|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$388.9M
8.0%
YoY
|
$360.1M
11.8%
YoY
|
$322.1M
9.97%
YoY
|
$292.9M
26.73%
YoY
|
$231.1M
34.72%
YoY
|
| Depreciation, Depletion And Amortization |
$11.30M
-5.04%
YoY
|
$11.90M
3.48%
YoY
|
$11.50M
-3.36%
YoY
|
$11.90M
6.25%
YoY
|
$11.20M
13.13%
YoY
|
| Cash From Operating Activities |
$419.3M
6.53%
YoY
|
$393.6M
14.86%
YoY
|
$342.7M
9.35%
YoY
|
$313.4M
-3.78%
YoY
|
$325.7M
28.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.781M
-1.8%
YoY
|
$6.905M
-26.32%
YoY
|
$9.372M
-11.35%
YoY
|
$10.57M
-13.61%
YoY
|
$12.24M
0.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$309.7M
-6.83%
YoY
|
-$332.4M
74.36%
YoY
|
-$190.6M
-31.73%
YoY
|
-$279.2M
-22.86%
YoY
|
-$361.9M
-41.38%
YoY
|
| Cash From Investing Activities |
-$316.5M
-6.73%
YoY
|
-$339.3M
69.64%
YoY
|
-$200.0M
-30.98%
YoY
|
-$289.8M
-22.55%
YoY
|
-$374.2M
-40.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.1M
7.67%
YoY
|
$97.61M
6.55%
YoY
|
$91.61M
61.93%
YoY
|
$56.58M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$405.1M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$113.2M
17.07%
YoY
|
-$96.70M
6.94%
YoY
|
-$90.42M
61.96%
YoY
|
-$55.83M
2950.71%
YoY
|
-$1.830M
-100.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$419.3M
6.53%
YoY
|
$393.6M
14.86%
YoY
|
$342.7M
9.35%
YoY
|
$313.4M
-3.78%
YoY
|
$325.7M
28.95%
YoY
|
| Cash From Investing Activities |
-$316.5M
-6.73%
YoY
|
-$339.3M
69.64%
YoY
|
-$200.0M
-30.98%
YoY
|
-$289.8M
-22.55%
YoY
|
-$374.2M
-40.56%
YoY
|
| Cash From Financing Activities |
-$113.2M
17.07%
YoY
|
-$96.70M
6.94%
YoY
|
-$90.42M
61.96%
YoY
|
-$55.83M
2950.71%
YoY
|
-$1.830M
-100.4%
YoY
|
| Net Change In Cash |
-$10.37M
-75.53%
YoY
|
-$42.38M
-181.09%
YoY
|
$52.26M
-262.21%
YoY
|
-$32.22M
-35.93%
YoY
|
-$50.29M
-158.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$419.3M
6.53%
YoY
|
$393.6M
14.86%
YoY
|
$342.7M
9.35%
YoY
|
$313.4M
-3.78%
YoY
|
$325.7M
28.95%
YoY
|
| Capital Expenditures |
$6.781M
-1.8%
YoY
|
$6.905M
-26.32%
YoY
|
$9.372M
-11.35%
YoY
|
$10.57M
-13.61%
YoY
|
$12.24M
0.65%
YoY
|
| Free Cash Flow |
$412.5M
6.68%
YoY
|
$386.7M
16.02%
YoY
|
$333.3M
10.07%
YoY
|
$302.8M
-3.4%
