|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$285.3M
-22.32%
YoY
|
$367.3M
-13.57%
YoY
|
$425.0M
-26.63%
YoY
|
$579.2M
12.22%
YoY
|
$516.2M
-853.56%
YoY
|
| Depreciation, Depletion And Amortization |
$348.9M
52.72%
YoY
|
$228.5M
4.89%
YoY
|
$217.8M
7.93%
YoY
|
$201.8M
78.89%
YoY
|
$112.8M
101.1%
YoY
|
| Cash From Operating Activities |
$505.0M
4.45%
YoY
|
$483.5M
-13.71%
YoY
|
$560.3M
10.66%
YoY
|
$506.3M
82.68%
YoY
|
$277.2M
194.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$224.0M
-70.02%
YoY
|
$747.0M
308.44%
YoY
|
$182.9M
-57.84%
YoY
|
$433.8M
-299.87%
YoY
|
-$217.0M
199.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$124.1M
253.53%
YoY
|
-$35.10M
-49.94%
YoY
|
-$70.12M
-159.66%
YoY
|
$117.5M
6.1%
YoY
|
$110.8M
-1071.75%
YoY
|
| Cash From Investing Activities |
-$348.0M
-55.5%
YoY
|
-$782.1M
209.12%
YoY
|
-$253.0M
-19.99%
YoY
|
-$316.2M
197.63%
YoY
|
-$106.3M
26.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.955M
-2.89%
YoY
|
$6.132M
-0.45%
YoY
|
$6.160M
-0.05%
YoY
|
$6.163M
33.54%
YoY
|
$4.615M
-41.37%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$208.5M
8963.26%
YoY
|
| Debt Paid & Issued, Net |
$1.055B
83.55%
YoY
|
$575.0M
-30.11%
YoY
|
$822.7M
26.21%
YoY
|
$651.9M
-32.04%
YoY
|
$959.2M
1060.19%
YoY
|
| Cash From Financing Activities |
-$53.76M
-115.39%
YoY
|
$349.3M
-249.75%
YoY
|
-$233.2M
26.45%
YoY
|
-$184.4M
472.76%
YoY
|
-$32.20M
225.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$505.0M
4.45%
YoY
|
$483.5M
-13.71%
YoY
|
$560.3M
10.66%
YoY
|
$506.3M
82.68%
YoY
|
$277.2M
194.55%
YoY
|
| Cash From Investing Activities |
-$348.0M
-55.5%
YoY
|
-$782.1M
209.12%
YoY
|
-$253.0M
-19.99%
YoY
|
-$316.2M
197.63%
YoY
|
-$106.3M
26.64%
YoY
|
| Cash From Financing Activities |
-$53.76M
-115.39%
YoY
|
$349.3M
-249.75%
YoY
|
-$233.2M
26.45%
YoY
|
-$184.4M
472.76%
YoY
|
-$32.20M
225.28%
YoY
|
| Net Change In Cash |
$103.2M
103.86%
YoY
|
$50.61M
-31.67%
YoY
|
$74.08M
1210.63%
YoY
|
$5.652M
-95.93%
YoY
|
$138.7M
46139.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$505.0M
4.45%
YoY
|
$483.5M
-13.71%
YoY
|
$560.3M
10.66%
YoY
|
$506.3M
82.68%
YoY
|
$277.2M
194.55%
YoY
|
| Capital Expenditures |
$224.0M
-70.02%
YoY
|
$747.0M
308.44%
YoY
|
$182.9M
-57.84%
YoY
|
$433.8M
-299.87%
YoY
|
-$217.0M
199.77%
YoY
|
| Free Cash Flow |
$281.0M
-206.64%
YoY
|
-$263.5M
-169.83%
YoY
|
$377.4M
420.13%
