|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$189.3M
85.72%
YoY
|
-$101.9M
42.05%
YoY
|
-$71.74M
78.89%
YoY
|
-$40.10M
-72.28%
YoY
|
-$144.7M
5.34%
YoY
|
| Depreciation, Depletion And Amortization |
$7.750M
47.96%
YoY
|
$5.238M
8.65%
YoY
|
$4.821M
31.33%
YoY
|
$3.671M
106.0%
YoY
|
$1.782M
658.3%
YoY
|
| Cash From Operating Activities |
-$50.70M
33.42%
YoY
|
-$38.00M
7.22%
YoY
|
-$35.44M
-4.47%
YoY
|
-$37.10M
-22.6%
YoY
|
-$47.93M
68.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$50.00K
-85.71%
YoY
|
$350.0K
-90.63%
YoY
|
$3.734M
25.98%
YoY
|
$2.964M
-331.2%
YoY
|
-$1.282M
-82.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
$2.890M
N/A
|
N/A
N/A
|
| Other Investing Activities |
-$64.08M
65.69%
YoY
|
-$38.68M
-904.39%
YoY
|
$4.808M
-139.54%
YoY
|
-$12.16M
N/A
|
N/A
|
| Cash From Investing Activities |
-$64.55M
63.56%
YoY
|
-$39.47M
-3774.77%
YoY
|
$1.074M
-106.83%
YoY
|
-$15.74M
1127.46%
YoY
|
-$1.282M
-82.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$955.0K
-31933.33%
YoY
|
-$3.000K
-250.0%
YoY
|
$2.000K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$120.5M
243.22%
YoY
|
$35.10M
-49.11%
YoY
|
$68.98M
160327.91%
YoY
|
$43.00K
-99.97%
YoY
|
$135.6M
290.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$50.70M
33.42%
YoY
|
-$38.00M
7.22%
YoY
|
-$35.44M
-4.47%
YoY
|
-$37.10M
-22.6%
YoY
|
-$47.93M
68.74%
YoY
|
| Cash From Investing Activities |
-$64.55M
63.56%
YoY
|
-$39.47M
-3774.77%
YoY
|
$1.074M
-106.83%
YoY
|
-$15.74M
1127.46%
YoY
|
-$1.282M
-82.14%
YoY
|
| Cash From Financing Activities |
$120.5M
243.22%
YoY
|
$35.10M
-49.11%
YoY
|
$68.98M
160327.91%
YoY
|
$43.00K
-99.97%
YoY
|
$135.6M
290.1%
YoY
|
| Net Change In Cash |
$5.427M
-112.76%
YoY
|
-$42.55M
-222.91%
YoY
|
$34.62M
-165.51%
YoY
|
-$52.85M
-161.15%
YoY
|
$86.43M
-10743.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$50.70M
33.42%
YoY
|
-$38.00M
7.22%
YoY
|
-$35.44M
-4.47%
YoY
|
-$37.10M
-22.6%
YoY
|
-$47.93M
68.74%
YoY
|
| Capital Expenditures |
$50.00K
-85.71%
YoY
|
$350.0K
-90.63%
YoY
|
$3.734M
25.98%
YoY
|
$2.964M
-331.2%
YoY
|
-$1.282M
-82.14%
YoY
|
| Free Cash Flow |
-$50.75M
32.33%
YoY
|
-$38.35M
-2.1%
YoY
|
-$39.17M
-2.22%
YoY
|
-$40.06M
-14.12%
YoY
|
-$46.65M
119.77%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$10.60M
-81.91%
YoY
|
-$67.96M
110.6%
YoY
|
$483.0K
-103.55%
YoY
|
-$63.20M
159.1%
YoY
|
-$58.60M
85.44%
YoY
|
-$32.27M
96.82%
YoY
|
-$13.61M
-41.39%
YoY
|
-$24.39M
54.66%
YoY
|
-$31.60M
93.87%
YoY
|
-$16.40M
31.15%
YoY
|
-$23.22M
23.97%
YoY
|
-$15.77M
-2006.89%
YoY
|
-$16.30M
67.85%
YoY
|
-$12.50M
-72.94%
YoY
|
-$18.73M
-42.23%
YoY
|
$827.0K
-102.12%
YoY
|
-$9.711M
-64.12%
YoY
|
-$46.20M
-59.45%
YoY
|
-$32.42M
375.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.534M
5.65%
YoY
|
$1.402M
6.86%
YoY
|
$3.546M
170.07%
YoY
|
$1.350M
4.25%
YoY
|
$1.452M
10.08%
YoY
|
$1.312M
3.96%
YoY
|
$1.313M
4.21%
YoY
