2014 Q1 Form 10-K Financial Statement
#000154790314000029 Filed on March 12, 2014
Income Statement
Concept | 2014 Q1 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
Revenue | $4.247M | $5.000K | $874.00 |
YoY Change | 797.89% | ||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $7.900M | ||
YoY Change | |||
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.300M | $0.00 | $0.00 |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $19.30M | $8.100M | |
YoY Change | 55.65% | ||
Operating Profit | |||
YoY Change | |||
Interest Expense | $800.0K | $0.00 | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $19.30M | $13.08M | $8.114M |
YoY Change | 55.34% | ||
Pretax Income | -$15.06M | -$8.100M | |
YoY Change | 25.46% | ||
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$15.06M | -$12.80M | -$8.113M |
YoY Change | 25.95% | ||
Net Earnings / Revenue | -354.49% | -255920.0% | -928260.87% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$259.9K | -$145.9K | |
COMMON SHARES | |||
Basic Shares Outstanding | 58.07M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2014 Q1 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $42.79M | $485.9M | $494.8M |
Short-Term Investments | |||
Other Short-Term Assets | |||
YoY Change | |||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | |||
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $9.226M | $7.550M | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $410.9M | $4.900M | |
YoY Change | |||
Other Assets | $40.30M | ||
YoY Change | |||
Total Long-Term Assets | |||
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | |||
Total Long-Term Assets | |||
Total Assets | $471.2M | $542.8M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $7.400M | $8.700M | |
YoY Change | |||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $7.400M | $47.00M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Other Long-Term Liabilities | $5.500M | $6.900M | |
YoY Change | |||
Total Long-Term Liabilities | $5.500M | $6.900M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $7.400M | $47.00M | |
Total Long-Term Liabilities | $5.500M | $6.900M | |
Total Liabilities | $17.73M | $54.02M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$99.08M | -$28.84M | |
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $453.5M | $488.7M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $471.2M | $542.8M | |
YoY Change |
Cashflow Statement
Concept | 2014 Q1 | 2012 Q4 | 2012 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$15.06M | -$12.80M | -$8.113M |
YoY Change | 25.95% | ||
Depreciation, Depletion And Amortization | $1.300M | $0.00 | $0.00 |
YoY Change | |||
Cash From Operating Activities | -$12.00M | -$5.700M | -$4.200M |
YoY Change | -9.09% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | $1.664M | -$1.700M | -$600.0K |
YoY Change | -3.37% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $600.0K | -$1.400M | -$3.500M |
YoY Change | -100.19% | ||
Cash From Investing Activities | -$1.056M | -$3.200M | -$4.000M |
YoY Change | -99.68% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -$90.00K | 0.000 | 0.000 |
YoY Change | |||
NET CHANGE | |||
Cash From Operating Activities | -12.00M | -5.700M | -4.200M |
Cash From Investing Activities | -$1.056M | -3.200M | -4.000M |
Cash From Financing Activities | -$90.00K | 0.000 | 0.000 |
Net Change In Cash | -$1.146M | -8.900M | -8.200M |
YoY Change | -99.65% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$12.00M | -$5.700M | -$4.200M |
Capital Expenditures | $1.664M | -$1.700M | -$600.0K |
Free Cash Flow | -$13.66M | -$4.000M | -$3.600M |
YoY Change | -8.43% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
8707000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
10052000 | USD |
CY2012Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
6000 | USD |
CY2013Q4 | us-gaap |
Accrued Investment Income Receivable
AccruedInvestmentIncomeReceivable
|
2001000 | USD |
CY2012Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
5947000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-7047000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
553707000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
517032000 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
10367000 | USD |
CY2011 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Other Longterm Incentive Plans Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationOtherLongtermIncentivePlansRequisiteServicePeriodRecognition
|
6115000 | USD |
CY2013 | us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
1500000 | USD |
CY2012 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4414165 | shares |
CY2013 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5303394 | shares |
CY2013Q4 | us-gaap |
Assets
Assets
|
481219000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
542768000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
416135000 | USD |
CY2012Q4 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
0 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
448783000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
455830000 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
4863000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionFairValue
|
357460000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Less Than Twelve Months Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionLessThanTwelveMonthsFairValue
|
