|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$9.098M
163.47%
YoY
|
$3.453M
76.86%
YoY
|
$1.952M
1040.65%
YoY
|
$171.2K
-29.55%
YoY
|
$243.0K
N/A
|
| Cost Of Revenue |
$3.956M
66.7%
YoY
|
$2.373M
58.65%
YoY
|
$1.496M
518.24%
YoY
|
$242.0K
-12.3%
YoY
|
$275.9K
N/A
|
| Gross Profit |
$5.141M
376.2%
YoY
|
$1.080M
136.5%
YoY
|
$456.5K
-744.85%
YoY
|
-$70.79K
114.92%
YoY
|
-$32.94K
N/A
|
| Selling, General & Admin |
$7.385M
-6.55%
YoY
|
$7.902M
14.08%
YoY
|
$6.926M
-0.76%
YoY
|
$6.979M
11.49%
YoY
|
$6.260M
31.71%
YoY
|
| Research & Development |
$4.983M
-1.62%
YoY
|
$5.065M
-27.02%
YoY
|
$6.941M
40.8%
YoY
|
$4.929M
25.59%
YoY
|
$3.925M
89.09%
YoY
|
| Depreciation & Amortization |
$239.4K
6.63%
YoY
|
$224.5K
12.65%
YoY
|
$199.3K
67.99%
YoY
|
$118.6K
46.9%
YoY
|
$80.75K
69.61%
YoY
|
| Operating Expenses |
$12.37M
-4.62%
YoY
|
$12.97M
-6.49%
YoY
|
$13.87M
16.44%
YoY
|
$11.91M
16.92%
YoY
|
$10.19M
49.15%
YoY
|
| Operating Profit |
-$4.226M
-64.45%
YoY
|
-$11.89M
-0.57%
YoY
|
-$11.96M
19.19%
YoY
|
-$10.03M
-1.83%
YoY
|
-$10.22M
49.63%
YoY
|
| Interest Expense |
$450.6K
-181.03%
YoY
|
-$556.1K
N/A
|
N/A
|
N/A
N/A
|
-$1.080K
-99.98%
YoY
|
| Other Income/Expense, Net |
$170.5K
36.2%
YoY
|
$125.2K
30.72%
YoY
|
$95.76K
207.41%
YoY
|
$31.15K
-88.51%
YoY
|
$271.1K
N/A
|
| Pretax Income |
-$3.605M
-70.73%
YoY
|
-$12.32M
3.87%
YoY
|
-$11.86M
18.6%
YoY
|
-$10.00M
N/A
|
N/A
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$3.605M
-70.73%
YoY
|
-$12.32M
3.87%
YoY
|
-$11.86M
18.6%
YoY
|
-$10.00M
0.52%
YoY
|
-$9.948M
-27.07%
YoY
|
| Basic Earnings Per Share |
-$0.09
-80.43%
YoY
|
-$0.46
-29.23%
YoY
|
-$0.65
3.17%
YoY
|
-$0.63
-32.26%
YoY
|
-$0.93
N/A
|
| Diluted Earnings Per Share |
-$0.09
-80.43%
YoY
|
-$0.46
-29.23%
YoY
|
-$0.65
3.17%
YoY
|
-$0.63
-100.0%
YoY
|
-$930.0K
-63.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
40.15M shares
50.03%
YoY
|
26.76M shares
47.69%
YoY
|
18.12M shares
13.27%
YoY
|
16.00M shares
49.56%
YoY
|
10.70M shares
N/A
|
| Diluted Shares Outstanding |
40.15M shares
50.03%
YoY
|
26.76M shares
47.69%
YoY
|
18.12M shares
13.27%
YoY
|
16.00M shares
49.56%
YoY
|
10.70M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.391M
72.46%
YoY
|
$2.893M
-11.65%
YoY
