|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net loss | |||||
| Depreciation and amortization | |||||
| Impairment losses | |||||
| Financing income, net | |||||
| (Loss) gain from revaluation of financial liabilities accounted at fair value | |||||
| Loss (gain) from revaluation of financial assets accounted at fair value | |||||
| Loss from disposal of property plant and equipment and right-of-use assets | |||||
| Increase in deferred tax | |||||
| Share-based payments | |||||
| Other | |||||
| Total adjustments | |||||
| Decrease (increase) in inventory | |||||
| (Increase) in other receivables | |||||
| Decrease (increase) in other receivables | |||||
| Decrease (increase) in trade receivables | |||||
| Increase (decrease) in other payables | |||||
| Increase (decrease) in employee benefits | |||||
| Increase in trade payables | |||||
| Changes in assets and liabilities | |||||
| Net cash used in operating activities | |||||
| Change in bank deposits | |||||
| Interest received | |||||
| Change in restricted bank deposits | |||||
| Acquisition of property plant and equipment | |||||
| Acquisition of intangible asset | |||||
| Payment of a liability for contingent consideration in a business combination | |||||
| Net cash from (used in) investing activities | |||||
| Lease payments | |||||
| Bank loan repayment | |||||
| Proceeds from non-controlling interests | |||||
| Amounts recognized in respect of government grants liability | |||||
| Payments of share price protection recognized in business combination | |||||
| Repurchase of treasury shares | |||||
| Net cash used in financing activities | |||||
| Increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the year | |||||
| Cash and cash equivalents at end of the year | |||||
| Cash flow from operating activities | |||||
| Net loss from continuing operations | |||||
| Adjustments: | |||||
| Depreciation, amortization and non-cash lease interest | |||||
| Impairment losses | |||||
| Changes in fair value of equity securities | |||||
| Loss from deconsolidation of subsidiaries | |||||
| Share-based compensation expense | |||||
| Changes in assets and liabilities: | |||||
| Decrease (increase) in inventory | |||||
| (Increase) decrease in other current assets | |||||
| (Increase) decrease in trade receivables | |||||
| Increase in deferred tax assets | |||||
| (Decrease) increase in other payables | |||||
| (Decrease) increase in employee benefits | |||||
| Increase in trade payables | |||||
| Other | |||||
| Net cash used in operating activities | |||||
| Cash flow relating to investing activities | |||||
| Change in bank deposits | |||||
| Purchase of property plant and equipment | |||||
| Acquisition of intangible asset | |||||
| Acquisition of subsidiaries, net of cash acquired | |||||
| Deconsolidation of subsidiaries | |||||
| Other | |||||
| Net cash from (used in) investing activities | |||||
| Cash flow relating to financing activities | |||||
| Repayment long-term bank debt | |||||
| Proceeds from Noncontrolling Interests | |||||
| Payment of a liability for contingent consideration in a business combination | |||||
| Payments of share price protection recognized in business combination | |||||
| Repurchase of treasury shares | |||||
| Net cash used in financing activities | |||||
| Cash flow relating to discontinued operations | |||||
| Net cash used in operating activities | |||||
| Net cash used in investing activities | |||||
| Net cash provided by financing activities | |||||
| Net cash used in discontinued operations | |||||
| (Decrease) increase in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate fluctuations on cash | |||||
| Cash, cash equivalents and restricted cash at beginning of the year | |||||
| Cash, cash equivalents and restricted cash at end of the year | |||||
| Supplemental disclosure of cash flow information | |||||
| Cash and cash equivalents | |||||
| Restricted cash in restricted deposits, current | |||||
| Restricted cash in restricted deposits, non-current | |||||
| Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows | |||||
| Non-cash operating activity | |||||
| Intangible Asset Acquired On Credit | |||||
| Property plant and equipment acquired on credit | |||||
| Lease liabilities arising from obtaining right-of-use assets | |||||
| Non-cash investing activity | |||||
| Acquisition Replacement Awards For Pre Combination Service | |||||
| Income taxes paid during the year | |||||
Loading...