357460000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Continuous Unrealized Loss Position Twelve Months Or Longer Fair Value
AvailableForSaleSecuritiesContinuousUnrealizedLossPositionTwelveMonthsOrLongerFairValue
|
0 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsAmortizedCost
|
65687000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities After Five Through Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterFiveThroughTenYearsFairValue
|
63440000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsAmortizedCost
|
260855000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities After One Through Five Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterOneThroughFiveYearsFairValue
|
257501000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities After Ten Years Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsAmortizedCost
|
15441000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities After Ten Years Fair Value
AvailableForSaleSecuritiesDebtMaturitiesAfterTenYearsFairValue
|
14855000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Amortized Cost
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearAmortizedCost
|
0 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
0 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
0 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
|
409088000 | USD |
CY2012 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD |
us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD | |
CY2013 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
186000 | USD |
CY2012Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD |
CY2012Q3 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD |
CY2012Q4 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD |
CY2012Q2 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
0 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
14000 | USD |
CY2013Q1 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
28000 | USD |
CY2013Q2 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
452000 | USD |
CY2013Q3 | us-gaap |
Available For Sale Securities Gross Realized Gain Loss Net
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
-308000 | USD |
CY2012Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
2033000 | USD |
CY2013Q4 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
0 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
485855000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
55929000 | USD |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
0 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
0 | USD | |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-429926000 | USD |
CY2012 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
485855000 | USD |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
10.00 | |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
314000 | shares |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-27490000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1349000 | USD | |
CY2013 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-62231000 | USD |
us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD | |
CY2013 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
2000 | USD |
CY2012 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
0 | USD |
CY2013 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
60744000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1349000 | USD | |
CY2012 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
27775000 | USD |
CY2012Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
1833000 | USD |
CY2013Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
2304000 | USD |
CY2012 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2013 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
1000 | USD |
us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD | |
CY2012Q1 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2012Q4 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2012Q2 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2012Q3 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2013Q1 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2013Q4 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
1000 | USD |
CY2013Q2 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2013Q3 | us-gaap |
Deferred Policy Acquisition Cost Amortization Expense
DeferredPolicyAcquisitionCostAmortizationExpense
|
0 | USD |
CY2013Q4 | us-gaap |
Deferred Policy Acquisition Costs
DeferredPolicyAcquisitionCosts
|
90000 | USD |
CY2012Q4 | us-gaap |
Deferred Policy Acquisition Costs
DeferredPolicyAcquisitionCosts
|
0 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
9895000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
37949000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
-133000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
-133000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1700000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
2171000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
2484000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
24602000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards Subject To Expiration
DeferredTaxAssetsOperatingLossCarryforwardsSubjectToExpiration
|
7300000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
3760000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
|
5990000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Unrealized Losses On Availablefor Sale Securities Gross