|
$2.741M
906.57%
YoY
|
$1.696M
105.39%
YoY
|
$1.387M
0.67%
YoY
|
$3.274M
234.9%
YoY
|
$272.3K
-65.2%
YoY
|
$825.8K
31.1%
YoY
|
$1.377M
195.45%
YoY
|
$977.6K
753.25%
YoY
|
$782.5K
-61.09%
YoY
|
$629.9K
1865.45%
YoY
|
$466.2K
1174.4%
YoY
|
$114.6K
185.59%
YoY
|
$2.011M
3672.82%
YoY
|
$32.05K
-20.07%
YoY
|
$36.58K
-4.62%
YoY
|
$40.12K
-57.21%
YoY
|
$53.31K
-97.23%
YoY
|
| Cost Of Revenue |
$1.105M
79.46%
YoY
|
$1.325M
-1.67%
YoY
|
$1.212M
824.01%
YoY
|
$781.2K
43.63%
YoY
|
$615.5K
-37.63%
YoY
|
$1.347M
89.4%
YoY
|
$131.2K
-76.06%
YoY
|
$543.9K
40.82%
YoY
|
$986.9K
127.04%
YoY
|
$711.3K
460.61%
YoY
|
$548.1K
553.7%
YoY
|
$386.2K
904.21%
YoY
|
$434.7K
497.0%
YoY
|
$126.9K
170.89%
YoY
|
$83.85K
28.07%
YoY
|
$38.46K
-37.9%
YoY
|
$72.81K
84.98%
YoY
|
$46.84K
-57.08%
YoY
|
$65.47K
N/A
|
| Gross Profit |
$1.287M
66.86%
YoY
|
$1.568M
-18.63%
YoY
|
$1.529M
983.35%
YoY
|
$914.8K
224.56%
YoY
|
$771.1K
97.5%
YoY
|
$1.927M
623.54%
YoY
|
$141.1K
-39.8%
YoY
|
$281.9K
15.68%
YoY
|
$390.4K
1139.31%
YoY
|
$266.3K
-2263.92%
YoY
|
$234.4K
-87.84%
YoY
|
$243.7K
-3899.56%
YoY
|
$31.50K
-186.95%
YoY
|
-$12.31K
83.14%
YoY
|
$1.927M
-15950.66%
YoY
|
-$6.413K
-70.64%
YoY
|
-$36.23K
3487.13%
YoY
|
-$6.720K
-56.31%
YoY
|
-$12.16K
N/A
|
| Selling, General & Admin |
$1.919M
-1.08%
YoY
|
$1.885M
-7.73%
YoY
|
$1.782M
-3.39%
YoY
|
$1.619M
-13.94%
YoY
|
$1.940M
-3.12%
YoY
|
$2.043M
-5.98%
YoY
|
$1.844M
16.79%
YoY
|
$1.881M
1.0%
YoY
|
$2.003M
9.99%
YoY
|
$2.173M
30.64%
YoY
|
$1.579M
-16.43%
YoY
|
$1.862M
21.75%
YoY
|
$1.821M
0.16%
YoY
|
$1.664M
-4.5%
YoY
|
$1.889M
16.37%
YoY
|
$1.530M
-28.17%
YoY
|
$1.818M
38.45%
YoY
|
$1.742M
45.92%
YoY
|
$1.624M
28.94%
YoY
|
| Research & Development |
$1.468M
-2.82%
YoY
|
$1.390M
18.55%
YoY
|
$1.118M
0.4%
YoY
|
$1.182M
-1.02%
YoY
|
$1.511M
18.62%
YoY
|
$1.172M
-20.97%
YoY
|
$1.114M
-37.42%
YoY
|
$1.195M
-36.84%
YoY
|
$1.274M
-25.36%
YoY
|
$1.483M
-5.13%
YoY
|
$1.779M
23.72%
YoY
|
$1.892M
54.36%
YoY
|
$1.706M
41.56%
YoY
|
$1.563M
47.44%
YoY
|
$1.438M
42.64%
YoY
|
$1.225M
35.98%
YoY
|
$1.205M
11.46%
YoY
|
$1.060M
14.03%
YoY
|
$1.008M
28.49%
YoY
|
| Depreciation & Amortization |
$54.45K
-9.33%
YoY
|
$59.95K
0.67%
YoY
|
$64.30K
0.31%
YoY
|
$61.02K
6.06%
YoY
|
$60.06K
8.56%
YoY