YoY
|
$313.5M
30.38%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$99.33M
-3.15%
YoY
|
$94.22M
9.34%
YoY
|
$96.00M
3.44%
YoY
|
$96.15M
4.42%
YoY
|
$102.6M
15.17%
YoY
|
$86.17M
3.3%
YoY
|
$92.81M
10.55%
YoY
|
$92.08M
14.69%
YoY
|
$89.05M
19.6%
YoY
|
$83.41M
14.36%
YoY
|
$83.96M
9.26%
YoY
|
$80.28M
6.42%
YoY
|
$74.46M
10.01%
YoY
|
$72.94M
20.52%
YoY
|
$76.84M
27.65%
YoY
|
$75.44M
31.16%
YoY
|
$67.68M
27.96%
YoY
|
$60.52M
25.39%
YoY
|
$60.19M
57.66%
YoY
|
| Depreciation, Depletion And Amortization |
$2.481M
-14.09%
YoY
|
$2.696M
-9.1%
YoY
|
$2.838M
-4.77%
YoY
|
$2.838M
-5.21%
YoY
|
$2.888M
-3.6%
YoY
|
$2.966M
-2.47%
YoY
|
$2.980M
2.76%
YoY
|
$2.994M
5.27%
YoY
|
$2.996M
7.08%
YoY
|
$3.041M
5.08%
YoY
|
$2.900M
-1.09%
YoY
|
$2.844M
-3.63%
YoY
|
$2.798M
-9.54%
YoY
|
$2.894M
-2.95%
YoY
|
$2.932M
0.89%
YoY
|
$2.951M
11.61%
YoY
|
$3.093M
14.56%
YoY
|
$2.982M
19.28%
YoY
|
$2.906M
16.24%
YoY
|
| Cash From Operating Activities |
$116.1M
14.77%
YoY
|
$61.74M
72.37%
YoY
|
$128.0M
-0.29%
YoY
|
$128.4M
8.97%
YoY
|
$101.2M
-9.34%
YoY
|
$35.82M
19.07%
YoY
|
$128.4M
6.22%
YoY
|
$117.8M
15.59%
YoY
|
$111.6M
24.2%
YoY
|
$30.08M
-5.37%
YoY
|
$120.9M
12.18%
YoY
|
$101.9M
8.96%
YoY
|
$89.84M
11.86%
YoY
|
$31.79M
-28.3%
YoY
|
$107.8M
9.04%
YoY
|
$93.52M
-3.63%
YoY
|
$80.31M
-6.03%
YoY
|
$44.34M
17.92%
YoY
|
$98.84M
12.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.100M
-35.52%
YoY
|
$1.648M
17.97%
YoY
|
$1.779M
20.04%
YoY
|
$1.648M
-10.43%
YoY
|
$1.706M
-21.96%
YoY
|
$1.397M
-5.1%
YoY
|
$1.482M
-55.09%
YoY
|
$1.840M
-39.33%
YoY
|
$2.186M
44.1%
YoY
|
$1.472M
-47.71%
YoY
|
$3.300M
-234.97%
YoY
|
$3.033M
-190.86%
YoY
|
$1.517M
-23.15%
YoY
|
$2.815M
-189.91%
YoY
|
-$2.445M
-20.02%
YoY
|
-$3.338M
-5.97%
YoY
|
$1.974M
-19.63%
YoY
|
-$3.131M
1.0%
YoY
|
-$3.057M
-32.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$46.81M
1.87%
YoY
|
-$116.0M
36.91%
YoY
|
-$55.25M
40.54%
YoY
|
-$92.48M
-46.47%
YoY
|
-$45.95M
29.2%
YoY
|
-$84.73M
5.09%
YoY
|
-$39.31M
-902.2%
YoY
|
-$172.8M
108.95%
YoY
|
-$35.57M
10.34%
YoY
|
-$80.63M
-23.11%
YoY
|
$4.900M
-115.36%
YoY
|
-$82.69M
-32.8%
YoY
|
-$32.23M
66.19%
YoY
|
-$104.9M
73.24%
YoY
|
-$31.91M
-52.22%
YoY
|
-$123.0M
-12.5%
