$NMG Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$NMG

$1.86 +$0.06 (3.33%)

Deep Research with AI Research

Overview

$NMG Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	$25.07M -32.45% YoY	$37.11M 61.75% YoY	$22.94M 20.19% YoY	$19.09M 215.17% YoY	$6.057M 108.07% YoY
Gross Profit	-$25.07M -32.45% YoY	-$37.11M 61.75% YoY	-$22.94M 20.19% YoY	-$19.09M 215.17% YoY	-$6.057M 108.07% YoY
Selling, General & Admin	$26.45M 15.95% YoY	$22.81M 1.56% YoY	$22.46M -20.92% YoY	$28.40M 27.57% YoY	$22.26M 224.26% YoY
Research & Development	$7.950M -68.27% YoY	$25.05M 172.59% YoY	$9.191M 28.65% YoY	$7.144M -19.14% YoY	$8.835M -14.56% YoY
Depreciation & Amortization	$7.343M -19.25% YoY	$9.093M 11.6% YoY	$8.148M 78.8% YoY	$4.557M 316.16% YoY	$1.095M -8.9% YoY
Operating Expenses	$34.55M -28.07% YoY	$48.02M 49.45% YoY	$32.13M -10.92% YoY	$36.08M 15.34% YoY	$31.28M 72.94% YoY
Operating Profit	-$59.61M -29.98% YoY	-$85.13M 54.57% YoY	-$55.08M -0.16% YoY	-$55.17M 47.76% YoY	-$37.33M 77.81% YoY
Interest Expense	-$45.09M -315.28% YoY	$20.95M -4472.65% YoY	-$479.0K -106.08% YoY	$7.877M -890.07% YoY	-$997.0K -19.47% YoY
Other Income/Expense, Net	-$74.00K 48.0% YoY	-$50.00K 138.1% YoY	-$21.00K -19.23% YoY	-$26.00K -25.71% YoY	-$35.00K -27.08% YoY
Pretax Income	-$104.8M 43.76% YoY	-$72.89M 31.13% YoY	-$55.58M 17.48% YoY	-$47.31M 19.81% YoY	-$39.49M 119.66% YoY
Income Tax	$400.0K 0.0% YoY	$400.0K 0.0% YoY	$400.0K 0.0% YoY	$400.0K 0.0% YoY	$400.0K N/A
Net Earnings	-$105.2M 43.52% YoY	-$73.29M 30.91% YoY	-$55.98M 17.33% YoY	-$47.71M 19.61% YoY	-$39.89M 121.88% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$0.68 -4.22% YoY	-$0.71 -23.61% YoY	-$0.93 8.57% YoY	-$0.86 -100.0% YoY	-$928.3K 35.73% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A	$0.00 N/A
Cost Of Revenue	$3.956M -58.9% YoY	$2.843M -71.32% YoY	$3.949M -62.15% YoY	$8.650M -3.36% YoY	$9.626M 23.2% YoY	$9.912M 58.44% YoY	$10.43M 53.67% YoY	$8.951M 73.3% YoY	$7.813M 65.08% YoY	$6.256M 40.49% YoY	$6.790M 80.59% YoY	$5.165M -5.59% YoY	$4.733M -15.71% YoY	$4.453M 18.09% YoY	$3.760M 270.81% YoY	$5.471M 502.53% YoY	$5.615M 1884.1% YoY	$3.771M 29.54% YoY	$1.014M N/A	$908.0K N/A
Gross Profit	-$3.956M -58.9% YoY	-$2.843M -71.32% YoY	-$3.949M -62.15% YoY	-$8.650M -3.36% YoY	-$9.626M 23.2% YoY	-$9.912M 58.44% YoY	-$10.43M 53.67% YoY	-$8.951M 73.3% YoY	-$7.813M 65.08% YoY	-$6.256M 40.49% YoY	-$6.790M 80.59% YoY	-$5.165M -5.59% YoY	-$4.733M -15.71% YoY	-$4.453M 18.09% YoY	-$3.760M 270.81% YoY	-$5.471M 502.53% YoY	-$5.615M 1884.1% YoY	-$3.771M 29.54% YoY	-$1.014M N/A	-$908.0K N/A
