|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$126.2M
106.07%
YoY
|
$61.23M
43.83%
YoY
|
$42.58M
-48.87%
YoY
|
$83.28M
-88.91%
YoY
|
$750.7M
837.71%
YoY
|
| Depreciation, Depletion And Amortization |
$46.40M
16.58%
YoY
|
$39.80M
1.53%
YoY
|
$39.20M
-7.55%
YoY
|
$42.40M
92.73%
YoY
|
$22.00M
-3.93%
YoY
|
| Cash From Operating Activities |
$172.0M
-1831.09%
YoY
|
-$9.936M
-96.26%
YoY
|
-$266.0M
-122.23%
YoY
|
$1.196B
-2556.1%
YoY
|
-$48.71M
-93.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$29.37M
-6.78%
YoY
|
$31.51M
-43.08%
YoY
|
$55.36M
-10.98%
YoY
|
$62.19M
215.34%
YoY
|
$19.72M
0.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$64.25M
-7.9%
YoY
|
$69.76M
1092.39%
YoY
|
| Other Investing Activities |
-$168.7M
39885.55%
YoY
|
-$422.0K
-107.51%
YoY
|
$5.616M
-98.18%
YoY
|
$308.6M
-34.72%
YoY
|
$472.8M
2818.57%
YoY
|
| Cash From Investing Activities |
-$198.1M
492.6%
YoY
|
-$33.43M
-32.8%
YoY
|
-$49.75M
-116.12%
YoY
|
$308.6M
-31.88%
YoY
|
$453.1M
-12678.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$127.1M
-40.22%
YoY
|
$212.6M
467.94%
YoY
|
$37.43M
-87.3%
YoY
|
$294.8M
1.47%
YoY
|
$290.5M
4465.34%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$44.85M
-150.1%
YoY
|
$89.53M
-65.76%
YoY
|
$261.5M
-117.93%
YoY
|
-$1.459B
268.05%
YoY
|
-$396.3M
-148.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$172.0M
-1831.09%
YoY
|
-$9.936M
-96.26%
YoY
|
-$266.0M
-122.23%
YoY
|
$1.196B
-2556.1%
YoY
|
-$48.71M
-93.74%
YoY
|
| Cash From Investing Activities |
-$198.1M
492.6%
YoY
|
-$33.43M
-32.8%
YoY
|
-$49.75M
-116.12%
YoY
|
$308.6M
-31.88%
YoY
|
$453.1M
-12678.79%
YoY
|
| Cash From Financing Activities |
-$44.85M
-150.1%
YoY
|
$89.53M
-65.76%
YoY
|
$261.5M
-117.93%
YoY
|
-$1.459B
268.05%
YoY
|
-$396.3M
-148.46%
YoY
|
| Net Change In Cash |
-$70.96M
-253.73%
YoY
|
$46.16M
-185.09%
YoY
|
-$54.25M
-216.78%
YoY
|
$46.45M
473.41%
YoY
|
$8.101M
-77.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$172.0M
-1831.09%
YoY
|
-$9.936M
-96.26%
YoY
|
-$266.0M
-122.23%
YoY
|
$1.196B
-2556.1%
YoY
|
-$48.71M
-93.74%
YoY
|
| Capital Expenditures |
$29.37M
-6.78%
YoY
|
$31.51M
-43.08%
YoY
|
$55.36M
-10.98%
YoY
|
$62.19M
215.34%
YoY
|
$19.72M
0.48%
YoY
|
| Free Cash Flow |
$142.6M
-444.14%
YoY
|
-$41.45M
-87.1%
YoY
|
-$321.3M
-128.33%
YoY
|
$1.134B
-1757.39%
YoY
|
-$68.43M
