2013 Q2 Form 10-Q Financial Statement
#000101489713000168 Filed on May 15, 2013
Income Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
Revenue | $451.00 | $406.00 | $0.00 |
YoY Change | |||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $451.00 | $406.00 | $0.00 |
YoY Change | |||
Gross Profit Margin | 100.0% | 100.0% | |
Selling, General & Admin | $20.00K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
% of Gross Profit | 4434.59% | 0.0% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | |||
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $15.25K | $3.391K | $0.00 |
YoY Change | -66.09% | -100.0% | |
Operating Profit | -$14.80K | -$2.985K | $0.00 |
YoY Change | -70.15% | -100.0% | |
Interest Expense | $0.00 | $0.00 | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$4.327K | -$323.00 | $0.00 |
YoY Change | |||
Pretax Income | -$19.12K | -$3.308K | $0.00 |
YoY Change | -66.92% | -100.0% | |
Income Tax | $0.00 | ||
% Of Pretax Income | |||
Net Earnings | -$19.12K | -$3.308K | $0.00 |
YoY Change | -66.92% | -100.0% | |
Net Earnings / Revenue | -4239.91% | -814.78% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$4.444K | $0.00 | $0.00 |
COMMON SHARES | |||
Basic Shares Outstanding | 5.073M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | |||
Short-Term Investments | |||
Other Short-Term Assets | $0.00 | $10.00K | $0.00 |
YoY Change | -100.0% | 0.0% | -100.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $0.00 | $10.00K | $0.00 |
YoY Change | -100.0% | 0.0% | -100.0% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $0.00 | $10.00K | $0.00 |
Total Long-Term Assets | $0.00 | $0.00 | $0.00 |
Total Assets | $0.00 | $10.00K | $0.00 |
YoY Change | -100.0% | 0.0% | -100.0% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Accrued Expenses | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $30.00K | $20.00K | $20.00K |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $30.00K | $20.00K | $20.00K |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | -100.0% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $30.00K | $20.00K | $20.00K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $30.00K | $20.00K | $20.00K |
YoY Change | 50.0% | 0.0% | 0.0% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | $5.073K | $5.073K | |
YoY Change | 0.0% | 0.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$30.00K | -$20.00K | -$17.24K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $0.00 | $10.00K | $0.00 |
YoY Change | -100.0% | 0.0% | -100.0% |
Cashflow Statement
Concept | 2013 Q2 | 2013 Q1 | 2012 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$19.12K | -$3.308K | $0.00 |
YoY Change | -66.92% | -100.0% | |
Depreciation, Depletion And Amortization | |||
YoY Change | |||
Cash From Operating Activities | -$20.00K | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | |||
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Cash From Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $3.000K | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 10.00K | 10.00K | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | -20.00K | 0.000 | 0.000 |
Cash From Investing Activities | 0.000 | 0.000 | 0.000 |
Cash From Financing Activities | 10.00K | 10.00K | 0.000 |
Net Change In Cash | -10.00K | 10.00K | 0.000 |
YoY Change | -200.0% | ||
FREE CASH FLOW | |||
Cash From Operating Activities | -$20.00K | $0.00 | $0.00 |
Capital Expenditures | |||
Free Cash Flow | |||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
5073000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
5073 | USD |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
5073 | USD |
Files In Submission
Name | View Source | Status |
---|---|---|
0001014897-13-000168-index-headers.html | Edgar Link | pending |
0001014897-13-000168-index.html | Edgar Link | pending |
0001014897-13-000168.txt | Edgar Link | pending |
0001014897-13-000168-xbrl.zip | Edgar Link | pending |
FilingSummary.xml | Edgar Link | unprocessable |
Financial_Report.xls | Edgar Link | pending |
ose10q1q13ex31.htm | Edgar Link | pending |
ose10q1q13ex32.htm | Edgar Link | pending |
ose10q1q13v1.htm | Edgar Link | pending |
osok-20130331.xml | Edgar Link | completed |
osok-20130331.xsd | Edgar Link | pending |
osok-20130331_cal.xml | Edgar Link | unprocessable |
osok-20130331_def.xml | Edgar Link | unprocessable |
osok-20130331_lab.xml | Edgar Link | unprocessable |
osok-20130331_pre.xml | Edgar Link | unprocessable |
R1.htm | Edgar Link | pending |
R2.htm | Edgar Link | pending |
R3.htm | Edgar Link | pending |
R4.htm | Edgar Link | pending |
R5.htm | Edgar Link | pending |
R6.htm | Edgar Link | pending |
report.css | Edgar Link | pending |
Show.js | Edgar Link | pending |