Selling, General & Admin	$7.906M 16.01% YoY	$6.648M 59.16% YoY	$6.810M -11.03% YoY	$6.175M -34.03% YoY	$6.815M -2.91% YoY	$4.177M -18.0% YoY	$7.654M 57.46% YoY	$9.360M 65.25% YoY	$7.019M 2.62% YoY	$5.094M -23.97% YoY	$4.861M -24.42% YoY	$5.664M -17.87% YoY	$6.840M -17.43% YoY	$6.700M 27.69% YoY	$6.432M 14.61% YoY	$6.896M -24.99% YoY	$8.284M 117.6% YoY	$5.247M 67.63% YoY	$5.612M 255.7% YoY	$9.193M 918.12% YoY
Research & Development	$2.323M 8.05% YoY	$1.938M 57.95% YoY	$2.219M 26.08% YoY	$1.644M -10.8% YoY	$2.150M -89.37% YoY	$1.227M -66.62% YoY	$1.760M 39.02% YoY	$1.843M -31.13% YoY	$20.22M 1184.82% YoY	$3.676M 125.52% YoY	$1.266M -12.33% YoY	$2.676M 38.01% YoY	$1.574M -18.11% YoY	$1.630M 33.06% YoY	$1.444M -32.21% YoY	$1.939M -22.41% YoY	$1.922M -23.37% YoY	$1.225M N/A	$2.130M N/A	$2.499M N/A
Depreciation & Amortization	$345.0K -84.26% YoY	$1.631M -21.21% YoY	$1.174M -37.52% YoY	$2.346M -7.02% YoY	$2.192M -16.37% YoY	$2.070M -21.59% YoY	$1.879M -28.42% YoY	$2.523M 46.18% YoY	$2.621M 126.53% YoY	$2.640M 122.78% YoY	$2.625M 121.15% YoY	$1.726M 45.04% YoY	$1.157M 16.28% YoY	$1.185M 343.82% YoY	$1.187M 339.63% YoY	$1.190M 345.69% YoY	$995.0K 241.92% YoY	$267.0K -53.91% YoY	$270.0K 29.51% YoY	$267.0K 28.9% YoY
Operating Expenses	$10.27M 14.07% YoY	$8.625M 58.55% YoY	$9.066M 20.75% YoY	$7.855M -9.43% YoY	$9.001M -65.91% YoY	$5.440M -38.64% YoY	$7.508M 20.07% YoY	$8.673M 2.45% YoY	$26.40M 208.8% YoY	$8.865M 4.71% YoY	$6.253M -22.8% YoY	$8.466M -5.65% YoY	$8.550M -17.17% YoY	$8.466M 33.55% YoY	$8.100M 3.67% YoY	$8.973M -24.01% YoY	$10.32M 58.39% YoY	$6.339M -53.73% YoY	$7.813M 337.41% YoY	$11.81M 963.71% YoY
Operating Profit	-$14.22M -23.64% YoY	-$11.47M -25.3% YoY	-$13.02M -27.46% YoY	-$16.51M -6.35% YoY	-$18.63M -45.56% YoY	-$15.35M 1.53% YoY	-$17.94M 37.56% YoY	-$17.62M 29.29% YoY	-$34.22M 157.58% YoY	-$15.12M 17.04% YoY	-$13.04M 9.97% YoY	-$13.63M -5.63% YoY	-$13.28M -16.65% YoY	-$12.92M 27.78% YoY	-$11.86M 34.36% YoY	-$14.44M 13.59% YoY	-$15.94M 134.37% YoY	-$10.11M -39.14% YoY	-$8.827M N/A	-$12.72M N/A