YoY
|
$72.56M
-85.32%
YoY
|
$494.2M
196.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$104.1M
154.86%
YoY
|
$114.9M
21.26%
YoY
|
$55.15M
-42.43%
YoY
|
$68.48M
-31.14%
YoY
|
$40.85M
-43.18%
YoY
|
$94.72M
-26.99%
YoY
|
$95.80M
8.86%
YoY
|
$99.44M
-9.68%
YoY
|
$71.89M
-27.5%
YoY
|
$129.7M
9.71%
YoY
|
$88.00M
-65.78%
YoY
|
$110.1M
-6.82%
YoY
|
$99.17M
15.76%
YoY
|
$118.3M
0.61%
YoY
|
$257.2M
58.69%
YoY
|
$118.2M
18.26%
YoY
|
$85.67M
-37.32%
YoY
|
$117.5M
-334.28%
YoY
|
$162.1M
2218.37%
YoY
|
$99.91M
-782.47%
YoY
|
| Depreciation, Depletion And Amortization |
$81.66M
3.83%
YoY
|
$80.46M
36.58%
YoY
|
$109.0M
89.06%
YoY
|
$80.79M
43.45%
YoY
|
$78.65M
41.52%
YoY
|
$58.91M
7.07%
YoY
|
$57.67M
5.82%
YoY
|
$56.31M
4.09%
YoY
|
$55.57M
2.49%
YoY
|
$55.02M
-5.13%
YoY
|
$54.50M
-8.05%
YoY
|
$54.10M
29.79%
YoY
|
$54.22M
26.48%
YoY
|
$58.00M
27.45%
YoY
|
$59.27M
84.63%
YoY
|
$41.68M
88.44%
YoY
|
$42.87M
227.55%
YoY
|
$45.51M
211.7%
YoY
|
$32.10M
126.07%
YoY
|
$22.12M
61.46%
YoY
|
| Cash From Operating Activities |
$126.6M
-19.1%
YoY
|
$123.7M
7.66%
YoY
|
$103.1M
-27.74%
YoY
|
$121.6M
-7.49%
YoY
|
$156.6M
65.78%
YoY
|
$114.9M
-45.72%
YoY
|
$142.6M
18.57%
YoY
|
$131.5M
-1.73%
YoY
|
$94.44M
-0.07%
YoY
|
$211.7M
51.15%
YoY
|
$120.3M
-45.1%
YoY
|
$133.8M
-5.78%
YoY
|
$94.50M
1733.88%
YoY
|
$140.1M
8.56%
YoY
|
$219.1M
209.02%
YoY
|
$142.0M
132.53%
YoY
|
$5.153M
-68.15%
YoY
|
$129.0M
407.95%
YoY
|
$70.90M
237.64%
YoY
|
$61.07M
127.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$119.6M
21.75%
YoY
|
$14.40M
-94.16%
YoY
|
$16.19M
-94.41%
YoY
|
$95.14M
-41.36%
YoY
|
$98.23M
100.64%
YoY
|
$246.3M
148.84%
YoY
|
$289.5M
2076.59%
YoY
|
$162.2M
740.58%
YoY
|
$48.96M
-4.57%
YoY
|
$99.00M
157.63%
YoY
|
$13.30M
-96.58%
YoY
|
$19.30M
-631.97%
YoY
|
$51.30M
-2038.78%
YoY
|
$38.43M
-1271.2%
YoY
|
$389.1M
-1267.27%
YoY
|
-$3.628M
-97.47%
YoY
|
-$2.646M
-92.85%
YoY
|
-$3.281M
228.1%
YoY
|
-$33.33M
-1.38%
YoY
|
-$143.4M
283.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$42.85M
19.28%
YoY
|
$5.008M
-93.59%
YoY
|
-$53.82M
76.35%
YoY
|
-$39.36M
-208.3%
YoY
|
-$35.92M
-69.84%
YoY
|
$78.19M
-195.8%
YoY
|
-$30.52M
-66.35%
YoY
|
$36.35M
442.49%
YoY
|
-$119.1M
-224.73%
YoY
|
-$81.62M
574.3%
YoY
|
-$90.70M
-148.97%
YoY
|
$6.700M
-118.32%
YoY
|
$95.50M
-602.02%
YoY
|
-$12.10M
-15043.21%
YoY
|
$185.2M
190.24%
YoY
|
-$36.56M
-966.01%
YoY
|
-$19.02M
-144.59%
