|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$87.31M
-25.18%
YoY
|
$116.7M
-160.46%
YoY
|
-$193.0M
0.47%
YoY
|
-$192.1M
-28.51%
YoY
|
-$268.7M
61.97%
YoY
|
| Depreciation, Depletion And Amortization |
$49.85M
-18.6%
YoY
|
$61.24M
-13.75%
YoY
|
$71.00M
-32.12%
YoY
|
$104.6M
1.75%
YoY
|
$102.8M
-1.25%
YoY
|
| Cash From Operating Activities |
$130.7M
19.24%
YoY
|
$109.6M
335.0%
YoY
|
$25.20M
-73.78%
YoY
|
$96.10M
72.84%
YoY
|
$55.60M
15.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.85M
-163.21%
YoY
|
-$48.80M
-54.61%
YoY
|
-$107.5M
8.15%
YoY
|
-$99.40M
16.12%
YoY
|
-$85.60M
72.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$363.0M
116.6%
YoY
|
$167.6M
55.02%
YoY
|
$108.1M
151.98%
YoY
|
$42.90M
-62.2%
YoY
|
$113.5M
1476.39%
YoY
|
| Cash From Investing Activities |
$332.1M
179.62%
YoY
|
$118.8M
19695.67%
YoY
|
$600.0K
-101.06%
YoY
|
-$56.50M
-302.51%
YoY
|
$27.90M
-165.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000M
-88.75%
YoY
|
$44.44M
N/A
|
$0.00
-100.0%
YoY
|
-$10.20M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$521.8M
158.68%
YoY
|
-$201.7M
-3110.85%
YoY
|
$6.700M
-106.0%
YoY
|
-$111.7M
66.97%
YoY
|
-$66.90M
418.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$130.7M
19.24%
YoY
|
$109.6M
335.0%
YoY
|
$25.20M
-73.78%
YoY
|
$96.10M
72.84%
YoY
|
$55.60M
15.59%
YoY
|
| Cash From Investing Activities |
$332.1M
179.62%
YoY
|
$118.8M
19695.67%
YoY
|
$600.0K
-101.06%
YoY
|
-$56.50M
-302.51%
YoY
|
$27.90M
-165.8%
YoY
|
| Cash From Financing Activities |
-$521.8M
158.68%
YoY
|
-$201.7M
-3110.85%
YoY
|
$6.700M
-106.0%
YoY
|
-$111.7M
66.97%
YoY
|
-$66.90M
418.6%
YoY
|
| Net Change In Cash |
-$59.00M
-321.25%
YoY
|
$26.67M
-17.95%
YoY
|
$32.50M
-145.08%
YoY
|
-$72.10M
-534.34%
YoY
|
$16.60M
-330.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$130.7M
19.24%
YoY
|
$109.6M
335.0%
YoY
|
$25.20M
-73.78%
YoY
|
$96.10M
72.84%
YoY
|
$55.60M
15.59%
YoY
|
| Capital Expenditures |
$30.85M
-163.21%
YoY
|
-$48.80M
-54.61%
YoY
|
-$107.5M
8.15%
YoY
|
-$99.40M
16.12%
YoY
|
-$85.60M
72.58%
YoY
|
| Free Cash Flow |
$99.86M
-36.96%
YoY
|
$158.4M
19.38%
YoY
|
$132.7M
-32.12%
YoY
|
$195.5M
38.46%
YoY
|
$141.2M
44.52%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$5.716M
-85.33%
YoY
|
$6.200M
-86.21%
YoY
|
$5.810M
-216.2%