YoY
|
-$19.40M
-79.37%
YoY
|
-$60.53M
-42.68%
YoY
|
-$66.78M
-83.39%
YoY
|
| Cash From Investing Activities |
-$47.91M
0.53%
YoY
|
-$117.7M
36.6%
YoY
|
-$57.02M
39.8%
YoY
|
-$94.13M
-46.09%
YoY
|
-$47.66M
26.24%
YoY
|
-$86.13M
4.91%
YoY
|
-$40.79M
-2649.38%
YoY
|
-$174.6M
103.71%
YoY
|
-$37.75M
11.85%
YoY
|
-$82.10M
-23.75%
YoY
|
$1.600M
-104.66%
YoY
|
-$85.72M
-32.18%
YoY
|
-$33.75M
57.94%
YoY
|
-$107.7M
69.14%
YoY
|
-$34.35M
-50.81%
YoY
|
-$126.4M
-12.4%
YoY
|
-$21.37M
-77.84%
YoY
|
-$63.66M
-41.44%
YoY
|
-$69.84M
-82.82%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$27.68M
6.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.94M
2.92%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.21M
70.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.80M
196.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.44M
23.36%
YoY
|
-$30.59M
6.57%
YoY
|
-$24.60M
45.21%
YoY
|
-$24.42M
20.48%
YoY
|
-$33.59M
9.12%
YoY
|
-$28.70M
3.17%
YoY
|
-$16.94M
-11.77%
YoY
|
-$20.27M
-21.94%
YoY
|
-$30.79M
76.86%
YoY
|
-$27.82M
405.63%
YoY
|
-$19.20M
-4.0%
YoY
|
-$25.97M
1.27%
YoY
|
-$17.41M
271.92%
YoY
|
-$5.502M
325.85%
YoY
|
-$20.00M
-10969.57%
YoY
|
-$25.65M
7864.6%
YoY
|
-$4.680M
970.94%
YoY
|
-$1.292M
-134.0%
YoY
|
$184.0K
-108.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$116.1M
14.77%
YoY
|
$61.74M
72.37%
YoY
|
$128.0M
-0.29%
YoY
|
$128.4M
8.97%
YoY
|
$101.2M
-9.34%
YoY
|
$35.82M
19.07%
YoY
|
$128.4M
6.22%
YoY
|
$117.8M
15.59%
YoY
|
$111.6M
24.2%
YoY
|
$30.08M
-5.37%
YoY
|
$120.9M
12.18%
YoY
|
$101.9M
8.96%
YoY
|
$89.84M
11.86%
YoY
|
$31.79M
-28.3%
YoY
|
$107.8M
9.04%
YoY
|
$93.52M
-3.63%
YoY
|
$80.31M
-6.03%
YoY
|
$44.34M
17.92%
YoY
|
$98.84M
12.83%
YoY
|
| Cash From Investing Activities |
-$47.91M
0.53%
YoY
|
-$117.7M
36.6%
YoY
|
-$57.02M
39.8%
YoY
|
-$94.13M
-46.09%
YoY
|
-$47.66M
26.24%
YoY
|
-$86.13M
4.91%
YoY
|
-$40.79M
-2649.38%
YoY
|
-$174.6M
103.71%
YoY
|
-$37.75M
11.85%
YoY
|
-$82.10M
-23.75%
YoY
|
$1.600M
-104.66%
YoY
|
-$85.72M
-32.18%
YoY
|
-$33.75M
57.94%
YoY
|
-$107.7M
69.14%
YoY
|
-$34.35M
-50.81%
YoY
|
-$126.4M
-12.4%
YoY
|
-$21.37M
-77.84%
YoY
|
-$63.66M
-41.44%
YoY
|
-$69.84M
-82.82%
YoY
|
| Cash From Financing Activities |
