|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$45.70K
158.87%
YoY
|
$97.69K
-76.75%
YoY
|
$61.45K
53.19%
YoY
|
$9.511K
-68.85%
YoY
|
$17.65K
-94.12%
YoY
|
$420.1K
110.07%
YoY
|
$40.11K
-99.89%
YoY
|
$30.53K
-99.92%
YoY
|
$300.0K
-99.31%
YoY
|
$200.0K
-99.72%
YoY
|
$37.83M
-46.39%
YoY
|
$37.10M
-47.3%
YoY
|
$43.37M
-38.48%
YoY
|
$71.09M
5315.98%
YoY
|
| Cash & Equivalents |
$45.70K
158.87%
YoY
|
$97.69K
-76.75%
YoY
|
$61.45K
53.19%
YoY
|
$9.511K
-68.85%
YoY
|
$17.65K
-94.12%
YoY
|
$420.1K
110.07%
YoY
|
$40.11K
33.71%
YoY
|
$30.53K
52.66%
YoY
|
$300.0K
-5.56%
YoY
|
$200.0K
-75.0%
YoY
|
$30.00K
-34.07%
YoY
|
$20.00K
-92.31%
YoY
|
$317.7K
-30.94%
YoY
|
$800.0K
-39.05%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$37.80M
-46.34%
YoY
|
$37.07M
-47.14%
YoY
|
$43.30M
-38.18%
YoY
|
$71.04M
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
-33.33%
YoY
|
$40.00K
0.0%
YoY
|
$50.00K
N/A
|
$10.00K
N/A
|
| Inventory |
N/A
|
N/A
N/A
|
$639.4K
-80.82%
YoY
|
$703.0K
-83.14%
YoY
|
$867.1K
-81.36%
YoY
|
$1.779M
-64.75%
YoY
|
$3.334M
N/A
|
$4.169M
N/A
|
$4.651M
N/A
|
$5.046M
-42.67%
YoY
|
N/A
|
N/A
|
N/A
|
$8.802M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$152.5K
N/A
|
$139.7K
4.55%
YoY
|
N/A
|
N/A
|
N/A
|
$133.7K
N/A
|
| Receivables |
$146.5K
-91.6%
YoY
|
$153.0K
-91.63%
YoY
|
$1.221M
-48.62%
YoY
|
$1.443M
-29.73%
YoY
|
$1.743M
107.29%
YoY
|
$1.829M
47.95%
YoY
|
$2.377M
N/A
|
$2.054M
N/A
|
$840.9K
N/A
|
$1.236M
-65.23%
YoY
|
N/A
|
N/A
|
N/A
|
$3.555M
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.258M
-63.98%
YoY
|
$955.8K
-81.5%
YoY
|
$2.611M
-67.34%
YoY
|
$2.841M
-61.18%
YoY
|
$3.494M
-43.87%
YoY
|
$5.166M
-30.28%
YoY
|
$7.994M
-78.87%
YoY
|
$7.319M
-80.29%
YoY
|
$6.225M
-85.67%
YoY
|
$7.409M
-44.9%
YoY
|
$37.84M
-46.39%
YoY
|
$37.13M
-47.29%
YoY
|
$43.43M
-38.4%
YoY
|
$13.45M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$19.22M
356.96%
YoY
|
$18.37M
332.56%
YoY
|
$17.13M
299.63%
YoY
|
$4.167M
-3.69%
YoY
|
$4.207M
-3.65%
YoY
|
$4.247M
-3.62%
YoY
|
$4.287M
N/A
|
$4.327M
N/A
|
$4.366M
N/A
|
$4.406M
-3.97%
YoY
|
N/A
|
N/A
|
N/A
|
$4.588M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$833.9K
-18.52%
YoY
|
N/A
|
N/A
|
N/A
|
$1.024M
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
N/A
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$20.26M
219.99%
YoY
|
$19.45M
216.54%
YoY
|
$19.44M
229.71%
YoY
|
$6.216M
4.79%
YoY
|
$6.333M
9.52%
YoY
|
$6.146M
-9.49%
YoY
|
$5.897M
N/A
|
$5.932M
N/A
|
$5.782M
N/A
|
$6.791M