DeferredTaxAssetsUnrealizedLossesOnAvailableforSaleSecuritiesGross
|
2694000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
8195000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
35778000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
133000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
133000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
76000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
1700000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
2095000 | USD |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
0 | USD | |
CY2012 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
3000 | USD |
CY2013 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
8116000 | USD |
CY2013 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
5900000 | USD |
CY2012 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3000 | USD |
CY2012 | us-gaap |
Direct Premiums Written
DirectPremiumsWritten
|
0 | USD |
us-gaap |
Direct Premiums Written
DirectPremiumsWritten
|
0 | USD | |
CY2013 | us-gaap |
Direct Premiums Written
DirectPremiumsWritten
|
3541000 | USD |
CY2012 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.73 | |
CY2013 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.99 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-13490.00 | ||
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-3860.00 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2012Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | |
CY2012Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.15 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.23 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.25 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.29 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.22 | |
CY2012 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2013 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.000 | |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2012 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2012 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.2800 | |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
|
-0.4018 | |
CY2013 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
0.0166 | |
CY2012 | us-gaap |
Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
|
-0.0100 | |
CY2013Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
276000000 | USD |
CY2012 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
1200000 | USD |
us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | USD | |
CY2013 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | USD |
CY2013 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
767000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
4553000 | USD |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1354000 | USD | |
CY2013 | us-gaap |
Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
2001000 | USD |
CY2012 | us-gaap |
Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
6000 | USD |
us-gaap |
Increase Decrease In Accrued Investment Income Receivable
IncreaseDecreaseInAccruedInvestmentIncomeReceivable
|
0 | USD | |
us-gaap |
Increase Decrease In Deferred Policy Acquisition Costs
IncreaseDecreaseInDeferredPolicyAcquisitionCosts
|
0 | USD | |
CY2012 | us-gaap |
Increase Decrease In Deferred Policy Acquisition Costs
IncreaseDecreaseInDeferredPolicyAcquisitionCosts
|
0 | USD |
CY2013 | us-gaap |
Increase Decrease In Deferred Policy Acquisition Costs
IncreaseDecreaseInDeferredPolicyAcquisitionCosts
|
90000 | USD |
us-gaap |
Increase Decrease In Premiums Receivable
IncreaseDecreaseInPremiumsReceivable
|
0 | USD | |
CY2012 | us-gaap |
Increase Decrease In Premiums Receivable
IncreaseDecreaseInPremiumsReceivable
|
0 | USD |
CY2013 | us-gaap |
Increase Decrease In Premiums Receivable
IncreaseDecreaseInPremiumsReceivable
|
19000 | USD |
CY2012 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
78000 | USD |
CY2013 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-46000 | USD |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
27000 | USD | |
CY2013 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1102000 | USD |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
183000 | USD | |
CY2012 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
234000 | USD |
CY2012 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
40338000 | USD |
CY2013 | us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
0 | USD | |
CY2012 | us-gaap |
Increase Decrease In Unearned Premiums Net
IncreaseDecreaseInUnearnedPremiumsNet
|
0 | USD |
us-gaap |
Increase Decrease In Unearned Premiums Net
IncreaseDecreaseInUnearnedPremiumsNet
|
0 | USD | |
CY2013 | us-gaap |
Increase Decrease In Unearned Premiums Net
IncreaseDecreaseInUnearnedPremiumsNet
|
-1446000 | USD |
CY2013 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2012 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD | |
CY2012Q3 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2012Q2 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2012Q1 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2012Q4 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2013Q4 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2013Q2 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2013Q1 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2013Q3 | us-gaap |
Incurred Claims Property Casualty And Liability
IncurredClaimsPropertyCasualtyAndLiability
|
0 | USD |