-91.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$14.42M
-264.49%
YoY
|
$67.98M
49.68%
YoY
|
$46.15M
159.38%
YoY
|
$20.82M
45.79%
YoY
|
-$8.766M
-46.07%
YoY
|
$45.41M
24.26%
YoY
|
$17.79M
78.89%
YoY
|
$14.28M
122.12%
YoY
|
-$16.25M
57.04%
YoY
|
$36.55M
290.34%
YoY
|
$9.947M
-64.43%
YoY
|
$6.429M
-86.75%
YoY
|
-$10.35M
-2959.12%
YoY
|
$9.363M
-93.73%
YoY
|
$27.96M
-78.25%
YoY
|
$48.52M
-88.97%
YoY
|
$362.0K
-98.91%
YoY
|
$149.3M
-4029.74%
YoY
|
$128.5M
70.6%
YoY
|
$439.7M
139945.86%
YoY
|
| Depreciation, Depletion And Amortization |
$12.20M
-19.74%
YoY
|
$46.87M
4.47%
YoY
|
$45.46M
1.98%
YoY
|
$10.40M
13.04%
YoY
|
$15.20M
33.33%
YoY
|
$44.87M
2.22%
YoY
|
$44.58M
337.02%
YoY
|
$9.200M
-4.17%
YoY
|
$11.40M
23.91%
YoY
|
$43.89M
-6.72%
YoY
|
$10.20M
-77.01%
YoY
|
$9.600M
12.94%
YoY
|
$9.200M
37.31%
YoY
|
$47.06M
14.98%
YoY
|
$44.36M
593.11%
YoY
|
$8.500M
46.55%
YoY
|
$6.700M
55.81%
YoY
|
$40.93M
11.82%
YoY
|
$6.400M
20.75%
YoY
|
$5.800M
70.59%
YoY
|
| Cash From Operating Activities |
-$247.6M
38.01%
YoY
|
$618.5M
53.64%
YoY
|
$112.6M
-232.13%
YoY
|
-$379.7M
46.91%
YoY
|
-$179.4M
160.83%
YoY
|
$402.6M
83.01%
YoY
|
-$85.24M
-120.61%
YoY
|
-$258.5M
-48.37%
YoY
|
-$68.78M
-82.75%
YoY
|
$220.0M
-76.39%
YoY
|
$413.6M
-656.67%
YoY
|
-$500.6M
206.91%
YoY
|
-$398.8M
-179.43%
YoY
|
$931.6M
235.29%
YoY
|
-$74.30M
-93.32%
YoY
|
-$163.1M
-133.01%
YoY
|
$502.2M
72.59%
YoY
|
$277.8M
-50.68%
YoY
|
-$1.112B
188.0%
YoY
|
$494.1M
-263.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.21M
87.56%
YoY
|
$9.694M
61.06%
YoY
|
$7.732M
-27.62%
YoY
|
$6.502M
-29.83%
YoY
|
$5.444M
-22.69%
YoY
|
$6.019M
-47.84%
YoY
|
$10.68M
4.73%
YoY
|
$9.266M
-40.06%
YoY
|
$7.042M
-61.25%
YoY
|
$11.54M
-47.96%
YoY
|
$10.20M
-145.36%
YoY
|
$15.46M
-274.49%
YoY
|
$18.17M
109.64%
YoY
|
$22.17M
-362.76%
YoY
|
-$22.49M
334.18%
YoY
|
-$8.860M
139.27%
YoY
|
$8.669M
254.85%
YoY
|
-$8.439M
148.21%
YoY
|
-$5.179M
23.31%
YoY
|
-$3.703M
61.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.948M
N/A
|
-$58.46M
53042.73%
YoY
|
-$110.3M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$110.0K
-787.5%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$312.0K
-99.69%
YoY
|
$16.00K
-100.03%
YoY
|
$105.5M
-363.44%
YoY
|
$0.00
-100.0%
YoY
|
-$99.89M
-122.94%
YoY
|
-$62.19M
-265.67%
YoY
|
-$40.05M
-109.03%
YoY
|
-$64.61M
7808.81%
YoY
|
$435.5M