Interest Expense	$9.861M 56.77% YoY	$16.56M -357.64% YoY	-$63.59M -673.05% YoY	-$4.351M -130.65% YoY	$6.290M 202.11% YoY	-$6.428M 375.8% YoY	$11.10M -566.46% YoY	$14.20M -5.4% YoY	$2.082M -117.71% YoY	-$1.351M -116.66% YoY	-$2.379M 357.5% YoY	$15.01M 3551.09% YoY	-$11.76M 9381.45% YoY	$8.110M -8291.92% YoY	-$520.0K 377.06% YoY	$411.0K -368.63% YoY	-$124.0K -80.5% YoY	-$99.00K -92.02% YoY	-$109.0K 575.76% YoY	-$153.0K 7666.5% YoY
Other Income/Expense, Net	-$4.000K -20.0% YoY	-$5.000K -78.26% YoY	-$3.000K -84.21% YoY	-$60.00K 1100.0% YoY	-$5.000K 25.0% YoY	-$23.00K 360.0% YoY	-$19.00K 375.0% YoY	-$5.000K -16.67% YoY	-$4.000K -33.33% YoY	-$5.000K -106.85% YoY	-$4.000K -95.29% YoY	-$6.000K -33.33% YoY	-$6.000K -40.0% YoY	$73.00K -911.11% YoY	-$85.00K 844.44% YoY	-$9.000K 0.0% YoY	-$10.00K 25.0% YoY	-$9.000K -101.56% YoY	-$9.000K -97.26% YoY	-$9.000K -94.69% YoY
Pretax Income	-$4.366M -64.62% YoY	$5.088M -123.34% YoY	-$76.61M 862.18% YoY	-$20.92M 90.46% YoY	-$12.34M -61.6% YoY	-$21.80M 32.32% YoY	-$7.962M -48.39% YoY	-$10.98M -905.13% YoY	-$32.14M 28.31% YoY	-$16.48M 247.91% YoY	-$15.43M 23.75% YoY	$1.364M -109.71% YoY	-$25.05M 55.85% YoY	-$4.736M -53.67% YoY	-$12.47M 39.35% YoY	-$14.04M 9.04% YoY	-$16.07M 115.89% YoY	-$10.22M -21.2% YoY	-$8.945M 319.77% YoY	-$12.88M 904.86% YoY
Income Tax	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K 0.0% YoY	$100.0K -66.67% YoY	$100.0K N/A	$100.0K N/A	$100.0K -75.0% YoY	$300.0K N/A	N/A	N/A	$400.0K -123.21% YoY	N/A	N/A
Net Earnings	-$4.466M -64.11% YoY	$4.988M -122.77% YoY	-$76.71M 851.49% YoY	-$21.02M 89.64% YoY	-$12.44M -61.4% YoY	-$21.90M 32.13% YoY	-$8.062M -48.07% YoY	-$11.08M -976.74% YoY	-$32.24M 28.2% YoY	-$16.58M 242.78% YoY	-$15.53M 21.63% YoY	$1.264M -109.0% YoY	-$25.15M 56.47% YoY	-$4.836M -54.48% YoY	-$12.77M 42.71% YoY	-$14.04M 9.04% YoY	-$16.07M 115.89% YoY	-$10.62M -5.57% YoY	-$8.945M 233.6% YoY	-$12.88M 536.95% YoY
Basic Earnings Per Share	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Earnings Per Share	-$0.03 -61.65% YoY	$0.03 -118.98% YoY	-$0.50 604.78% YoY	-$0.14 28.72% YoY	-$0.08 -79.87% YoY	-$0.18 -30.03% YoY	-$0.07 -72.18% YoY	-$0.10 -686.25% YoY	-$0.43 -5.14% YoY	-$0.27 207.79% YoY	-$0.26 -100.0% YoY	$0.02 -100.0% YoY	-$0.45 -100.0% YoY	-$0.09 -100.0% YoY	-$228.8K 19.14% YoY	-$252.7K -26.0% YoY	-$291.3K 32.62% YoY	-$198.0K -53.25% YoY	-$192.0K 87.82% YoY	-$341.5K 342.24% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Diluted Shares Outstanding	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A

Loading...