|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$293.3M
202.61%
YoY
|
-$96.92M
74.13%
YoY
|
-$55.66M
-75.62%
YoY
|
-$228.3M
13.71%
YoY
|
-$200.8M
314.06%
YoY
|
| Depreciation, Depletion And Amortization |
$4.300M
-35.58%
YoY
|
$6.675M
2.0%
YoY
|
$6.544M
-10.15%
YoY
|
$7.283M
-1.35%
YoY
|
$7.383M
177.56%
YoY
|
| Cash From Operating Activities |
-$101.3M
77.66%
YoY
|
-$57.01M
-45.74%
YoY
|
-$105.1M
14.14%
YoY
|
-$92.05M
116.2%
YoY
|
-$42.58M
341.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.064M
-63.4%
YoY
|
$2.907M
-72.63%
YoY
|
$10.62M
13.14%
YoY
|
$9.388M
-196.18%
YoY
|
-$9.761M
617.72%
YoY
|
| Acquisitions |
$267.8M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$143.0M
-191.65%
YoY
|
-$156.0M
167.61%
YoY
|
-$58.29M
-88.03%
YoY
|
-$486.9M
470.16%
YoY
|
| Cash From Investing Activities |
$962.0K
-99.31%
YoY
|
$140.1M
-184.06%
YoY
|
-$166.6M
146.18%
YoY
|
-$67.67M
-86.37%
YoY
|
-$496.7M
472.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$805.7M
18.67%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.00M
-79.86%
YoY
|
-$74.45M
-29.38%
YoY
|
-$105.4M
1899.13%
YoY
|
-$5.273M
-100.66%
YoY
|
$804.2M
18.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$101.3M
77.66%
YoY
|
-$57.01M
-45.74%
YoY
|
-$105.1M
14.14%
YoY
|
-$92.05M
116.2%
YoY
|
-$42.58M
341.23%
YoY
|
| Cash From Investing Activities |
$962.0K
-99.31%
YoY
|
$140.1M
-184.06%
YoY
|
-$166.6M
146.18%
YoY
|
-$67.67M
-86.37%
YoY
|
-$496.7M
472.48%
YoY
|
| Cash From Financing Activities |
-$15.00M
-79.86%
YoY
|
-$74.45M
-29.38%
YoY
|
-$105.4M
1899.13%
YoY
|
-$5.273M
-100.66%
YoY
|
$804.2M
18.66%
YoY
|
| Net Change In Cash |
-$115.3M
-1441.69%
YoY
|
$8.595M
-102.28%
YoY
|
-$377.1M
128.54%
YoY
|
-$165.0M
-162.28%
YoY
|
$264.9M
-54.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$101.3M
77.66%
YoY
|
-$57.01M
-45.74%
YoY
|
-$105.1M
14.14%
YoY
|
-$92.05M
116.2%
YoY
|
-$42.58M
341.23%
YoY
|
| Capital Expenditures |
$1.064M
-63.4%
YoY
|
$2.907M
-72.63%
YoY
|
$10.62M
13.14%
YoY
|
$9.388M
-196.18%
YoY
|
-$9.761M
617.72%
YoY
|
| Free Cash Flow |
-$102.3M
70.82%
YoY
|
-$59.92M
-48.21%
YoY
|
-$115.7M
14.05%
YoY
|
-$101.4M
209.1%
YoY
|
-$32.82M
295.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$69.66M
193.01%
YoY
|
-$33.94M
285.49%
YoY
|
-$53.01M
535.09%
YoY
|
-$181.0M
311.72%
YoY
|
-$23.78M
-31.63%
YoY
|
-$8.805M
739.37%
YoY
|
-$8.346M
-87.47%
YoY
|
-$43.97M
382.19%
YoY
|
-$34.77M
-256.48%
YoY
|
-$1.049M
-98.8%
YoY
|
-$66.60M
-0.49%
YoY
|
-$9.119M
-77.05%
YoY
|
$22.22M
-167.15%
