ("NMNLC") | ||||
| Net realized gains on translation of assets and liabilities in foreign currencies | ||||
| Net change in unrealized depreciation (appreciation) of investments and NMNLC | ||||
| Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies | ||||
| Net change in unrealized depreciation of securities purchased under collateralized agreements to resell | ||||
| Amortization of purchase discount | ||||
| Amortization of deferred financing costs | ||||
| Amortization of debt discount (premium) | ||||
| Convertible Notes | ||||
| Unsecured Notes | ||||
| Total amortization of debt discount (premium) | ||||
| Net change due to hedging activity | ||||
| Non-cash investment income | ||||
| (Increase) decrease in operating assets: | ||||
| Cash paid for purchase of non-controlling interest in NMNLC | ||||
| Cash distribution received for purchase of non-controlling interest in NMNLC | ||||
| Cash paid for purchase of investments | ||||
| Investments including delayed draw facilities | ||||
| Drawn revolving credit facilities | ||||
| Drawn revolvers | ||||
| Cash proceeds from investment | ||||
| Investments excluding drawn revolvers | ||||
| Drawn revolvers | ||||
| Cash received for purchase of undrawn portion of revolving credit or delayed draw facilities | ||||
| Interest and dividend receivable | ||||
| Receivable from affiliates | ||||
| Deferred tax liability (asset) | ||||
| Receivable from unsettled securities sold | ||||
| Other assets | ||||
| (Decrease) increase in operating liabilities: | ||||
| Interest payable | ||||
| Management fee payable | ||||
| Incentive fee payable | ||||
| Payable for unsettled securities purchased | ||||
| Deferred tax asset (liability) | ||||
| Payable to affiliates | ||||
| Payable to broker | ||||
| Other liabilities | ||||
| Net cash flows provided by operating activities | ||||
| Cash flows from financing activities | ||||
| Net proceeds from shares sold | ||||
| Repurchase of shares under repurchase programs | ||||
| Distributions paid | ||||
| Offering costs paid | ||||
| Proceeds from Credit Facility | ||||
| Holdings Credit Facility | ||||
| NMFC Credit Facility | ||||
| DB Credit Facility | ||||
| NMNLC Credit Facility II | ||||
| Repayments of Credit Facility | ||||
| Holdings Credit Facility | ||||
| NMFC Credit Facility | ||||
| DB Credit Facility | ||||
| NMNLC Credit Facility II | ||||
| Proceeds from Unsecured Notes | ||||
| Repayment from Unsecured Notes | ||||
| Proceeds from Convertible Notes | ||||
| Repayment of Convertible Notes | ||||
| Contributions related to non-controlling interest in NMNLC | ||||
| Repayment of SBA-guaranteed debentures | ||||
| Distributions related to non-controlling interest in NMNLC | ||||
| Deferred financing costs paid | ||||
| Net cash flows used in financing activities | ||||
| Net increase (decrease) in cash and cash equivalents | ||||
| Effect of foreign exchange rate changes on cash and cash equivalents | ||||
| Cash and cash equivalents at the beginning of the period | ||||
| Cash and cash equivalents at the end of the period | ||||
| Supplemental disclosure of cash flow information | ||||
| Cash interest paid | ||||
| Income taxes (received) paid | ||||
| Non-cash operating activities: | ||||
| Non-cash activity on investments | ||||
| Non-cash financing activities: | ||||
| Value of shares issued in connection with reinvestment of distributions | ||||
| Conversion of 2022 Convertible Notes to shares | ||||
| Accrual for offering costs | ||||
| Accrual for deferred financing costs | ||||
Loading...