-6065.27%
YoY
|
$37.54M
-395.58%
YoY
|
$443.4M
221593.5%
YoY
|
-$817.0K
N/A
|
| Cash From Investing Activities |
-$13.16M
141.72%
YoY
|
-$68.15M
1011.94%
YoY
|
-$118.0M
1004.79%
YoY
|
-$6.502M
-29.83%
YoY
|
-$5.444M
-25.97%
YoY
|
-$6.129M
-46.89%
YoY
|
-$10.68M
-111.21%
YoY
|
-$9.266M
-40.06%
YoY
|
-$7.354M
-93.77%
YoY
|
-$11.54M
-47.96%
YoY
|
$95.30M
-523.22%
YoY
|
-$15.46M
-78.96%
YoY
|
-$118.1M
-127.66%
YoY
|
-$22.17M
-176.2%
YoY
|
-$22.52M
-105.14%
YoY
|
-$73.47M
1562.33%
YoY
|
$426.8M
-4462.63%
YoY
|
$29.10M
-280.75%
YoY
|
$438.2M
-10788.0%
YoY
|
-$4.420M
100.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$136.3M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.16M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.89M
232.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$246.5M
66.95%
YoY
|
-$543.5M
44.58%
YoY
|
-$77.17M
-175.61%
YoY
|
$428.2M
39.37%
YoY
|
$147.6M
162.96%
YoY
|
-$375.9M
105.41%
YoY
|
$102.1M
-119.36%
YoY
|
$307.2M
-35.06%
YoY
|
$56.14M
-88.74%
YoY
|
-$183.0M
-79.76%
YoY
|
-$527.2M
-1171.7%
YoY
|
$473.1M
541.06%
YoY
|
$498.7M
-173.6%
YoY
|
-$904.0M
216.47%
YoY
|
$49.19M
-92.78%
YoY
|
$73.80M
-115.93%
YoY
|
-$677.5M
106.28%
YoY
|
-$285.7M
-54.33%
YoY
|
$681.0M
89.44%
YoY
|
-$463.3M
-244.55%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$247.6M
38.01%
YoY
|
$618.5M
53.64%
YoY
|
$112.6M
-232.13%
YoY
|
-$379.7M
46.91%
YoY
|
-$179.4M
160.83%
YoY
|
$402.6M
83.01%
YoY
|
-$85.24M
-120.61%
YoY
|
-$258.5M
-48.37%
YoY
|
-$68.78M
-82.75%
YoY
|
$220.0M
-76.39%
YoY
|
$413.6M
-656.67%
YoY
|
-$500.6M
206.91%
YoY
|
-$398.8M
-179.43%
YoY
|
$931.6M
235.29%
YoY
|
-$74.30M
-93.32%
YoY
|
-$163.1M
-133.01%
YoY
|
$502.2M
72.59%
YoY
|
$277.8M
-50.68%
YoY
|
-$1.112B
188.0%
YoY
|
$494.1M
-263.24%
YoY
|
| Cash From Investing Activities |
-$13.16M
141.72%
YoY
|
-$68.15M
1011.94%
YoY
|
-$118.0M
1004.79%
YoY
|
-$6.502M
-29.83%
YoY
|
-$5.444M
-25.97%
YoY
|
-$6.129M
-46.89%
YoY
|
-$10.68M
-111.21%
YoY
|
-$9.266M
-40.06%
YoY
|
-$7.354M
-93.77%
YoY
|
-$11.54M
-47.96%
YoY
|
$95.30M
-523.22%
YoY
|
-$15.46M
-78.96%
YoY
|
-$118.1M
-127.66%
YoY
|
-$22.17M
-176.2%
YoY
|
-$22.52M
-105.14%
YoY
|
-$73.47M
1562.33%
YoY
|
$426.8M
-4462.63%
YoY
|
$29.10M
-280.75%
YoY
|
$438.2M
-10788.0%
YoY
|
-$4.420M
100.91%
YoY
|
| Cash From Financing Activities |
$246.5M
66.95%
YoY
|
-$543.5M
44.58%
YoY