YoY
|
$81.00K
-101.8%
YoY
|
$63.82M
-1429.54%
YoY
|
$4.222M
322.2%
YoY
|
| Cash From Investing Activities |
-$162.4M
21.09%
YoY
|
-$9.388M
-94.42%
YoY
|
-$70.01M
-78.12%
YoY
|
-$134.5M
6.85%
YoY
|
-$134.1M
-20.19%
YoY
|
-$168.2M
-6.89%
YoY
|
-$320.0M
207.4%
YoY
|
-$125.9M
907.07%
YoY
|
-$168.1M
-480.26%
YoY
|
-$180.6M
257.43%
YoY
|
-$104.1M
-48.93%
YoY
|
-$12.50M
-68.9%
YoY
|
$44.20M
-303.98%
YoY
|
-$50.53M
1479.09%
YoY
|
-$203.8M
-768.67%
YoY
|
-$40.19M
-71.12%
YoY
|
-$21.67M
-484.34%
YoY
|
-$3.200M
-42.86%
YoY
|
$30.49M
-178.98%
YoY
|
-$139.2M
282.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$10.24M
2.39%
YoY
|
N/A
N/A
|
-$10.00M
0.0%
YoY
|
-$13.00M
160.0%
YoY
|
-$10.00M
N/A
|
N/A
N/A
|
-$10.00M
N/A
|
-$5.000M
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.893M
278.6%
YoY
|
$26.09M
1349.61%
YoY
|
$166.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$43.98M
-7080.95%
YoY
|
-$72.46M
-222.67%
YoY
|
-$49.61M
-125.91%
YoY
|
$68.93M
66.43%
YoY
|
-$630.0K
-101.1%
YoY
|
$59.07M
-215.54%
YoY
|
$191.5M
-1226.36%
YoY
|
$41.42M
-164.22%
YoY
|
$57.29M
-156.95%
YoY
|
-$51.13M
106.48%
YoY
|
-$17.00M
-78.63%
YoY
|
-$64.50M
82.25%
YoY
|
-$100.6M
124.88%
YoY
|
-$24.76M
-74.62%
YoY
|
-$79.56M
-58.79%
YoY
|
-$35.39M
-113.63%
YoY
|
-$44.73M
3746.43%
YoY
|
-$97.55M
392.7%
YoY
|
-$193.1M
-1143.58%
YoY
|
$259.6M
3027.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$126.6M
-19.1%
YoY
|
$123.7M
7.66%
YoY
|
$103.1M
-27.74%
YoY
|
$121.6M
-7.49%
YoY
|
$156.6M
65.78%
YoY
|
$114.9M
-45.72%
YoY
|
$142.6M
18.57%
YoY
|
$131.5M
-1.73%
YoY
|
$94.44M
-0.07%
YoY
|
$211.7M
51.15%
YoY
|
$120.3M
-45.1%
YoY
|
$133.8M
-5.78%
YoY
|
$94.50M
1733.88%
YoY
|
$140.1M
8.56%
YoY
|
$219.1M
209.02%
YoY
|
$142.0M
132.53%
YoY
|
$5.153M
-68.15%
YoY
|
$129.0M
407.95%
YoY
|
$70.90M
237.64%
YoY
|
$61.07M
127.88%
YoY
|
| Cash From Investing Activities |
-$162.4M
21.09%
YoY
|
-$9.388M
-94.42%
YoY
|
-$70.01M
-78.12%
YoY
|
-$134.5M
6.85%
YoY
|
-$134.1M
-20.19%
YoY
|
-$168.2M
-6.89%
YoY
|
-$320.0M
207.4%
YoY
|
-$125.9M
907.07%
YoY
|
-$168.1M
-480.26%
YoY
|
-$180.6M
257.43%
YoY
|
-$104.1M
-48.93%
YoY
|
-$12.50M
-68.9%
YoY
|
$44.20M
-303.98%
YoY
|
-$50.53M
1479.09%
YoY
|
-$203.8M
-768.67%
YoY
|
-$40.19M
-71.12%
YoY
|
-$21.67M
-484.34%
YoY
|
-$3.200M
-42.86%
YoY
|
$30.49M
-178.98%
YoY
|
-$139.2M
282.35%
YoY
|
| Cash From Financing Activities |
$43.98M
-7080.95%
