|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.856M
35.88%
YoY
|
-$2.102M
33.47%
YoY
|
-$1.575M
101.59%
YoY
|
-$781.1K
-19.06%
YoY
|
-$965.0K
-4472.41%
YoY
|
| Depreciation, Depletion And Amortization |
$111.1K
-1.1%
YoY
|
$112.3K
5.58%
YoY
|
$106.4K
175.45%
YoY
|
$38.61K
-54.33%
YoY
|
$84.55K
30.74%
YoY
|
| Cash From Operating Activities |
-$1.537M
-10.0%
YoY
|
-$1.708M
24.06%
YoY
|
-$1.377M
-31.18%
YoY
|
-$2.001M
127.74%
YoY
|
-$878.7K
-663.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$9.352K
90.47%
YoY
|
$4.910K
-103.87%
YoY
|
-$127.0K
-11.47%
YoY
|
-$143.5K
1188.95%
YoY
|
-$11.13K
183.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.00K
80.0%
YoY
|
$25.00K
-10516.67%
YoY
|
-$240.00
0.0%
YoY
|
-$240.00
4.35%
YoY
|
-$230.00
N/A
|
| Cash From Investing Activities |
$35.65K
77.44%
YoY
|
$20.09K
-115.79%
YoY
|
-$127.3K
-11.43%
YoY
|
-$143.7K
1164.88%
YoY
|
-$11.36K
189.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.664M
13.62%
YoY
|
$1.465M
-2.41%
YoY
|
$1.501M
N/A
|
N/A
N/A
|
$1.170M
239.12%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.770M
3.81%
YoY
|
$1.705M
16.89%
YoY
|
$1.459M
-34.18%
YoY
|
$2.216M
173.48%
YoY
|
$810.3K
-1128.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.537M
-10.0%
YoY
|
-$1.708M
24.06%
YoY
|
-$1.377M
-31.18%
YoY
|
-$2.001M
127.74%
YoY
|
-$878.7K
-663.65%
YoY
|
| Cash From Investing Activities |
$35.65K
77.44%
YoY
|
$20.09K
-115.79%
YoY
|
-$127.3K
-11.43%
YoY
|
-$143.7K
1164.88%
YoY
|
-$11.36K
189.8%
YoY
|
| Cash From Financing Activities |
$1.770M
3.81%
YoY
|
$1.705M
16.89%
YoY
|
$1.459M
-34.18%
YoY
|
$2.216M
173.48%
YoY
|
$810.3K
-1128.73%
YoY
|
| Net Change In Cash |
$268.2K
1501.52%
YoY
|
$16.75K
-136.67%
YoY
|
-$45.67K
-164.02%
YoY
|
$71.34K
-189.51%
YoY
|
-$79.70K
-208.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.537M
-10.0%
YoY
|
-$1.708M
24.06%
YoY
|
-$1.377M
-31.18%
YoY
|
-$2.001M
127.74%
YoY
|
-$878.7K
-663.65%
YoY
|
| Capital Expenditures |
$9.352K
90.47%
YoY
|
$4.910K
-103.87%
YoY
|
-$127.0K
-11.47%
YoY
|
-$143.5K
1188.95%
YoY
|
-$11.13K
183.93%
YoY
|
| Free Cash Flow |
-$1.547M
-9.72%
YoY
|
-$1.713M
37.06%
YoY
|
-$1.250M
-32.71%
YoY
|
-$1.858M
114.12%
YoY
|
-$867.5K
-642.86%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.409M
101.39%
YoY
|
-$824.7K
26.7%
YoY
|
-$746.2K
14.27%
YoY
|
-$852.1K
6.19%
YoY
|
-$699.7K
28.95%
YoY
|
-$650.9K
-311.92%
YoY
|
-$653.0K
-38.6%
YoY
|
-$802.5K
12.42%
YoY
|
-$542.6K
-28.38%
YoY
|
$307.1K
-164.85%
YoY
|
-$1.064M
-387.16%
YoY
|
-$713.8K
6796.62%
YoY
|
-$757.6K
584.9%
YoY
|
-$473.6K
67.78%
YoY
|
$370.4K
-198.04%
YoY
|
-$10.35K
-96.96%
YoY
|
-$110.6K
-58.35%
YoY
|
-$282.3K
-28.04%
YoY
|
-$377.8K
437.9%
YoY
|
| Depreciation, Depletion And Amortization |
$27.10K
-2.73%
YoY
|
$26.94K
-3.68%
YoY
|
$26.88K
-5.03%
YoY
|
$26.93K
-4.06%
YoY
|
$27.86K
-0.71%
YoY
|
$27.97K
0.39%
YoY
|
$28.30K
0.0%
YoY