CY2013Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
3634000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
3634000 | USD |
us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
0 | USD | |
CY2012 | us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
0 | USD |
CY2013 | us-gaap |
Investment Income Investment Expense
InvestmentIncomeInvestmentExpense
|
483000 | USD |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
0 | USD | |
CY2013 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
4808000 | USD |
CY2012 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
6000 | USD |
CY2012Q4 | us-gaap |
Investments
Investments
|
4864000 | USD |
CY2013Q4 | us-gaap |
Investments
Investments
|
409088000 | USD |
CY2013 | us-gaap |
Lessee Leasing Arrangements Operating Leases Term Of Contract
LesseeLeasingArrangementsOperatingLeasesTermOfContract
|
P2Y | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
54020000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
18002000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
481219000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
542768000 | USD |
CY2013Q4 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
0 | USD |
CY2012Q4 | us-gaap |
Liability For Claims And Claims Adjustment Expense
LiabilityForClaimsAndClaimsAdjustmentExpense
|
0 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
205000 | USD | |
CY2012 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
2500000 | shares |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
26334000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
510260000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-9809000 | USD |
CY2013 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-419949000 | USD |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | USD | |
CY2013 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-36311000 | USD |
CY2012 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-14596000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-205000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1349000 | USD | |
CY2012 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27491000 | USD |
CY2013 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-55184000 | USD |
CY2011 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-27491000 | USD |
CY2012Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-12796000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-386000 | USD |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6196000 | USD |
CY2012Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-8113000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13873000 | USD |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-16274000 | USD |
CY2013Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13084000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-11953000 | USD |
CY2013 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
4808000 | USD |
CY2012 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
6000 | USD |
us-gaap |
Net Investment Income
NetInvestmentIncome
|
0 | USD | |
CY2012Q2 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
0 | USD |
CY2012Q3 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
1000 | USD |
CY2012Q4 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
5000 | USD |
CY2012Q1 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
0 | USD |
CY2013Q4 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
1472000 | USD |
CY2013Q2 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
1407000 | USD |
CY2013Q3 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
1519000 | USD |
CY2013Q1 | us-gaap |
Net Investment Income
NetInvestmentIncome
|
410000 | USD |
CY2013 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
0 | shares |
us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Shares Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationSharesIssued1
|
0 | shares | |
CY2012 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Warrants Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
3500000 | shares |
CY2013 | us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Warrants Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
0 | shares |
us-gaap |
Noncash Or Part Noncash Acquisition Noncash Financial Or Equity Instrument Consideration Warrants Issued1
NoncashOrPartNoncashAcquisitionNoncashFinancialOrEquityInstrumentConsiderationWarrantsIssued1
|
0 | shares | |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
6470000 | USD |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
1570000 | USD |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
1489000 | USD |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
1741000 | USD |
CY2013Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
1670000 | USD |
CY2013 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
800000 | USD |
CY2012 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
200000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
104000 | USD |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
CY2013Q4 | us-gaap |
Other Assets
OtherAssets
|
63000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
1000 | USD |
CY2013 | us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
-7047000 | USD |
us-gaap |
Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
0 | USD | |
CY2011 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
1000 | USD |
CY2013 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