YoY
|
-$72.46M
-222.67%
YoY
|
-$49.61M
-125.91%
YoY
|
$68.93M
66.43%
YoY
|
-$630.0K
-101.1%
YoY
|
$59.07M
-215.54%
YoY
|
$191.5M
-1226.36%
YoY
|
$41.42M
-164.22%
YoY
|
$57.29M
-156.95%
YoY
|
-$51.13M
106.48%
YoY
|
-$17.00M
-78.63%
YoY
|
-$64.50M
82.25%
YoY
|
-$100.6M
124.88%
YoY
|
-$24.76M
-74.62%
YoY
|
-$79.56M
-58.79%
YoY
|
-$35.39M
-113.63%
YoY
|
-$44.73M
3746.43%
YoY
|
-$97.55M
392.7%
YoY
|
-$193.1M
-1143.58%
YoY
|
$259.6M
3027.43%
YoY
|
| Net Change In Cash |
$8.190M
-62.39%
YoY
|
$41.88M
618.3%
YoY
|
-$16.54M
-217.17%
YoY
|
$56.06M
19.24%
YoY
|
$21.78M
-233.22%
YoY
|
$5.831M
-129.12%
YoY
|
$14.11M
-1864.25%
YoY
|
$47.01M
-17.23%
YoY
|
-$16.35M
-142.9%
YoY
|
-$20.02M
-130.91%
YoY
|
-$800.0K
-98.76%
YoY
|
$56.80M
-14.49%
YoY
|
$38.10M
-162.2%
YoY
|
$64.78M
129.17%
YoY
|
-$64.30M
-29.86%
YoY
|
$66.43M
-63.4%
YoY
|
-$61.25M
-396.58%
YoY
|
$28.27M
-1.445256495104001e+17%
YoY
|
-$91.67M
-10285.89%
YoY
|
$181.5M
-14059.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$126.6M
-19.1%
YoY
|
$123.7M
7.66%
YoY
|
$103.1M
-27.74%
YoY
|
$121.6M
-7.49%
YoY
|
$156.6M
65.78%
YoY
|
$114.9M
-45.72%
YoY
|
$142.6M
18.57%
YoY
|
$131.5M
-1.73%
YoY
|
$94.44M
-0.07%
YoY
|
$211.7M
51.15%
YoY
|
$120.3M
-45.1%
YoY
|
$133.8M
-5.78%
YoY
|
$94.50M
1733.88%
YoY
|
$140.1M
8.56%
YoY
|
$219.1M
209.02%
YoY
|
$142.0M
132.53%
YoY
|
$5.153M
-68.15%
YoY
|
$129.0M
407.95%
YoY
|
$70.90M
237.64%
YoY
|
$61.07M
127.88%
YoY
|
| Capital Expenditures |
$119.6M
21.75%
YoY
|
$14.40M
-94.16%
YoY
|
$16.19M
-94.41%
YoY
|
$95.14M
-41.36%
YoY
|
$98.23M
100.64%
YoY
|
$246.3M
148.84%
YoY
|
$289.5M
2076.59%
YoY
|
$162.2M
740.58%
YoY
|
$48.96M
-4.57%
YoY
|
$99.00M
157.63%
YoY
|
$13.30M
-96.58%
YoY
|
$19.30M
-631.97%
YoY
|
$51.30M
-2038.78%
YoY
|
$38.43M
-1271.2%
YoY
|
$389.1M
-1267.27%
YoY
|
-$3.628M
-97.47%
YoY
|
-$2.646M
-92.85%
YoY
|
-$3.281M
228.1%
YoY
|
-$33.33M
-1.38%
YoY
|
-$143.4M
283.42%
YoY
|
| Free Cash Flow |
$7.058M
-87.9%
YoY
|
$109.3M
-183.19%
YoY
|
$86.89M
-159.17%
YoY
|
$26.49M
-186.13%
YoY
|
$58.33M
28.25%
YoY
|
-$131.4M
-216.6%
YoY
|
-$146.8M
-237.24%
YoY
|
-$30.75M
-126.86%
YoY
|
$45.48M
5.28%
YoY
|
$112.7M
10.9%
YoY
|
$107.0M
-162.95%
YoY
|
$114.5M
-21.38%
YoY
|
$43.20M
453.92%
YoY
|
$101.6M
-23.17%
YoY
|
-$170.0M
-263.06%
YoY
|
$145.6M
-28.77%
YoY
|
$7.799M
-85.34%
YoY
|
$132.3M
401.14%
YoY
|
$104.2M
90.21%
YoY
|
$204.5M
218.49%
YoY
|
Loading...