|
$59.55K
12.19%
YoY
|
$64.10K
8.15%
YoY
|
$57.53K
11.97%
YoY
|
$55.32K
44.32%
YoY
|
$53.08K
47.89%
YoY
|
$59.27K
77.35%
YoY
|
$51.38K
98.16%
YoY
|
$38.33K
34.35%
YoY
|
$35.89K
42.64%
YoY
|
$33.42K
49.46%
YoY
|
$25.93K
75.47%
YoY
|
$28.53K
47.9%
YoY
|
$25.16K
34.26%
YoY
|
$22.36K
62.38%
YoY
|
| Operating Expenses |
$3.387M
-1.84%
YoY
|
$3.275M
1.85%
YoY
|
$2.900M
-1.96%
YoY
|
$2.801M
-8.92%
YoY
|
$3.451M
5.33%
YoY
|
$3.216M
-12.06%
YoY
|
$2.958M
-12.98%
YoY
|
$3.076M
-18.06%
YoY
|
$3.277M
-7.11%
YoY
|
$3.657M
13.31%
YoY
|
$3.399M
2.15%
YoY
|
$3.754M
36.26%
YoY
|
$3.527M
16.66%
YoY
|
$3.227M
15.15%
YoY
|
$3.328M
26.43%
YoY
|
$2.755M
-9.09%
YoY
|
$3.024M
26.26%
YoY
|
$2.803M
31.7%
YoY
|
$2.632M
28.77%
YoY
|
| Operating Profit |
-$2.101M
-21.61%
YoY
|
-$1.707M
-199.77%
YoY
|
-$1.371M
-51.32%
YoY
|
-$1.887M
-32.47%
YoY
|
-$2.680M
-7.14%
YoY
|
$1.711M
-150.47%
YoY
|
-$2.817M
-11.0%
YoY
|
-$2.794M
-20.41%
YoY
|
-$2.886M
-17.44%
YoY
|
-$3.390M
90.01%
YoY
|
-$3.165M
126.02%
YoY
|
-$3.510M
27.12%
YoY
|
-$3.496M
14.25%
YoY
|
-$1.784M
-36.48%
YoY
|
-$1.400M
-47.05%
YoY
|
-$2.761M
-9.01%
YoY
|
-$3.060M
27.72%
YoY
|
-$2.809M
31.07%
YoY
|
-$2.644M
N/A
|
| Interest Expense |
N/A
|
$222.7K
244.2%
YoY
|
-$314.7K
-43.41%
YoY
|
$310.3K
N/A
|
$390.3K
N/A
|
$64.70K
N/A
|
-$556.1K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
$23.45K
23.02%
YoY
|
$46.68K
396.14%
YoY
|
$66.60K
200.0%
YoY
|
$75.43K
185.99%
YoY
|
$19.06K
-38.54%
YoY
|
$9.408K
-79.36%
YoY
|
$22.20K
-25.05%
YoY
|
$26.38K
-36.38%
YoY
|
$31.01K
-215.23%
YoY
|
$45.58K
-11.63%
YoY
|
$29.62K
14.58%
YoY
|
$41.46K
2324.56%
YoY
|
-$26.91K
-1646.55%
YoY
|
$51.58K
2688.11%
YoY
|
$25.85K
2592.71%
YoY
|
$1.710K
-97.95%
YoY
|
$1.740K
-2.25%
YoY
|
$1.850K
-99.0%
YoY
|
$960.00
N/A
|
| Pretax Income |
-$2.086M
-8.14%
YoY
|
-$1.438M
-180.54%
YoY
|
-$1.619M
-51.67%
YoY
|
-$1.501M
-45.77%
YoY
|
-$2.271M
-20.47%
YoY
|
$1.785M
-153.37%
YoY
|
-$3.351M
6.87%
YoY
|
-$2.768M
-20.22%
YoY
|
-$2.855M
-18.95%
YoY
|
-$3.345M
93.04%
YoY
|
-$3.135M
128.12%
YoY
|
-$3.469M
25.69%
YoY
|
-$3.523M
15.2%
YoY
|
-$1.733M
-38.28%
YoY
|
-$1.374M
-48.0%
YoY
|
-$2.760M
-6.5%
YoY
|
-$3.058M
27.74%
YoY
|
-$2.807M
43.28%
YoY
|
-$2.643M
366.67%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