-7048000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
0 | USD | |
CY2013 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-7047000 | USD |
CY2012 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1000 | USD |
CY2013 | us-gaap |
Other Expenses
OtherExpenses
|
60743000 | USD |
CY2012 | us-gaap |
Other Expenses
OtherExpenses
|
27775000 | USD |
us-gaap |
Other Expenses
OtherExpenses
|
1349000 | USD | |
CY2012Q4 | us-gaap |
Other Expenses
OtherExpenses
|
13079000 | USD |
CY2012Q2 | us-gaap |
Other Expenses
OtherExpenses
|
6196000 | USD |
CY2012Q1 | us-gaap |
Other Expenses
OtherExpenses
|
386000 | USD |
CY2012Q3 | us-gaap |
Other Expenses
OtherExpenses
|
8114000 | USD |
CY2013Q1 | us-gaap |
Other Expenses
OtherExpenses
|
12426000 | USD |
CY2013Q2 | us-gaap |
Other Expenses
OtherExpenses
|
17019000 | USD |
CY2013Q4 | us-gaap |
Other Expenses
OtherExpenses
|
15263000 | USD |
CY2013Q3 | us-gaap |
Other Expenses
OtherExpenses
|
16035000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
133000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
133000 | USD |
CY2013 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
3483000 | USD |
CY2012 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
0 | USD | |
CY2013 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1578000 | USD |
CY2012 | us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
0 | USD |
CY2013 | us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
559875000 | USD |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
0 | USD | |
CY2013 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD |
CY2012 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
2500000 | USD |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | USD | |
CY2013 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6692000 | USD |
CY2012 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2447000 | USD |
CY2013 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
510000 | USD |
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
0 | USD | |
CY2012 | us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
4862000 | USD |
CY2012 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
0 | USD |
CY2013 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
2095000 | USD |
us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
0 | USD | |
CY2012Q4 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
0 | USD |
CY2012Q1 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
0 | USD |
CY2012Q2 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
0 | USD |
CY2012Q3 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
0 | USD |
CY2013Q4 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
1612000 | USD |
CY2013Q3 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
482000 | USD |
CY2013Q1 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
0 | USD |
CY2013Q2 | us-gaap |
Premiums Earned Net
PremiumsEarnedNet
|
1000 | USD |
CY2012Q4 | us-gaap |
Premiums Receivable At Carrying Value
PremiumsReceivableAtCarryingValue
|
0 | USD |
CY2013Q4 | us-gaap |
Premiums Receivable At Carrying Value
PremiumsReceivableAtCarryingValue
|
19000 | USD |
us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
0 | USD | |
CY2013 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
3541000 | USD |
CY2012 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
0 | USD |
CY2012Q1 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
0 | USD |
CY2012Q4 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
0 | USD |
CY2012Q2 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
0 | USD |
CY2012Q3 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
0 | USD |
CY2013Q2 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
1000 | USD |
CY2013Q1 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
0 | USD |
CY2013Q3 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
482000 | USD |
CY2013Q4 | us-gaap |
Premiums Written Net
PremiumsWrittenNet
|
3058000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
417000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
1519000 | USD |
CY2013 | us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-bottom:12px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Reclassifications</font></div><div style="line-height:120%;padding-bottom:12px;text-align:justify;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain items in the financial statements as of </font><font style="font-family:inherit;font-size:10pt;">December 31, 2012</font><font style="font-family:inherit;font-size:10pt;"> and for the periods ending </font><font style="font-family:inherit;font-size:10pt;">December 31, 2012</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">December 31, 2011</font><font style="font-family:inherit;font-size:10pt;"> have been reclassified to conform to the current period's presentation. There was no effect on net income or shareholders' equity previously reported.</font></div></div> | |
CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
27912000 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | USD | |
CY2012 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
510465000 | USD |
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD | |
CY2012 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
1620000 | USD |
CY2013 | us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
0 | USD |
CY2012 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
-205000 | USD |