|
-$77.17M
-175.61%
YoY
|
$428.2M
39.37%
YoY
|
$147.6M
162.96%
YoY
|
-$375.9M
105.41%
YoY
|
$102.1M
-119.36%
YoY
|
$307.2M
-35.06%
YoY
|
$56.14M
-88.74%
YoY
|
-$183.0M
-79.76%
YoY
|
-$527.2M
-1171.7%
YoY
|
$473.1M
541.06%
YoY
|
$498.7M
-173.6%
YoY
|
-$904.0M
216.47%
YoY
|
$49.19M
-92.78%
YoY
|
$73.80M
-115.93%
YoY
|
-$677.5M
106.28%
YoY
|
-$285.7M
-54.33%
YoY
|
$681.0M
89.44%
YoY
|
-$463.3M
-244.55%
YoY
|
| Net Change In Cash |
-$14.30M
-61.59%
YoY
|
$6.862M
-66.57%
YoY
|
-$82.55M
-1444.68%
YoY
|
$41.95M
6.23%
YoY
|
-$37.22M
86.14%
YoY
|
$20.53M
-19.28%
YoY
|
$6.139M
-133.55%
YoY
|
$39.49M
-191.84%
YoY
|
-$20.00M
9.58%
YoY
|
$25.43M
369.73%
YoY
|
-$18.30M
-61.57%
YoY
|
-$43.00M
-73.59%
YoY
|
-$18.25M
-107.26%
YoY
|
$5.414M
-74.58%
YoY
|
-$47.62M
-730.11%
YoY
|
-$162.8M
-715.54%
YoY
|
$251.5M
-632.19%
YoY
|
$21.30M
-127.23%
YoY
|
$7.558M
-124.7%
YoY
|
$26.45M
69.54%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$247.6M
38.01%
YoY
|
$618.5M
53.64%
YoY
|
$112.6M
-232.13%
YoY
|
-$379.7M
46.91%
YoY
|
-$179.4M
160.83%
YoY
|
$402.6M
83.01%
YoY
|
-$85.24M
-120.61%
YoY
|
-$258.5M
-48.37%
YoY
|
-$68.78M
-82.75%
YoY
|
$220.0M
-76.39%
YoY
|
$413.6M
-656.67%
YoY
|
-$500.6M
206.91%
YoY
|
-$398.8M
-179.43%
YoY
|
$931.6M
235.29%
YoY
|
-$74.30M
-93.32%
YoY
|
-$163.1M
-133.01%
YoY
|
$502.2M
72.59%
YoY
|
$277.8M
-50.68%
YoY
|
-$1.112B
188.0%
YoY
|
$494.1M
-263.24%
YoY
|
| Capital Expenditures |
$10.21M
87.56%
YoY
|
$9.694M
61.06%
YoY
|
$7.732M
-27.62%
YoY
|
$6.502M
-29.83%
YoY
|
$5.444M
-22.69%
YoY
|
$6.019M
-47.84%
YoY
|
$10.68M
4.73%
YoY
|
$9.266M
-40.06%
YoY
|
$7.042M
-61.25%
YoY
|
$11.54M
-47.96%
YoY
|
$10.20M
-145.36%
YoY
|
$15.46M
-274.49%
YoY
|
$18.17M
109.64%
YoY
|
$22.17M
-362.76%
YoY
|
-$22.49M
334.18%
YoY
|
-$8.860M
139.27%
YoY
|
$8.669M
254.85%
YoY
|
-$8.439M
148.21%
YoY
|
-$5.179M
23.31%
YoY
|
-$3.703M
61.0%
YoY
|
| Free Cash Flow |
-$257.8M
39.47%
YoY
|
$608.8M
53.53%
YoY
|
$104.9M
-209.35%
YoY
|
-$386.2M
44.25%
YoY
|
-$184.8M
143.78%
YoY
|
$396.6M
90.25%
YoY
|
-$95.93M
-123.78%
YoY
|
-$267.8M
-48.12%
YoY
|
-$75.83M
-81.82%
YoY
|
$208.4M
-77.08%
YoY
|
$403.4M
-878.57%
YoY
|
-$516.1M
234.56%
YoY
|
-$417.0M
-184.5%
YoY
|
$909.4M
217.67%
YoY
|
-$51.81M
-95.32%
YoY
|
-$154.3M
-130.99%
YoY
|
$493.5M
71.04%
YoY
|
$286.3M
-49.49%
YoY
|
-$1.107B
189.82%
YoY
|
$497.8M
-265.73%
YoY
|
Loading...