-8.25%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$7.401M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.258M
-63.98%
YoY
|
$955.8K
-81.5%
YoY
|
$2.611M
-67.34%
YoY
|
$2.841M
-61.18%
YoY
|
$3.494M
-43.87%
YoY
|
$5.166M
-30.28%
YoY
|
$7.994M
-78.87%
YoY
|
$7.319M
-80.29%
YoY
|
$6.225M
-85.67%
YoY
|
$7.409M
-44.9%
YoY
|
$37.84M
-46.39%
YoY
|
$37.13M
-47.29%
YoY
|
$43.43M
-38.4%
YoY
|
$13.45M
N/A
|
| Total Long-Term Assets |
$20.26M
|
$19.45M
|
$6.216M
|
$6.333M
|
$6.146M
|
$5.897M
|
$5.932M
|
$5.782M
|
$6.791M
|
$0.00
|
$0.00
|
$0.00
|
$7.401M
|
|
| Total Assets |
$21.52M
119.02%
YoY
|
$20.41M
80.44%
YoY
|
$22.05M
58.76%
YoY
|
$9.057M
-31.65%
YoY
|
$9.827M
-18.16%
YoY
|
$11.31M
-20.34%
YoY
|
$13.89M
-63.29%
YoY
|
$13.25M
-64.31%
YoY
|
$12.01M
-72.35%
YoY
|
$14.20M
-31.89%
YoY
|
$37.84M
-46.39%
YoY
|
$37.13M
-47.29%
YoY
|
$43.43M
-38.4%
YoY
|
$20.85M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.475M
-63.11%
YoY
|
$9.685M
-6.79%
YoY
|
$9.331M
-0.27%
YoY
|
$9.275M
4.5%
YoY
|
$9.421M
27.6%
YoY
|
$10.39M
29.32%
YoY
|
$9.356M
N/A
|
$8.876M
N/A
|
$7.383M
N/A
|
$8.034M
244.06%
YoY
|
N/A
|
N/A
|
N/A
|
$2.335M
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
400.0%
YoY
|
$450.0K
1400.0%
YoY
|
$340.0K
1033.33%
YoY
|
$330.0K
N/A
|
| Deferred Revenue |
$56.13K
5.75%
YoY
|
$49.73K
-65.65%
YoY
|
$72.43K
-76.79%
YoY
|
$49.72K
-22.39%
YoY
|
$53.07K
-76.14%
YoY
|
$144.8K
21.77%
YoY
|
$312.1K
N/A
|
$64.07K
N/A
|
$222.4K
87.04%
YoY
|
$118.9K
-85.29%
YoY
|
N/A
|
N/A
|
$118.9K
N/A
|
$808.1K
-19.0%
YoY
|
| Short-Term Debt |
$4.636M
77.46%
YoY
|
$4.193M
57.11%
YoY
|
$2.530M
-11.42%
YoY
|
$2.497M
-14.73%
YoY
|
$2.612M
20.81%
YoY
|
$2.669M
423.83%
YoY
|
$2.857M
228.35%
YoY
|
$2.928M
396.3%
YoY
|
$2.162M
380.55%
YoY
|
$509.4K
-64.95%
YoY
|
$870.0K
N/A
|
$590.0K
N/A
|
$450.0K
N/A
|
$1.453M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$284.5K
N/A
|
$276.6K
N/A
|
$268.8K
142.58%
YoY
|
N/A
|
N/A
|
N/A
|
$110.8K
N/A
|
| Total Short-Term Liabilities |
$18.88M
-2.98%
YoY
|
$23.26M
17.65%
YoY
|
$21.59M
9.42%
YoY
|
$20.36M
0.0%
YoY
|
$19.46M
10.61%
YoY
|
$19.77M
33.72%
YoY
|
$19.73M
420.7%
YoY
|
$20.36M
488.56%
YoY
|
$17.59M
449.84%
YoY
|
$14.78M
-11.6%
YoY
|
$3.790M
50.4%
YoY
|
$3.460M
41.8%
YoY
|
$3.200M
31.15%
YoY
|
$16.72M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$7.426M
32.65%
YoY
|
$5.402M
-4.87%
YoY
|
$5.436M
-5.58%
YoY
|
$5.518M
-5.4%
YoY
|
$5.598M
-5.23%
YoY
|
$5.679M
-5.04%
YoY
|
$5.757M
N/A
|
$5.834M
N/A
|
$5.908M
N/A
|
$5.980M