YoY
|
$6.702M
-78.91%
YoY
|
$38.96M
-34.86%
YoY
|
$44.96M
80.3%
YoY
|
-$5.000M
-3167.48%
YoY
|
$31.78M
-133.67%
YoY
|
$59.81M
-692.16%
YoY
|
$24.94M
-170.64%
YoY
|
$163.0K
-100.31%
YoY
|
-$94.40M
-15.11%
YoY
|
-$10.10M
-74.17%
YoY
|
-$35.30M
-3.02%
YoY
|
-$53.30M
905.66%
YoY
|
-$111.2M
-44.62%
YoY
|
-$39.10M
2072.22%
YoY
|
-$36.40M
43.87%
YoY
|
-$5.300M
-87.04%
YoY
|
-$200.8M
289.15%
YoY
|
| Depreciation, Depletion And Amortization |
$7.502M
-7.21%
YoY
|
$7.900M
-46.5%
YoY
|
$7.741M
-46.16%
YoY
|
$7.556M
-47.68%
YoY
|
$8.085M
-44.39%
YoY
|
$14.77M
-7.64%
YoY
|
$14.38M
-11.61%
YoY
|
$14.44M
-16.03%
YoY
|
$14.54M
-18.32%
YoY
|
$15.99M
-11.18%
YoY
|
$16.27M
-10.13%
YoY
|
$17.20M
-47.72%
YoY
|
$17.80M
-11.44%
YoY
|
$18.00M
-13.46%
YoY
|
$18.10M
-14.62%
YoY
|
$32.90M
34.29%
YoY
|
$20.10M
-18.29%
YoY
|
$20.80M
-15.1%
YoY
|
$21.20M
-18.77%
YoY
|
$24.50M
-6.49%
YoY
|
| Cash From Operating Activities |
$3.265M
-92.1%
YoY
|
$26.30M
-62.28%
YoY
|
$1.411M
-91.38%
YoY
|
$3.268M
-95.81%
YoY
|
$41.35M
25.17%
YoY
|
$69.73M
167.82%
YoY
|
$16.36M
-159.71%
YoY
|
$77.95M
-871.8%
YoY
|
$33.03M
10.85%
YoY
|
$26.04M
271.96%
YoY
|
-$27.40M
1726.8%
YoY
|
-$10.10M
-166.01%
YoY
|
$29.80M
-21.78%
YoY
|
$7.000M
-71.31%
YoY
|
-$1.500M
-108.2%
YoY
|
$15.30M
-4.38%
YoY
|
$38.10M
277.23%
YoY
|
$24.40M
108.55%
YoY
|
$18.30M
2.81%
YoY
|
$16.00M
10.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.71M
-151.13%
YoY
|
$9.400M
-414.59%
YoY
|
$4.612M
-239.8%
YoY
|
$3.620M
-390.06%
YoY
|
-$20.94M
1434.07%
YoY
|
-$2.988M
-88.68%
YoY
|
-$3.299M
-83.32%
YoY
|
-$1.248M
-75.53%
YoY
|
-$1.365M
24.09%
YoY
|
-$26.40M
0.4%
YoY
|
-$19.78M
-73.63%
YoY
|
-$5.100M
-50.0%
YoY
|
-$1.100M
-94.58%
YoY
|
-$26.30M
-55.57%
YoY
|
-$75.00M
673.2%
YoY
|
-$10.20M
-78.11%
YoY
|
-$20.30M
72.03%
YoY
|
-$59.20M
783.58%
YoY
|
-$9.700M
-52.68%
YoY
|
-$46.60M
258.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.901M
-98.64%
YoY
|
$100.0K
N/A
|
N/A
|
$2.186M
598.4%
YoY
|
$360.8M
1102.59%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$313.0K
-97.94%
YoY
|
$30.00M
-37.76%
YoY
|
$96.89M
265.62%
YoY
|
$40.37M
121.82%
YoY
|
$15.20M
12.59%
YoY
|
$48.20M
826.92%
YoY
|
$26.50M
25.0%
YoY
|
$18.20M
506.67%
YoY
|
$13.50M
-40.27%
YoY
|
$5.200M
-93.99%
YoY
|
$21.20M
1414.29%
YoY
|
$3.000M
0.0%
YoY
|
$22.60M
527.78%