|
$28.07K
0.32%
YoY
|
$28.06K
3.62%
YoY
|
$27.86K
3.84%
YoY
|
$28.30K
15.7%
YoY
|
$27.98K
-1201.57%
YoY
|
$27.08K
-18.16%
YoY
|
$26.83K
232.88%
YoY
|
$24.46K
N/A
|
-$2.540K
-105.74%
YoY
|
$33.09K
138.06%
YoY
|
$8.060K
-42.35%
YoY
|
N/A
|
| Cash From Operating Activities |
-$641.5K
93.0%
YoY
|
-$516.5K
22.28%
YoY
|
-$476.0K
57.1%
YoY
|
-$479.7K
225.63%
YoY
|
-$332.4K
-16.46%
YoY
|
-$422.4K
2.85%
YoY
|
-$303.0K
-59.73%
YoY
|
-$147.3K
-79.98%
YoY
|
-$397.9K
-33.52%
YoY
|
-$410.7K
23.04%
YoY
|
-$752.5K
-358.57%
YoY
|
-$735.9K
-32.26%
YoY
|
-$598.5K
-2089.56%
YoY
|
-$333.8K
-30.01%
YoY
|
$291.0K
-162.2%
YoY
|
-$1.086M
439.49%
YoY
|
$30.08K
-110.19%
YoY
|
-$476.9K
23.32%
YoY
|
-$467.9K
-10162.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.400K
-78.53%
YoY
|
$3.220K
N/A
|
$12.34K
336.34%
YoY
|
$0.00
N/A
|
$6.520K
N/A
|
$0.00
N/A
|
$2.829K
-157.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.910K
-78.61%
YoY
|
-$22.43K
-127.44%
YoY
|
-$41.94K
-80.99%
YoY
|
-$39.68K
1171.79%
YoY
|
-$22.96K
1451.35%
YoY
|
$81.73K
-1044.86%
YoY
|
-$220.6K
N/A
|
-$3.120K
N/A
|
-$1.480K
-40.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
N/A
|
$200.0K
N/A
|
$100.0K
400.0%
YoY
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
$0.00
N/A
|
$25.00K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$240.00
-99.92%
YoY
|
N/A
|
$711.7K
-309543.48%
YoY
|
-$400.0K
N/A
|
-$312.0K
N/A
|
N/A
|
| Cash From Investing Activities |
$98.60K
-1612.27%
YoY
|
$196.8K
N/A
|
$87.66K
410.49%
YoY
|
$25.00K
N/A
|
-$6.520K
-126.08%
YoY
|
$0.00
N/A
|
$17.17K
-449.71%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-159.59%
YoY
|
$0.00
-100.0%
YoY
|
-$4.910K
-78.61%
YoY
|
-$22.43K
-102.83%
YoY
|
-$41.95K
-93.24%
YoY
|
-$39.92K
-87.33%
YoY
|
-$22.96K
1451.35%
YoY
|
$793.5K
-9035.36%
YoY
|
-$620.6K
N/A
|
-$315.1K
N/A
|
-$1.480K
-40.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$50.00K
-47.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$95.00K
-85.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$675.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$311.7K
N/A
|
$840.0K
250.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$509.8K
15.26%
YoY
|
$202.4K
-47.62%
YoY
|
$50.06K
-39.26%
YoY
|
$859.0K
328.99%
YoY
|
$442.3K
136.97%
YoY
|
$386.4K
-22.69%
YoY
|
$82.42K
-89.93%
YoY
|
$200.2K
-1509.08%
YoY
|
$186.6K
-578.93%
YoY
|
$499.8K
-1167.54%
YoY
|
$818.3K
-47.5%
YoY
|
-$14.21K
-95.54%
YoY
|
-$38.97K
-103.08%
YoY
|
-$46.82K
-110.6%
YoY
|
$1.559M
88.56%
YoY
|
-$318.4K
-197.55%
YoY
|
$1.266M
836.47%
YoY
|
$441.6K
-3.23%
YoY
|
$826.6K
-868.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$641.5K
93.0%
YoY
|
-$516.5K
22.28%
YoY
|
-$476.0K
57.1%
YoY
|
-$479.7K
225.63%
YoY
|
-$332.4K
-16.46%
YoY
|
-$422.4K
2.85%
YoY
|
-$303.0K
-59.73%
YoY
|
-$147.3K
-79.98%
YoY
|
-$397.9K
-33.52%
YoY
|
-$410.7K
23.04%
YoY
|
-$752.5K
-358.57%
YoY