-$41.44M
23.36%
YoY
|
-$30.59M
6.57%
YoY
|
-$24.60M
45.21%
YoY
|
-$24.42M
20.48%
YoY
|
-$33.59M
9.12%
YoY
|
-$28.70M
3.17%
YoY
|
-$16.94M
-11.77%
YoY
|
-$20.27M
-21.94%
YoY
|
-$30.79M
76.86%
YoY
|
-$27.82M
405.63%
YoY
|
-$19.20M
-4.0%
YoY
|
-$25.97M
1.27%
YoY
|
-$17.41M
271.92%
YoY
|
-$5.502M
325.85%
YoY
|
-$20.00M
-10969.57%
YoY
|
-$25.65M
7864.6%
YoY
|
-$4.680M
970.94%
YoY
|
-$1.292M
-134.0%
YoY
|
$184.0K
-108.0%
YoY
|
| Net Change In Cash |
$26.74M
34.38%
YoY
|
-$86.50M
9.48%
YoY
|
$46.43M
-34.32%
YoY
|
$9.804M
-112.72%
YoY
|
$19.90M
-53.76%
YoY
|
-$79.01M
-1.03%
YoY
|
$70.69M
-31.57%
YoY
|
-$77.10M
687.91%
YoY
|
$43.04M
11.27%
YoY
|
-$79.84M
-1.9%
YoY
|
$103.3M
93.39%
YoY
|
-$9.785M
-83.28%
YoY
|
$38.68M
-28.72%
YoY
|
-$81.39M
294.81%
YoY
|
$53.41M
83.05%
YoY
|
-$58.51M
23.03%
YoY
|
$54.26M
-575.13%
YoY
|
-$20.61M
-69.37%
YoY
|
$29.18M
-109.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$116.1M
14.77%
YoY
|
$61.74M
72.37%
YoY
|
$128.0M
-0.29%
YoY
|
$128.4M
8.97%
YoY
|
$101.2M
-9.34%
YoY
|
$35.82M
19.07%
YoY
|
$128.4M
6.22%
YoY
|
$117.8M
15.59%
YoY
|
$111.6M
24.2%
YoY
|
$30.08M
-5.37%
YoY
|
$120.9M
12.18%
YoY
|
$101.9M
8.96%
YoY
|
$89.84M
11.86%
YoY
|
$31.79M
-28.3%
YoY
|
$107.8M
9.04%
YoY
|
$93.52M
-3.63%
YoY
|
$80.31M
-6.03%
YoY
|
$44.34M
17.92%
YoY
|
$98.84M
12.83%
YoY
|
| Capital Expenditures |
$1.100M
-35.52%
YoY
|
$1.648M
17.97%
YoY
|
$1.779M
20.04%
YoY
|
$1.648M
-10.43%
YoY
|
$1.706M
-21.96%
YoY
|
$1.397M
-5.1%
YoY
|
$1.482M
-55.09%
YoY
|
$1.840M
-39.33%
YoY
|
$2.186M
44.1%
YoY
|
$1.472M
-47.71%
YoY
|
$3.300M
-234.97%
YoY
|
$3.033M
-190.86%
YoY
|
$1.517M
-23.15%
YoY
|
$2.815M
-189.91%
YoY
|
-$2.445M
-20.02%
YoY
|
-$3.338M
-5.97%
YoY
|
$1.974M
-19.63%
YoY
|
-$3.131M
1.0%
YoY
|
-$3.057M
-32.07%
YoY
|
| Free Cash Flow |
$115.0M
15.63%
YoY
|
$60.10M
74.57%
YoY
|
$126.3M
-0.53%
YoY
|
$126.7M
9.28%
YoY
|
$99.45M
-9.09%
YoY
|
$34.42M
20.32%
YoY
|
$126.9M
7.94%
YoY
|
$115.9M
17.27%
YoY
|
$109.4M
23.86%
YoY
|
$28.61M
-1.26%
YoY
|
$117.6M
6.7%
YoY
|
$98.87M
2.08%
YoY
|
$88.32M
12.74%
YoY
|
$28.98M
-38.96%
YoY
|
$110.2M
8.17%
YoY
|
$96.86M
-3.71%
YoY
|
$78.34M
-5.63%
YoY
|
$47.47M
16.63%
YoY
|
$101.9M
10.63%
YoY
|
Loading...