YoY
|
| Cash From Investing Activities |
-$5.806M
-101.71%
YoY
|
-$9.300M
211.24%
YoY
|
-$4.612M
39.8%
YoY
|
-$1.434M
53.37%
YoY
|
$339.8M
1086.79%
YoY
|
-$2.988M
-104.24%
YoY
|
-$3.299M
-116.02%
YoY
|
-$935.0K
-109.26%
YoY
|
$28.64M
-39.07%
YoY
|
$70.48M
23394.67%
YoY
|
$20.59M
-136.25%
YoY
|
$10.10M
206.06%
YoY
|
$47.00M
-411.26%
YoY
|
$300.0K
-100.79%
YoY
|
-$56.80M
760.61%
YoY
|
$3.300M
-113.75%
YoY
|
-$15.10M
-120.21%
YoY
|
-$38.10M
618.87%
YoY
|
-$6.600M
-62.29%
YoY
|
-$24.00M
155.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$2.610M
N/A
|
$41.83M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$200.0K
N/A
|
-$4.800M
N/A
|
-$5.200M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.282M
-98.76%
YoY
|
-$9.800M
-84.09%
YoY
|
-$14.19M
-85.97%
YoY
|
-$14.06M
-199.74%
YoY
|
-$345.1M
291.68%
YoY
|
-$61.60M
-26.17%
YoY
|
-$101.1M
128.29%
YoY
|
$14.09M
-276.17%
YoY
|
-$88.10M
593.68%
YoY
|
-$83.44M
1042.95%
YoY
|
-$44.29M
-227.63%
YoY
|
-$8.000M
-82.76%
YoY
|
-$12.70M
-67.1%
YoY
|
-$7.300M
-214.06%
YoY
|
$34.70M
-204.83%
YoY
|
-$46.40M
-393.67%
YoY
|
-$38.60M
-38.92%
YoY
|
$6.400M
-192.75%
YoY
|
-$33.10M
162.7%
YoY
|
$15.80M
61.22%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.265M
-92.1%
YoY
|
$26.30M
-62.28%
YoY
|
$1.411M
-91.38%
YoY
|
$3.268M
-95.81%
YoY
|
$41.35M
25.17%
YoY
|
$69.73M
167.82%
YoY
|
$16.36M
-159.71%
YoY
|
$77.95M
-871.8%
YoY
|
$33.03M
10.85%
YoY
|
$26.04M
271.96%
YoY
|
-$27.40M
1726.8%
YoY
|
-$10.10M
-166.01%
YoY
|
$29.80M
-21.78%
YoY
|
$7.000M
-71.31%
YoY
|
-$1.500M
-108.2%
YoY
|
$15.30M
-4.38%
YoY
|
$38.10M
277.23%
YoY
|
$24.40M
108.55%
YoY
|
$18.30M
2.81%
YoY
|
$16.00M
10.34%
YoY
|
| Cash From Investing Activities |
-$5.806M
-101.71%
YoY
|
-$9.300M
211.24%
YoY
|
-$4.612M
39.8%
YoY
|
-$1.434M
53.37%
YoY
|
$339.8M
1086.79%
YoY
|
-$2.988M
-104.24%
YoY
|
-$3.299M
-116.02%
YoY
|
-$935.0K
-109.26%
YoY
|
$28.64M
-39.07%
YoY
|
$70.48M
23394.67%
YoY
|
$20.59M
-136.25%
YoY
|
$10.10M
206.06%
YoY
|
$47.00M
-411.26%
YoY
|
$300.0K
-100.79%
YoY
|
-$56.80M
760.61%
YoY
|
$3.300M
-113.75%
YoY
|
-$15.10M
-120.21%
YoY
|
-$38.10M
618.87%
YoY
|
-$6.600M
-62.29%
YoY
|
-$24.00M
155.32%
YoY
|
| Cash From Financing Activities |
-$4.282M
-98.76%
YoY
|
-$9.800M
-84.09%
YoY
|
-$14.19M
-85.97%
YoY
|
-$14.06M
-199.74%
YoY
|
-$345.1M