|
$1.295M
9.93%
YoY
|
$1.319M
17.24%
YoY
|
$1.262M
24.46%
YoY
|
$1.260M
41.41%
YoY
|
$1.178M
33.26%
YoY
|
$1.125M
27.55%
YoY
|
$1.014M
42.22%
YoY
|
$891.0K
123.87%
YoY
|
$884.0K
169.51%
YoY
|
$882.0K
157.14%
YoY
|
$713.0K
281.28%
YoY
|
$398.0K
1630.43%
YoY
|
| Cash From Operating Activities |
-$10.00M
-18.03%
YoY
|
-$16.08M
34.56%
YoY
|
-$8.965M
32.21%
YoY
|
-$13.52M
10.0%
YoY
|
-$12.20M
74.29%
YoY
|
-$11.95M
10.29%
YoY
|
-$6.781M
-21.97%
YoY
|
-$12.29M
44.77%
YoY
|
-$7.000M
-5.41%
YoY
|
-$10.83M
-9.04%
YoY
|
-$8.690M
3.32%
YoY
|
-$8.492M
-20.46%
YoY
|
-$7.400M
21.37%
YoY
|
-$11.91M
-35.63%
YoY
|
-$8.411M
8.25%
YoY
|
-$10.68M
-19.14%
YoY
|
-$6.097M
-27.88%
YoY
|
-$18.50M
93.34%
YoY
|
-$7.770M
93.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.00K
-66.67%
YoY
|
$99.00K
-61.33%
YoY
|
$118.0K
26.88%
YoY
|
$126.0K
-49.19%
YoY
|
$30.00K
-6.25%
YoY
|
$256.0K
-47.22%
YoY
|
$93.00K
-77.32%
YoY
|
$248.0K
-84.89%
YoY
|
$32.00K
-96.26%
YoY
|
$485.0K
-69.26%
YoY
|
$410.0K
-133.77%
YoY
|
$1.641M
-384.4%
YoY
|
$856.0K
-511.54%
YoY
|
$1.578M
-792.11%
YoY
|
-$1.214M
792.65%
YoY
|
-$577.0K
8142.86%
YoY
|
-$208.0K
-77.17%
YoY
|
-$228.0K
-84.34%
YoY
|
-$136.0K
-96.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.020M
-228.15%
YoY
|
-$29.49M
36.83%
YoY
|
$40.65M
755.73%
YoY
|
-$78.38M
292.71%
YoY
|
$3.137M
-263.56%
YoY
|
-$21.55M
-805.83%
YoY
|
$4.750M
-81.43%
YoY
|
-$19.96M
-31.26%
YoY
|
-$1.918M
-136.79%
YoY
|
$3.053M
-206.71%
YoY
|
$25.58M
-375.11%
YoY
|
-$29.03M
N/A
|
$5.213M
N/A
|
-$2.861M
N/A
|
-$9.298M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.156M
-238.26%
YoY
|
-$29.59M
35.68%
YoY
|
$40.53M
770.28%
YoY
|
-$78.50M
288.52%
YoY
|
$3.006M
-242.26%
YoY
|
-$21.81M
-949.1%
YoY
|
$4.657M
-81.5%
YoY
|
-$20.21M
-34.13%
YoY
|
-$2.113M
-152.61%
YoY
|
$2.568M
-157.85%
YoY
|
$25.17M
-339.44%
YoY
|
-$30.67M
5216.29%
YoY
|
$4.016M
-2030.77%
YoY
|
-$4.439M
1846.93%
YoY
|
-$10.51M
7629.41%
YoY
|
-$577.0K
8142.86%
YoY
|
-$208.0K
-77.17%
YoY
|
-$228.0K
-84.34%
YoY
|
-$136.0K
-96.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$233.0K
-99.81%
YoY
|
$405.0K
-92.45%
YoY
|
-$354.0K
-105.01%
YoY
|
$259.0K
-98.83%
YoY
|
$120.2M
23189.15%
YoY
|
$5.367M
-25657.14%
YoY
|
$7.065M
-66.13%
YoY
|
$22.16M
-53.98%
YoY
|
$516.0K
-51700.0%
YoY
|
-$21.00K
2000.0%
YoY
|
$20.86M
-695433.33%
YoY
|
$48.15M
218750.0%
YoY
|
-$1.000K
-104.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$3.000K
-100.16%
YoY
|
$22.00K
-99.74%
YoY
|
$25.00K
-99.69%
YoY
|
$117.2M
2274.79%
YoY
|
$1.822M
-56.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$10.00M
-18.03%
YoY
|
-$16.08M
34.56%
YoY
|
-$8.965M
32.21%
YoY
|
-$13.52M
10.0%
YoY
|
-$12.20M
74.29%
YoY
|
-$11.95M
10.29%
YoY
|
-$6.781M
-21.97%
YoY
|
-$12.29M
44.77%
YoY
|
-$7.000M
-5.41%
YoY
|
-$10.83M
-9.04%
YoY
|
-$8.690M
3.32%
YoY
|
-$8.492M
-20.46%
YoY
|
-$7.400M
21.37%
YoY
|
-$11.91M
-35.63%
YoY
|
-$8.411M
