|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$6.00
-100.0%
YoY
|
$182.5K
-80.42%
YoY
|
$931.9K
-27.9%
YoY
|
$1.292M
443.1%
YoY
|
$238.0K
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$179.7K
-80.56%
YoY
|
$924.3K
-28.19%
YoY
|
$1.287M
450.61%
YoY
|
$233.8K
N/A
|
| Gross Profit |
$6.00
-99.78%
YoY
|
$2.730K
-64.31%
YoY
|
$7.650K
41.8%
YoY
|
$5.395K
27.75%
YoY
|
$4.223K
N/A
|
| Selling, General & Admin |
$157.2K
-48.34%
YoY
|
$304.3K
54.37%
YoY
|
$197.1K
-33.27%
YoY
|
$295.4K
-92.93%
YoY
|
$4.176M
8632.75%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$26.80K
0.33%
YoY
|
$26.71K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Operating Expenses |
-$157.2K
-151.66%
YoY
|
$304.3K
54.38%
YoY
|
$197.1K
-33.27%
YoY
|
$295.4K
-92.93%
YoY
|
$4.176M
8632.73%
YoY
|
| Operating Profit |
-$157.2K
-47.88%
YoY
|
-$301.6K
59.17%
YoY
|
-$189.5K
-34.67%
YoY
|
-$290.0K
-93.05%
YoY
|
-$4.172M
N/A
|
| Interest Expense |
$1.084K
-101.04%
YoY
|
-$104.1K
675.13%
YoY
|
-$13.43K
-422.06%
YoY
|
$4.170K
305.64%
YoY
|
$1.028K
N/A
|
| Other Income/Expense, Net |
$14.31K
717.89%
YoY
|
$1.750K
-87.54%
YoY
|
$14.05K
524.17%
YoY
|
$2.251K
-90.14%
YoY
|
$22.83K
N/A
|
| Pretax Income |
-$142.9K
-64.63%
YoY
|
-$403.9K
113.89%
YoY
|
-$188.9K
-34.37%
YoY
|
-$287.8K
-93.06%
YoY
|
-$4.149M
8576.18%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$142.9K
-64.63%
YoY
|
-$403.9K
113.89%
YoY
|
-$188.9K
-34.37%
YoY
|
-$287.8K
-93.06%
YoY
|
-$4.149M
8576.18%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
$0.00
65.42%
YoY
|
$0.00
-100.0%
YoY
|
-$1.633K
-93.47%
YoY
|
-$25.03K
16172.69%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
802.0M shares
252.22%
YoY
|
227.7M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.00
-100.0%
YoY
|
$182.5K
-39.48%
YoY
|
$25.31K
-92.36%
YoY
|
$56.29K
-81.18%
YoY
|
$124.5K
6223950.0%
YoY
|
$301.5K
-7.01%
YoY
|
$331.4K
10.28%
YoY
|
$299.1K
-9.05%
YoY
|
$2.00
-100.0%
YoY
|
$324.2K
46.19%
YoY
|
$300.5K
5017.46%
YoY
|
$328.8K
16441150.0%
YoY
|
$338.9K
1694645.0%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$179.7K
-39.34%
YoY
|
$21.49K
-93.49%
YoY
|
$56.05K
-81.19%
YoY
|
$124.4K
N/A
|
$296.3K
-8.14%
YoY
|
$330.1K
10.37%
YoY
|
$297.9K
-9.07%
YoY
|
$0.00
-100.0%
YoY
|
$322.5K
41.13%
YoY
|
$299.1K
5636.61%
YoY
|
$327.6K
N/A
|
$337.8K
N/A
|
| Gross Profit |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$6.00
-93.18%
YoY
|
$2.730K
-47.5%
YoY
|
$3.818K
200.39%
YoY
|
$241.00
-79.52%
YoY
|
$88.00
4300.0%
YoY
|
$5.200K
211.38%
YoY
|
$1.271K
-8.56%
YoY
|
$1.177K
-3.37%
YoY
|
$2.00
-99.82%
YoY
|
$1.670K
-124.7%
YoY
|
$1.390K
111.25%
YoY
|
$1.218K
60800.0%
YoY
|
$1.123K
5515.0%
YoY
|
| Selling, General & Admin |
$20.70K
-35.99%
YoY
|
$21.00K
-35.27%
YoY
|
$15.80K
-45.02%
YoY
|
$63.70K
-79.07%
YoY
|
$32.34K
-19.15%
YoY
|
$32.44K
-57.36%
YoY
|
$28.74K
-64.52%
YoY
|
$304.3K
323.36%
YoY
|
$40.00K
-35.9%
YoY
|
$76.08K
150.02%
YoY
|
$81.01K
149.95%
YoY
|
$71.88K
-46.88%
YoY
|
$62.40K
137.26%
YoY
|
$30.43K
-68.12%
YoY
|
$32.41K
-15.51%
YoY
|
$135.3K
-96.73%
YoY
|
$26.30K
-22.12%
YoY
|
$95.44K
368.76%
YoY
|
$38.36K
983.62%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$6.700K
N/A
|
$6.702K
0.3%
YoY
|
$6.687K
0.27%
YoY
|
$6.685K
0.24%
YoY
|
N/A
|
$6.682K
N/A
|
$6.669K
N/A
|
$6.669K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$20.68K
-36.04%
YoY
|
$21.04K
-35.13%
YoY
|
$15.82K
-44.96%
YoY
|
$63.70K
-79.07%
YoY
|
$32.34K
-184.21%
YoY
|
$32.44K