291.68%
YoY
|
-$61.60M
-26.17%
YoY
|
-$101.1M
128.29%
YoY
|
$14.09M
-276.17%
YoY
|
-$88.10M
593.68%
YoY
|
-$83.44M
1042.95%
YoY
|
-$44.29M
-227.63%
YoY
|
-$8.000M
-82.76%
YoY
|
-$12.70M
-67.1%
YoY
|
-$7.300M
-214.06%
YoY
|
$34.70M
-204.83%
YoY
|
-$46.40M
-393.67%
YoY
|
-$38.60M
-38.92%
YoY
|
$6.400M
-192.75%
YoY
|
-$33.10M
162.7%
YoY
|
$15.80M
61.22%
YoY
|
| Net Change In Cash |
-$6.823M
-118.89%
YoY
|
$7.200M
40.05%
YoY
|
-$17.39M
-80.25%
YoY
|
-$12.22M
-113.42%
YoY
|
$36.13M
-236.7%
YoY
|
$5.141M
-60.71%
YoY
|
-$88.05M
72.3%
YoY
|
$91.11M
-1238.89%
YoY
|
-$26.43M
-141.23%
YoY
|
$13.09M
-1.729352062629416e+17%
YoY
|
-$51.10M
116.53%
YoY
|
-$8.000M
-71.22%
YoY
|
$64.10M
-510.9%
YoY
|
$0.00
-100.0%
YoY
|
-$23.60M
10.28%
YoY
|
-$27.80M
-456.41%
YoY
|
-$15.60M
-172.22%
YoY
|
-$7.300M
1360.0%
YoY
|
-$21.40M
73.98%
YoY
|
$7.800M
-47.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.265M
-92.1%
YoY
|
$26.30M
-62.28%
YoY
|
$1.411M
-91.38%
YoY
|
$3.268M
-95.81%
YoY
|
$41.35M
25.17%
YoY
|
$69.73M
167.82%
YoY
|
$16.36M
-159.71%
YoY
|
$77.95M
-871.8%
YoY
|
$33.03M
10.85%
YoY
|
$26.04M
271.96%
YoY
|
-$27.40M
1726.8%
YoY
|
-$10.10M
-166.01%
YoY
|
$29.80M
-21.78%
YoY
|
$7.000M
-71.31%
YoY
|
-$1.500M
-108.2%
YoY
|
$15.30M
-4.38%
YoY
|
$38.10M
277.23%
YoY
|
$24.40M
108.55%
YoY
|
$18.30M
2.81%
YoY
|
$16.00M
10.34%
YoY
|
| Capital Expenditures |
$10.71M
-151.13%
YoY
|
$9.400M
-414.59%
YoY
|
$4.612M
-239.8%
YoY
|
$3.620M
-390.06%
YoY
|
-$20.94M
1434.07%
YoY
|
-$2.988M
-88.68%
YoY
|
-$3.299M
-83.32%
YoY
|
-$1.248M
-75.53%
YoY
|
-$1.365M
24.09%
YoY
|
-$26.40M
0.4%
YoY
|
-$19.78M
-73.63%
YoY
|
-$5.100M
-50.0%
YoY
|
-$1.100M
-94.58%
YoY
|
-$26.30M
-55.57%
YoY
|
-$75.00M
673.2%
YoY
|
-$10.20M
-78.11%
YoY
|
-$20.30M
72.03%
YoY
|
-$59.20M
783.58%
YoY
|
-$9.700M
-52.68%
YoY
|
-$46.60M
258.46%
YoY
|
| Free Cash Flow |
-$7.442M
-111.95%
YoY
|
$16.90M
-76.76%
YoY
|
-$3.201M
-116.28%
YoY
|
-$352.0K
-100.44%
YoY
|
$62.29M
81.08%
YoY
|
$72.72M
38.67%
YoY
|
$19.66M
-357.97%
YoY
|
$79.20M
-1684.0%
YoY
|
$34.40M
11.32%
YoY
|
$52.44M
57.48%
YoY
|
-$7.621M
-110.37%
YoY
|
-$5.000M
-119.61%
YoY
|
$30.90M
-47.09%
YoY
|
$33.30M
-60.17%
YoY
|
$73.50M
162.5%
YoY
|
$25.50M
-59.27%
YoY
|
$58.40M
166.67%
YoY
|
$83.60M
354.35%
YoY
|
$28.00M
-26.89%
YoY
|
$62.60M
127.64%
YoY
|
Loading...