CY2013 | us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
0 | USD |
us-gaap |
Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
|
205000 | USD | |
CY2012 | us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
0 | USD |
CY2013 | us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
141754000 | USD |
us-gaap |
Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
0 | USD | |
CY2013 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
5374000 | USD |
CY2012 | us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
0 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
8876000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
7550000 | USD |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | USD |
CY2012Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
40338000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-84024000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-28840000 | USD |
us-gaap |
Revenues
Revenues
|
0 | USD | |
CY2013 | us-gaap |
Revenues
Revenues
|
5560000 | USD |
CY2012 | us-gaap |
Revenues
Revenues
|
284000 | USD |
CY2012 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6115000 | USD |
CY2013 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10367000 | USD |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD | |
CY2013Q4 | us-gaap |
Summary Of Investments Other Than Investments In Related Parties Cost
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCost
|
233023000 | USD |
CY2011Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
0 | USD |
CY2013Q4 | us-gaap |
Summary Of Investments Other Than Investments In Related Parties Carrying Amount
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesCarryingAmount
|
229064000 | USD |
CY2012 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
37909936 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
100 | shares | |
CY2013Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
0 | USD |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
4864000 | USD |
CY2013Q4 | us-gaap |
Statutory Accounting Practices Statutory Capital And Surplus Balance
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance
|
189698000 | USD |
CY2012Q4 | us-gaap |
Statutory Accounting Practices Statutory Capital And Surplus Balance
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance
|
220004000 | USD |
CY2011Q4 | us-gaap |
Statutory Accounting Practices Statutory Capital And Surplus Balance
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance
|
0 | USD |
CY2012 | us-gaap |
Statutory Accounting Practices Statutory Net Income Amount
StatutoryAccountingPracticesStatutoryNetIncomeAmount
|
-18000 | USD |
CY2011 | us-gaap |
Statutory Accounting Practices Statutory Net Income Amount
StatutoryAccountingPracticesStatutoryNetIncomeAmount
|
0 | USD |
CY2013 | us-gaap |
Statutory Accounting Practices Statutory Net Income Amount
StatutoryAccountingPracticesStatutoryNetIncomeAmount
|
-33307000 | USD |
CY2011 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
2500000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
488748000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
463217000 | USD |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1349000 | USD |
CY2013Q4 | us-gaap |
Summary Of Investments Other Than Investments In Related Parties Fair Value
SummaryOfInvestmentsOtherThanInvestmentsInRelatedPartiesFairValue
|
229064000 | USD |
CY2012Q4 | us-gaap |
Unearned Premiums
UnearnedPremiums
|
0 | USD |
CY2013Q4 | us-gaap |
Unearned Premiums
UnearnedPremiums
|
1446000 | USD |
CY2012Q2 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
1600000 | USD |
CY2013Q4 | nmih |
Primary Riskin Force Assumed
PrimaryRiskinForceAssumed
|
2637000 | USD |
CY2013 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
56005326 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
100 | shares |
CY2012Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
40252847 | shares |
CY2012Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55500100 | shares |
CY2012Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55500100 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55500100 | shares |
CY2013Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55637480 | shares |
CY2013Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
55629932 | shares |
CY2013Q4 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
57238730 | shares |
CY2013Q4 | nmih |
Additional Square Feetof Furnished Office Spaceunder Amended Lease Terms
AdditionalSquareFeetofFurnishedOfficeSpaceunderAmendedLeaseTerms
|
23000 | sqft |
CY2013Q4 | nmih |
Availableforsale Securities Continuous Unrealized Loss Position12 Monthsor Longer Aggregate Loss Accumulatedin Investments
AvailableforsaleSecuritiesContinuousUnrealizedLossPosition12MonthsorLongerAggregateLossAccumulatedinInvestments
|
0 | USD |
CY2013Q4 | nmih |
Availableforsale Securities Continuous Unrealized Loss Position Aggregate Loss Accumulatedin Investments
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionAggregateLossAccumulatedinInvestments
|
7319000 | USD |
CY2013Q4 | nmih |
Availableforsale Securities Continuous Unrealized Loss Position Lessthan12 Months Aggregate Loss Accumulated In Investments
AvailableforsaleSecuritiesContinuousUnrealizedLossPositionLessthan12MonthsAggregateLossAccumulatedInInvestments
|
7319000 | USD |
CY2013Q4 | nmih |
Availableforsale Securities Gross Unrealized Gain Accumulatedin Investments
AvailableforsaleSecuritiesGrossUnrealizedGainAccumulatedinInvestments