|
-$735.9K
-32.26%
YoY
|
-$598.5K
-2089.56%
YoY
|
-$333.8K
-30.01%
YoY
|
$291.0K
-162.2%
YoY
|
-$1.086M
439.49%
YoY
|
$30.08K
-110.19%
YoY
|
-$476.9K
23.32%
YoY
|
-$467.9K
-10162.15%
YoY
|
| Cash From Investing Activities |
$98.60K
-1612.27%
YoY
|
$196.8K
N/A
|
$87.66K
410.49%
YoY
|
$25.00K
N/A
|
-$6.520K
-126.08%
YoY
|
$0.00
N/A
|
$17.17K
-449.71%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-159.59%
YoY
|
$0.00
-100.0%
YoY
|
-$4.910K
-78.61%
YoY
|
-$22.43K
-102.83%
YoY
|
-$41.95K
-93.24%
YoY
|
-$39.92K
-87.33%
YoY
|
-$22.96K
1451.35%
YoY
|
$793.5K
-9035.36%
YoY
|
-$620.6K
N/A
|
-$315.1K
N/A
|
-$1.480K
-40.32%
YoY
|
| Cash From Financing Activities |
$509.8K
15.26%
YoY
|
$202.4K
-47.62%
YoY
|
$50.06K
-39.26%
YoY
|
$859.0K
328.99%
YoY
|
$442.3K
136.97%
YoY
|
$386.4K
-22.69%
YoY
|
$82.42K
-89.93%
YoY
|
$200.2K
-1509.08%
YoY
|
$186.6K
-578.93%
YoY
|
$499.8K
-1167.54%
YoY
|
$818.3K
-47.5%
YoY
|
-$14.21K
-95.54%
YoY
|
-$38.97K
-103.08%
YoY
|
-$46.82K
-110.6%
YoY
|
$1.559M
88.56%
YoY
|
-$318.4K
-197.55%
YoY
|
$1.266M
836.47%
YoY
|
$441.6K
-3.23%
YoY
|
$826.6K
-868.16%
YoY
|
| Net Change In Cash |
-$33.10K
-132.02%
YoY
|
-$117.3K
225.87%
YoY
|
-$338.3K
66.31%
YoY
|
$404.3K
663.95%
YoY
|
$103.4K
-155.51%
YoY
|
-$35.99K
-140.37%
YoY
|
-$203.4K
-434.05%
YoY
|
$52.92K
-106.85%
YoY
|
-$186.2K
-72.59%
YoY
|
$89.16K
-121.2%
YoY
|
$60.90K
-96.67%
YoY
|
-$772.5K
26.37%
YoY
|
-$679.4K
-200.55%
YoY
|
-$420.5K
20.04%
YoY
|
$1.827M
411.33%
YoY
|
-$611.3K
-626.51%
YoY
|
$675.7K
-522.19%
YoY
|
-$350.3K
-602.74%
YoY
|
$357.3K
-438.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$641.5K
93.0%
YoY
|
-$516.5K
22.28%
YoY
|
-$476.0K
57.1%
YoY
|
-$479.7K
225.63%
YoY
|
-$332.4K
-16.46%
YoY
|
-$422.4K
2.85%
YoY
|
-$303.0K
-59.73%
YoY
|
-$147.3K
-79.98%
YoY
|
-$397.9K
-33.52%
YoY
|
-$410.7K
23.04%
YoY
|
-$752.5K
-358.57%
YoY
|
-$735.9K
-32.26%
YoY
|
-$598.5K
-2089.56%
YoY
|
-$333.8K
-30.01%
YoY
|
$291.0K
-162.2%
YoY
|
-$1.086M
439.49%
YoY
|
$30.08K
-110.19%
YoY
|
-$476.9K
23.32%
YoY
|
-$467.9K
-10162.15%
YoY
|
| Capital Expenditures |
$1.400K
-78.53%
YoY
|
$3.220K
N/A
|
$12.34K
336.34%
YoY
|
$0.00
N/A
|
$6.520K
N/A
|
$0.00
N/A
|
$2.829K
-157.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.910K
-78.61%
YoY
|
-$22.43K
-127.44%
YoY
|
-$41.94K
-80.99%
YoY
|
-$39.68K
1171.79%
YoY
|
-$22.96K
1451.35%
YoY
|
$81.73K
-1044.86%
YoY
|
-$220.6K
N/A
|
-$3.120K
N/A
|
-$1.480K
-40.32%
YoY
|
| Free Cash Flow |
-$642.9K
89.7%
YoY
|
-$519.7K
23.04%
YoY
|
-$488.4K
59.68%
YoY
|
-$479.7K
225.63%
YoY
|
-$338.9K
-14.82%
YoY
|
-$422.4K
2.85%
YoY
|
-$305.9K
-59.09%
YoY
|
-$147.3K
-79.35%
YoY
|
-$397.9K
-28.51%
YoY
|
-$410.7K
39.64%
YoY
|
-$747.6K
-338.1%
YoY
|
-$713.4K
-38.92%
YoY
|
-$556.5K
-322.01%
YoY
|
-$294.1K
-37.92%
YoY
|
$314.0K
-167.32%
YoY
|
-$1.168M
506.11%
YoY
|
$250.7K
-184.9%
YoY
|
-$473.7K
22.51%
YoY
|
-$466.4K
-6641.51%
YoY
|
Loading...