-57.37%
YoY
|
$28.74K
-135.48%
YoY
|
$304.3K
323.36%
YoY
|
-$38.40K
-161.53%
YoY
|
$76.08K
150.02%
YoY
|
-$81.01K
-349.96%
YoY
|
$71.88K
-46.88%
YoY
|
$62.40K
137.36%
YoY
|
$30.43K
-68.12%
YoY
|
$32.41K
-15.51%
YoY
|
$135.3K
-96.73%
YoY
|
$26.29K
-22.17%
YoY
|
$95.44K
368.76%
YoY
|
$38.36K
983.62%
YoY
|
| Operating Profit |
-$20.68K
-36.04%
YoY
|
-$21.04K
-35.13%
YoY
|
-$15.82K
-44.95%
YoY
|
-$63.70K
-78.88%
YoY
|
-$32.34K
-176.6%
YoY
|
-$32.44K
-57.23%
YoY
|
-$28.74K
-64.49%
YoY
|
-$301.6K
352.28%
YoY
|
$42.21K
-169.06%
YoY
|
-$75.84K
149.22%
YoY
|
-$80.92K
149.65%
YoY
|
-$66.68K
-50.11%
YoY
|
-$61.13K
132.48%
YoY
|
-$30.43K
-68.12%
YoY
|
-$32.41K
-15.5%
YoY
|
-$133.7K
-96.78%
YoY
|
-$26.30K
96.03%
YoY
|
-$95.44K
467.47%
YoY
|
-$38.36K
989.74%
YoY
|
| Interest Expense |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.084K
-86.24%
YoY
|
-$104.1K
1201.25%
YoY
|
$32.08K
644.88%
YoY
|
$7.649K
586.01%
YoY
|
$7.878K
N/A
|
-$8.000K
N/A
|
$4.307K
276.82%
YoY
|
$1.115K
-48.62%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.143K
N/A
|
$2.170K
N/A
|
$2.172K
N/A
|
| Other Income/Expense, Net |
$49.75K
2553.55%
YoY
|
$3.209K
-74.31%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.875K
-105.85%
YoY
|
$12.49K
-266.25%
YoY
|
$11.12K
-241.95%
YoY
|
$1.750K
17400.0%
YoY
|
-$32.06K
642.18%
YoY
|
-$7.514K
-5880.0%
YoY
|
-$7.830K
-161.11%
YoY
|
$10.00
-99.87%
YoY
|
-$4.320K
277.95%
YoY
|
$130.00
-105.99%
YoY
|
$12.81K
-689.92%
YoY
|
$7.730K
-67.59%
YoY
|
-$1.143K
-114400.0%
YoY
|
-$2.170K
-16792.31%
YoY
|
-$2.172K
-121.09%
YoY
|
| Pretax Income |
$29.10K
-195.54%
YoY
|
-$17.83K
-10.59%
YoY
|
-$15.82K
-10.23%
YoY
|
-$74.90K
-81.46%
YoY
|
-$30.46K
-54.29%
YoY
|
-$19.94K
-76.07%
YoY
|
-$17.62K
-80.14%
YoY
|
-$403.9K
440.88%
YoY
|
-$66.64K
1.82%
YoY
|
-$83.35K
186.2%
YoY
|
-$88.75K
352.82%
YoY
|
-$74.68K
-40.69%
YoY
|
-$65.45K
151.25%
YoY
|
-$29.12K
-69.79%
YoY
|
-$19.60K
-50.27%
YoY
|
-$125.9K
-96.95%
YoY
|
-$26.05K
14.35%
YoY
|
-$96.39K
861.06%
YoY
|
-$39.41K
-681.27%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
$29.07K
-195.44%
YoY
|
-$17.83K
-10.59%
YoY
|
-$15.82K
-10.23%
YoY
|
-$74.90K
-81.46%
YoY
|
-$30.46K
-54.29%
YoY
|
-$19.94K
-76.07%
YoY
|
-$17.62K
-80.14%
YoY
|
-$403.9K
440.88%
YoY
|
-$66.64K
1.82%
YoY
|
-$83.35K
186.2%
YoY
|
-$88.75K
352.84%
YoY
|
-$74.68K
-40.69%
YoY
|
-$65.45K
151.27%
YoY
|
-$29.12K
-69.79%
YoY
|
-$19.60K
-50.27%
YoY
|
-$125.9K
-96.95%
YoY
|
-$26.05K
104.22%
YoY
|
-$96.39K
473.64%
YoY
|
-$39.41K
-681.5%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
-95.45%
YoY
|
$0.00
-95.92%
YoY
|
$0.00
9.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$298.00
96.68%
YoY
|
-$132.60
-76.42%
YoY
|
-$89.25
-22.94%
YoY
|
-$666.40
-94.56%
YoY
|
-$151.50
-27.69%
YoY
|
-$562.30
1056.8%
YoY
|
-$115.80
-117.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
825.9M shares
0.0%
YoY
|
825.9M shares
0.0%
YoY
|
825.9M shares
0.0%
YoY
|
825.9M shares
250.56%
YoY
|
825.9M shares
304.89%
YoY
|
825.9M shares
332.88%
YoY
|
825.9M shares
N/A
|
235.6M shares
33.73%
YoY
|
204.0M shares
15.78%
YoY
|
190.8M shares
N/A
|
N/A
|
176.2M shares
1.06%
YoY
|
176.2M shares
-48.23%
YoY
|
N/A
|
176.2M shares
N/A
|
174.3M shares
N/A
|
340.3M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
825.9M shares
0.0%
YoY
|
825.9M shares
0.0%
YoY
|
825.9M shares
13.17%
YoY
|
N/A
|
825.9M shares
N/A
|
825.9M shares
N/A
|
729.8M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...