|
272000 | USD |
CY2012Q4 | nmih |
Availableforsale Securities Gross Unrealized Gain Accumulatedin Investments
AvailableforsaleSecuritiesGrossUnrealizedGainAccumulatedinInvestments
|
1000 | USD |
CY2013Q4 | nmih |
Availableforsale Securities Gross Unrealized Loss Accumulatedin Investments
AvailableforsaleSecuritiesGrossUnrealizedLossAccumulatedinInvestments
|
7319000 | USD |
CY2012Q4 | nmih |
Availableforsale Securities Gross Unrealized Loss Accumulatedin Investments
AvailableforsaleSecuritiesGrossUnrealizedLossAccumulatedinInvestments
|
0 | USD |
CY2013Q4 | nmih |
Cash Reserved For Funding Company Operations
CashReservedForFundingCompanyOperations
|
32000000 | USD |
CY2013Q4 | nmih |
Contingency Reserve
ContingencyReserve
|
2314000 | USD |
CY2012Q4 | nmih |
Deferred Tax Assets Gross Before Tax Effected
DeferredTaxAssetsGrossBeforeTaxEffected
|
29103000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Gross Before Tax Effected
DeferredTaxAssetsGrossBeforeTaxEffected
|
99721000 | USD |
CY2012Q4 | nmih |
Deferred Tax Assets Net Tax Effected
DeferredTaxAssetsNetTaxEffected
|
-390000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Net Tax Effected
DeferredTaxAssetsNetTaxEffected
|
-390000 | USD |
CY2012Q4 | nmih |
Deferred Tax Assets Netof Valuation Allowance Before Tax Effected
DeferredTaxAssetsNetofValuationAllowanceBeforeTaxEffected
|
5000000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Netof Valuation Allowance Before Tax Effected
DeferredTaxAssetsNetofValuationAllowanceBeforeTaxEffected
|
5224000 | USD |
CY2012Q4 | nmih |
Deferred Tax Assets Operating Loss Carryforwards Gross
DeferredTaxAssetsOperatingLossCarryforwardsGross
|
7307000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Operating Loss Carryforwards Gross
DeferredTaxAssetsOperatingLossCarryforwardsGross
|
65276000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Other Gross
DeferredTaxAssetsOtherGross
|
10118000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Tax Deferred Expense Compensationand Benefits Sharebased Compensation Cost Gross
DeferredTaxAssetsTaxDeferredExpenseCompensationandBenefitsSharebasedCompensationCostGross
|
14701000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Unrealized Losseson Availablefor Sale Securities Gross Tax Effected
DeferredTaxAssetsUnrealizedLossesonAvailableforSaleSecuritiesGrossTaxEffected
|
7047000 | USD |
CY2012Q4 | nmih |
Deferred Tax Assets Valuation Allowance Before Tax Effected
DeferredTaxAssetsValuationAllowanceBeforeTaxEffected
|
24103000 | USD |
CY2013Q4 | nmih |
Deferred Tax Assets Valuation Allowance Before Tax Effected
DeferredTaxAssetsValuationAllowanceBeforeTaxEffected
|
94497000 | USD |
CY2012Q4 | nmih |
Deferred Tax Liabilities Gross Tax Effected
DeferredTaxLiabilitiesGrossTaxEffected
|
5390000 | USD |
CY2013Q4 | nmih |
Deferred Tax Liabilities Gross Tax Effected
DeferredTaxLiabilitiesGrossTaxEffected
|
5614000 | USD |
CY2012Q4 | nmih |
Deferred Tax Liabilities Intangible Assets Tax Effected
DeferredTaxLiabilitiesIntangibleAssetsTaxEffected
|
390000 | USD |
CY2013Q4 | nmih |
Deferred Tax Liabilities Intangible Assets Tax Effected
DeferredTaxLiabilitiesIntangibleAssetsTaxEffected
|
390000 | USD |
CY2013Q4 | nmih |
Deferred Tax Liabilities Other Tax Effected
DeferredTaxLiabilitiesOtherTaxEffected
|
216000 | USD |
CY2012Q4 | nmih |
Deferred Tax Liabilities Property Plantand Equipment Tax Effected
DeferredTaxLiabilitiesPropertyPlantandEquipmentTaxEffected
|
5000000 | USD |
CY2013Q4 | nmih |
Deferred Tax Liabilities Property Plantand Equipment Tax Effected
DeferredTaxLiabilitiesPropertyPlantandEquipmentTaxEffected
|
5008000 | USD |
CY2012Q4 | nmih |
Deferred Taxassets Capitalized Startup Costs
DeferredTaxassetsCapitalizedStartupCosts
|
7411000 | USD |
CY2013Q4 | nmih |
Deferred Taxassets Capitalized Startup Costs
DeferredTaxassetsCapitalizedStartupCosts
|
903000 | USD |
CY2012Q4 | nmih |
Deferred Taxassets Capitalized Startup Costs Gross
DeferredTaxassetsCapitalizedStartupCostsGross
|
21796000 | USD |
CY2013Q4 | nmih |
Deferred Taxassets Capitalized Startup Costs Gross
DeferredTaxassetsCapitalizedStartupCostsGross
|
2579000 | USD |
CY2013 | nmih |
Effective Income Tax Rate Reconciliation Losson Impairment
EffectiveIncomeTaxRateReconciliationLossonImpairment
|
0.0000 | |
CY2013Q4 | nmih |
Primary Riskin Force Ceded
PrimaryRiskinForceCeded
|
2637000 | USD |
CY2013Q4 | nmih |
Primary Riskin Force Gross
PrimaryRiskinForceGross
|
36516000 | USD |
CY2012Q2 | nmih |
Proceeds From Issuanceof Common Stock Netof Stock Issuance Costs
ProceedsFromIssuanceofCommonStockNetofStockIssuanceCosts
|
476000000 | USD |
CY2012Q2 | nmih |
Proceedsfrom Issuance Initial Public Offering Net
ProceedsfromIssuanceInitialPublicOfferingNet
|
510000000 | USD |
CY2012 | nmih |
Effective Income Tax Rate Reconciliation Losson Impairment
EffectiveIncomeTaxRateReconciliationLossonImpairment
|
-0.0148 | |
CY2012 | nmih |
Effective Income Tax Rate Reconciliation Prior Year Adjustment
EffectiveIncomeTaxRateReconciliationPriorYearAdjustment
|
0.0166 | |
CY2013 | nmih |
Effective Income Tax Rate Reconciliation Prior Year Adjustment
EffectiveIncomeTaxRateReconciliationPriorYearAdjustment
|
0.0352 | |
CY2012 | nmih |
Effective Income Tax Rate Reconciliation Purchaseaccounting Adjustment
EffectiveIncomeTaxRateReconciliationPurchaseaccountingAdjustment
|
-0.0618 | |
CY2013 | nmih |
Effective Income Tax Rate Reconciliation Purchaseaccounting Adjustment