8.25%
YoY
|
-$10.68M
-19.14%
YoY
|
-$6.097M
-27.88%
YoY
|
-$18.50M
93.34%
YoY
|
-$7.770M
93.52%
YoY
|
| Cash From Investing Activities |
-$4.156M
-238.26%
YoY
|
-$29.59M
35.68%
YoY
|
$40.53M
770.28%
YoY
|
-$78.50M
288.52%
YoY
|
$3.006M
-242.26%
YoY
|
-$21.81M
-949.1%
YoY
|
$4.657M
-81.5%
YoY
|
-$20.21M
-34.13%
YoY
|
-$2.113M
-152.61%
YoY
|
$2.568M
-157.85%
YoY
|
$25.17M
-339.44%
YoY
|
-$30.67M
5216.29%
YoY
|
$4.016M
-2030.77%
YoY
|
-$4.439M
1846.93%
YoY
|
-$10.51M
7629.41%
YoY
|
-$577.0K
8142.86%
YoY
|
-$208.0K
-77.17%
YoY
|
-$228.0K
-84.34%
YoY
|
-$136.0K
-96.63%
YoY
|
| Cash From Financing Activities |
$233.0K
-99.81%
YoY
|
$405.0K
-92.45%
YoY
|
-$354.0K
-105.01%
YoY
|
$259.0K
-98.83%
YoY
|
$120.2M
23189.15%
YoY
|
$5.367M
-25657.14%
YoY
|
$7.065M
-66.13%
YoY
|
$22.16M
-53.98%
YoY
|
$516.0K
-51700.0%
YoY
|
-$21.00K
2000.0%
YoY
|
$20.86M
-695433.33%
YoY
|
$48.15M
218750.0%
YoY
|
-$1.000K
-104.0%
YoY
|
-$1.000K
-100.0%
YoY
|
-$3.000K
-100.16%
YoY
|
$22.00K
-99.74%
YoY
|
$25.00K
-99.69%
YoY
|
$117.2M
2274.79%
YoY
|
$1.822M
-56.34%
YoY
|
| Net Change In Cash |
-$14.16M
-112.75%
YoY
|
-$45.26M
59.43%
YoY
|
$31.21M
531.65%
YoY
|
-$91.77M
787.09%
YoY
|
$111.1M
-1397.65%
YoY
|
-$28.39M
242.58%
YoY
|
$4.941M
-86.77%
YoY
|
-$10.35M
-215.2%
YoY
|
-$8.561M
150.54%
YoY
|
-$8.286M
-49.32%
YoY
|
$37.34M
-297.29%
YoY
|
$8.980M
-179.95%
YoY
|
-$3.417M
-45.59%
YoY
|
-$16.35M
-116.61%
YoY
|
-$18.93M
211.08%
YoY
|
-$11.23M
142.49%
YoY
|
-$6.280M
383.82%
YoY
|
$98.44M
-1715.91%
YoY
|
-$6.084M
56.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.00M
-18.03%
YoY
|
-$16.08M
34.56%
YoY
|
-$8.965M
32.21%
YoY
|
-$13.52M
10.0%
YoY
|
-$12.20M
74.29%
YoY
|
-$11.95M
10.29%
YoY
|
-$6.781M
-21.97%
YoY
|
-$12.29M
44.77%
YoY
|
-$7.000M
-5.41%
YoY
|
-$10.83M
-9.04%
YoY
|
-$8.690M
3.32%
YoY
|
-$8.492M
-20.46%
YoY
|
-$7.400M
21.37%
YoY
|
-$11.91M
-35.63%
YoY
|
-$8.411M
8.25%
YoY
|
-$10.68M
-19.14%
YoY
|
-$6.097M
-27.88%
YoY
|
-$18.50M
93.34%
YoY
|
-$7.770M
93.52%
YoY
|
| Capital Expenditures |
$10.00K
-66.67%
YoY
|
$99.00K
-61.33%
YoY
|
$118.0K
26.88%
YoY
|
$126.0K
-49.19%
YoY
|
$30.00K
-6.25%
YoY
|
$256.0K
-47.22%
YoY
|
$93.00K
-77.32%
YoY
|
$248.0K
-84.89%
YoY
|
$32.00K
-96.26%
YoY
|
$485.0K
-69.26%
YoY
|
$410.0K
-133.77%
YoY
|
$1.641M
-384.4%
YoY
|
$856.0K
-511.54%
YoY
|
$1.578M
-792.11%
YoY
|
-$1.214M
792.65%
YoY
|
-$577.0K
8142.86%
YoY
|
-$208.0K
-77.17%
YoY
|
-$228.0K
-84.34%
YoY
|
-$136.0K
-96.63%
YoY
|
| Free Cash Flow |
-$10.01M
-18.15%
YoY
|
-$16.18M
32.55%
YoY
|
-$9.083M
32.14%
YoY
|
-$13.65M
8.83%
YoY
|
-$12.23M
73.92%
YoY
|
-$12.20M
7.83%
YoY
|
-$6.874M
-24.46%
YoY
|
-$12.54M
23.77%
YoY
|
-$7.032M
-14.83%
YoY
|
-$11.32M
-16.09%
YoY
|
-$9.100M
26.44%
YoY
|
-$10.13M
0.33%
YoY
|
-$8.256M
40.19%
YoY
|
-$13.49M
-26.19%
YoY
|
-$7.197M
-5.72%
YoY
|
-$10.10M
-23.47%
YoY
|
-$5.889M
-21.93%
YoY
|
-$18.28M
125.23%
YoY
|
-$7.634M
-31908.33%
YoY
|
Loading...