101.53%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.967M
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$10.44M
80.73%
YoY
|
$8.438M
43.4%
YoY
|
$8.592M
43.37%
YoY
|
$5.663M
-5.89%
YoY
|
$5.774M
-3.29%
YoY
|
$5.884M
-4.13%
YoY
|
$5.993M
N/A
|
$6.018M
N/A
|
$5.970M
N/A
|
$6.138M
74.87%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.510M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$18.88M
-2.98%
YoY
|
$23.26M
17.65%
YoY
|
$21.59M
9.42%
YoY
|
$20.36M
0.0%
YoY
|
$19.46M
10.61%
YoY
|
$19.77M
33.72%
YoY
|
$19.73M
420.7%
YoY
|
$20.36M
488.56%
YoY
|
$17.59M
449.84%
YoY
|
$14.78M
-11.6%
YoY
|
$3.790M
50.4%
YoY
|
$3.460M
41.8%
YoY
|
$3.200M
31.15%
YoY
|
$16.72M
N/A
|
| Total Long-Term Liabilities |
$10.44M
80.73%
YoY
|
$8.438M
43.4%
YoY
|
$8.592M
43.37%
YoY
|
$5.663M
-5.89%
YoY
|
$5.774M
-3.29%
YoY
|
$5.884M
-4.13%
YoY
|
$5.993M
N/A
|
$6.018M
N/A
|
$5.970M
N/A
|
$6.138M
74.87%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$3.510M
N/A
|
| Total Liabilities |
$29.32M
16.17%
YoY
|
$31.69M
23.56%
YoY
|
$30.19M
17.33%
YoY
|
$26.03M
-1.34%
YoY
|
$25.24M
7.09%
YoY
|
$25.65M
22.61%
YoY
|
$25.73M
578.81%
YoY
|
$26.38M
662.48%
YoY
|
$23.57M
636.41%
YoY
|
$20.92M
3.4%
YoY
|
$3.790M
50.4%
YoY
|
$3.460M
41.8%
YoY
|
$3.200M
31.15%
YoY
|
$20.23M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$33.98M
27.01%
YoY
|
-$36.80M
48.78%
YoY
|
-$30.71M
72.76%
YoY
|
-$28.53M
89.83%
YoY
|
-$26.75M
101.79%
YoY
|
-$24.73M
199.89%
YoY
|
-$17.78M
N/A
|
-$15.03M
N/A
|
-$13.26M
N/A
|
-$8.248M
806.67%
YoY
|
N/A
|
N/A
|
N/A
|
-$909.7K
N/A
|
| Common Stock |
$30.83K
6128.89%
YoY
|
$11.29K
4488.21%
YoY
|
$1.347K
-57.41%
YoY
|
$753.00
-71.53%
YoY
|
$495.00
-81.18%
YoY
|
$246.00
-88.95%
YoY
|
$3.163K
N/A
|
$2.645K
N/A
|
$2.630K
N/A
|
$2.227K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$9.260M
-39.9%
YoY
|
-$12.74M
-11.15%
YoY
|
-$8.945M
-24.42%
YoY
|
-$16.97M
29.24%
YoY
|
-$15.41M
33.31%
YoY
|
-$14.34M
113.38%
YoY
|
-$11.84M
-134.75%
YoY
|
-$13.13M
-139.0%
YoY
|
-$11.56M
-22797.54%
YoY
|
-$6.720M
-1188.34%
YoY
|
$34.06M
-49.96%
YoY
|
$33.67M
-50.49%
YoY
|
$50.92K
-99.93%
YoY
|
$617.4K
-65.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$21.52M
119.02%
YoY
|
$20.41M
80.44%
YoY
|
$22.05M
58.76%
YoY
|
$9.057M
-31.65%
YoY
|
$9.827M
-18.16%
YoY
|
$11.31M
-20.34%
YoY
|
$13.89M
-63.29%
YoY
|
$13.25M
-64.31%
YoY
|
$12.01M
-72.35%
YoY
|
$14.20M
-31.89%
YoY
|
$37.84M
-46.39%
YoY
|
$37.13M
-47.29%
YoY
|
$43.43M
-38.4%
YoY
|
$20.85M
N/A
|
Loading...