EffectiveIncomeTaxRateReconciliationPurchaseaccountingAdjustment
|
0.0000 | |
CY2012 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
278000 | USD |
nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
0 | USD | |
CY2013 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
-1529000 | USD |
CY2012Q2 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
0 | USD |
CY2012Q3 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
0 | USD |
CY2012Q1 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
0 | USD |
CY2012Q4 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
278000 | USD |
CY2013Q2 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
-1115000 | USD |
CY2013Q4 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
-918000 | USD |
CY2013Q3 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
469000 | USD |
CY2013Q1 | nmih |
Gain Losson Changein Fair Valueof Warrant Liability
GainLossonChangeinFairValueofWarrantLiability
|
35000 | USD |
CY2012 | nmih |
Investment Income Gross
InvestmentIncomeGross
|
6000 | USD |
nmih |
Investment Income Gross
InvestmentIncomeGross
|
0 | USD | |
CY2013 | nmih |
Investment Income Gross
InvestmentIncomeGross
|
5291000 | USD |
CY2013 | nmih |
Minimum Capitalization Requirement Period
MinimumCapitalizationRequirementPeriod
|
P3Y | |
CY2013Q4 | nmih |
Mortgage Insurance Percentageof Indebtednesson Single Loan Limit
MortgageInsurancePercentageofIndebtednessonSingleLoanLimit
|
0.25 | |
CY2013Q4 | nmih |
Mortgage Insurance Risk In Force Pool
MortgageInsuranceRiskInForcePool
|
93090000 | USD |
CY2013Q4 | nmih |
Mortgage Insurance Riskin Force
MortgageInsuranceRiskinForce
|
129606000 | USD |
CY2013Q4 | nmih |
Mortgage Insurancein Force Assumed Pool
MortgageInsuranceinForceAssumedPool
|
25171000 | USD |
CY2013Q4 | nmih |
Mortgage Insurancein Force Ceded Pool
MortgageInsuranceinForceCededPool
|
25171000 | USD |
CY2013Q4 | nmih |
Mortgage Insurancein Force Gross Pool
MortgageInsuranceinForceGrossPool
|
93090000 | USD |
CY2012Q4 | nmih |
Proceedsfrom Saleof Common Stock Escrow Deposit
ProceedsfromSaleofCommonStockEscrowDeposit
|
19500000 | USD |
CY2013Q4 | nmih |
Risk To Capital Ratio Regulatory Actual
RiskToCapitalRatioRegulatoryActual
|
0.7 | |
CY2012Q2 | nmih |
Numberof Escrow Accounts Funds Released Upon Gse Approval
NumberofEscrowAccountsFundsReleasedUponGSEApproval
|
2 | escrow_account |
CY2013Q4 | nmih |
Numberof Insured
NumberofInsured
|
1 | insured |
CY2013Q4 | nmih |
Numberof States Which Require Minimum Amountof Statutory Capital Relativeto Risk In Force
NumberofStatesWhichRequireMinimumAmountofStatutoryCapitalRelativetoRiskInForce
|
15 | state |
CY2013Q4 | nmih |
Ordinary Dividends Restrictionwith Regardsto Capital Surplus
OrdinaryDividendsRestrictionwithRegardstoCapitalSurplus
|
0.1 | |
CY2012Q4 | nmih |
Placement Fee Payable
PlacementFeePayable
|
38305000 | USD |
CY2013Q4 | nmih |
Placement Fee Payable
PlacementFeePayable
|
0 | USD |
CY2013Q4 | nmih |
Riskin Force Primary
RiskinForcePrimary
|
36516000 | USD |
CY2013Q4 | nmih |
Shareholder Percent Provision Regarding Underwriting Policies
ShareholderPercentProvisionRegardingUnderwritingPolicies
|
0.05 | |
CY2013Q4 | nmih |
Statutory Accounting Practices Contingency Reserve
StatutoryAccountingPracticesContingencyReserve
|
2314000 | USD |
CY2011Q4 | nmih |
Statutory Accounting Practices Contingency Reserve
StatutoryAccountingPracticesContingencyReserve
|
0 | USD |
CY2012Q4 | nmih |
Statutory Accounting Practices Contingency Reserve
StatutoryAccountingPracticesContingencyReserve
|
0 | USD |
CY2013Q4 | nmih |
Statutory Accounting Practices Statutory Policyholders Surplus Plus Contingency Reserves
StatutoryAccountingPracticesStatutoryPolicyholdersSurplusPlusContingencyReserves
|
192012000 | USD |
CY2013 | nmih |
Stock Issuance Costs Purchaser Discountsand Placement Fees
StockIssuanceCostsPurchaserDiscountsandPlacementFees
|
38300000 | USD |
CY2013 | nmih |
Stock Issuance Costs Purchaser Discountsand Placement Fees Paidin Cash
StockIssuanceCostsPurchaserDiscountsandPlacementFeesPaidinCash
|
18800000 | USD |
CY2013 | nmih |
Stock Issuance Costs Purchaser Discountsand Placement Feespaidin Common Stock
StockIssuanceCostsPurchaserDiscountsandPlacementFeespaidinCommonStock
|
19500000 | USD |
CY2012Q2 | nmih |
Stock Issued During Period Net Proceeds Percentage Placedin Investment Accounts
StockIssuedDuringPeriodNetProceedsPercentagePlacedinInvestmentAccounts
|
0.93 | |
CY2012Q2 | nmih |
Stock Issued During Period Underwriting Feeand Other Offering Expense Percentage
StockIssuedDuringPeriodUnderwritingFeeandOtherOfferingExpensePercentage
|
0.07 | |
CY2013Q4 | nmih |
Warrant Liability
WarrantLiability
|
6371000 | USD |
CY2012Q4 | nmih |
Warrant Liability
WarrantLiability
|
4842000 | USD |
CY2013 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
FY | |
CY2013 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-12-31 | |
CY2013 | dei |
Document Type
DocumentType
|
10-K | |
CY2013 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001547903 | |
CY2014Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
58065326 | shares |
CY2013 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2013Q2 | dei |
Entity Public Float
EntityPublicFloat
|
0 | USD |
CY2013 | dei |
Entity Registrant Name
EntityRegistrantName
|
NMI HOLDINGS, INC. | |
CY2013 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2013 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No |