| Net Earnings |
-$2.086M
-8.14%
YoY
|
-$1.438M
-180.54%
YoY
|
-$1.619M
-51.67%
YoY
|
-$1.501M
-45.77%
YoY
|
-$2.271M
-20.47%
YoY
|
$1.785M
-153.37%
YoY
|
-$3.351M
6.87%
YoY
|
-$2.768M
-20.22%
YoY
|
-$2.855M
-18.95%
YoY
|
-$3.345M
93.04%
YoY
|
-$3.135M
128.12%
YoY
|
-$3.469M
25.69%
YoY
|
-$3.523M
15.2%
YoY
|
-$1.733M
-38.28%
YoY
|
-$1.374M
-48.0%
YoY
|
-$2.760M
-6.5%
YoY
|
-$3.058M
27.74%
YoY
|
-$2.807M
43.28%
YoY
|
-$2.643M
366.67%
YoY
|
| Basic Earnings Per Share |
-$0.25
257.14%
YoY
|
-$0.03
-150.0%
YoY
|
N/A
|
-$0.03
-70.0%
YoY
|
-$0.07
-36.36%
YoY
|
$0.06
-142.86%
YoY
|
N/A
|
-$0.10
-50.0%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.14
27.27%
YoY
|
N/A
|
-$0.20
17.65%
YoY
|
-$0.21
10.53%
YoY
|
-$0.11
-38.89%
YoY
|
N/A
|
-$0.17
-32.0%
YoY
|
-$0.19
N/A
|
-$0.18
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.25
257.14%
YoY
|
-$0.03
-150.0%
YoY
|
-$0.03
-71.17%
YoY
|
-$0.03
-70.0%
YoY
|
-$0.07
-36.36%
YoY
|
$0.06
-142.86%
YoY
|
-$0.11
-20.18%
YoY
|
-$0.10
-50.0%
YoY
|
-$0.11
-47.62%
YoY
|
-$0.14
27.27%
YoY
|
-$0.14
-100.0%
YoY
|
-$0.20
17.65%
YoY
|
-$0.21
-100.0%
YoY
|
-$0.11
-100.0%
YoY
|
-$84.78K
-61.58%
YoY
|
-$0.17
-32.0%
YoY
|
-$188.9K
-11.33%
YoY
|
-$182.2K
-29.48%
YoY
|
-$220.6K
177.78%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
50.53M shares
63.71%
YoY
|
50.41M shares
63.46%
YoY
|
50.00M shares
62.27%
YoY
|
49.82M shares
81.05%
YoY
|
30.86M shares
19.02%
YoY
|
30.84M shares
28.71%
YoY
|
30.81M shares
28.82%
YoY
|
27.52M shares
56.68%
YoY
|
25.93M shares
58.46%
YoY
|
23.96M shares
47.57%
YoY
|
23.92M shares
47.57%
YoY
|
17.56M shares
8.45%
YoY
|
16.36M shares
1.08%
YoY
|
16.24M shares
5.39%
YoY
|
16.21M shares
N/A
|
16.19M shares
35.41%
YoY
|
16.19M shares
N/A
|
15.41M shares
-32.99%
YoY
|
N/A
|
| Diluted Shares Outstanding |
8.485M shares
-72.73%
YoY
|
50.33M shares
62.99%
YoY
|
N/A
|
48.60M shares
77.7%
YoY
|
31.11M shares
20.07%
YoY
|
30.88M shares
28.69%
YoY
|
N/A
|
27.35M shares
55.6%
YoY
|
25.91M shares
57.85%
YoY
|
24.00M shares
47.84%
YoY
|
N/A
|
17.58M shares
8.56%
YoY
|
16.41M shares
1.39%
YoY
|
16.23M shares
5.34%
YoY
|
N/A
|
16.19M shares
35.41%
YoY
|
16.19M shares
N/A
|
15.41M shares
N/A
|
N/A
|
Loading...