YoY
|
-$87.67M
-45.08%
YoY
|
-$66.93M
267.01%
YoY
|
-$39.73M
192.1%
YoY
|
-$33.09M
255.46%
YoY
|
-$159.6M
815.28%
YoY
|
-$18.24M
-11.98%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.403M
215.23%
YoY
|
$6.770M
342.48%
YoY
|
$6.782M
396.85%
YoY
|
$1.500M
-27.4%
YoY
|
$1.714M
-14.0%
YoY
|
$1.530M
-3.83%
YoY
|
$1.365M
-11.36%
YoY
|
$2.066M
45.19%
YoY
|
$1.993M
66.22%
YoY
|
$1.591M
-50.71%
YoY
|
$1.540M
-10.2%
YoY
|
$1.423M
24.72%
YoY
|
$1.199M
N/A
|
$3.228M
N/A
|
$1.715M
N/A
|
$1.141M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.079M
-65.23%
YoY
|
-$10.81M
-12.95%
YoY
|
-$24.15M
73.66%
YoY
|
-$45.97M
159.5%
YoY
|
-$20.36M
56.9%
YoY
|
-$12.41M
-57.79%
YoY
|
-$13.91M
-28.83%
YoY
|
-$17.71M
-37.1%
YoY
|
-$12.98M
-53.58%
YoY
|
-$29.41M
11.51%
YoY
|
-$19.54M
-12.38%
YoY
|
-$28.16M
28.35%
YoY
|
-$27.95M
30.41%
YoY
|
-$26.37M
N/A
|
-$22.30M
N/A
|
-$21.94M
N/A
|
-$21.44M
N/A
|
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$167.0K
-43.39%
YoY
|
$392.0K
-27.0%
YoY
|
$211.0K
-56.94%
YoY
|
$166.0K
-57.76%
YoY
|
$295.0K
-80.16%
YoY
|
$537.0K
1578.12%
YoY
|
$490.0K
-74.82%
YoY
|
$393.0K
-87.63%
YoY
|
$1.487M
-62.3%
YoY
|
$32.00K
-99.04%
YoY
|
$1.946M
28.03%
YoY
|
$3.177M
-223.91%
YoY
|
$3.944M
-299.7%
YoY
|
$3.329M
N/A
|
$1.520M
N/A
|
-$2.564M
N/A
|
-$1.975M
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$63.52M
-153.97%
YoY
|
$143.3M
-5144.39%
YoY
|
-$269.6M
-1636.19%
YoY
|
$191.9M
1718.93%
YoY
|
$117.7M
-184.39%
YoY
|
-$2.841M
-102.28%
YoY
|
$17.55M
-77.71%
YoY
|
$10.55M
-104.76%
YoY
|
-$139.5M
-140.54%
YoY
|
$124.7M
-139.91%
YoY
|
$78.75M
-255.07%
YoY
|
-$221.4M
464.18%
YoY
|
$344.0M
N/A
|
-$312.3M
N/A
|
-$50.79M
N/A
|
-$39.25M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$157.5M
-17.8%
YoY
|
-$63.91M
-154.55%
YoY
|
$143.1M
-4396.01%
YoY
|
-$269.8M
-1672.34%
YoY
|
$191.6M
2014.15%
YoY
|
$117.2M
-183.98%
YoY
|
-$3.331M
-102.71%
YoY
|
$17.16M
-77.29%
YoY
|
$9.062M
-104.02%
YoY
|
-$139.5M
-140.94%
YoY
|
$122.7M
-139.1%
YoY
|
$75.58M
-241.66%
YoY
|
-$225.4M
446.72%
YoY
|
$340.7M
N/A
|
-$313.8M
N/A
|
-$53.35M
N/A
|
-$41.22M
N/A
|
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$5.050M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$18.19M
1248.41%
YoY
|
-$51.57M
180.37%
YoY
|
N/A
N/A
|
-$65.99M
N/A
|
-$1.349M
N/A
|
-$18.39M
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.00K
-96.47%
YoY
|
-$19.84M
1631.59%
YoY
|
-$5.089M
660.69%
YoY
|
$11.10M
-157.04%
YoY
|
-$1.160M
-97.82%
YoY
|
-$1.146M
-92.04%
YoY
|
-$669.0K
-99.01%
YoY
|
-$19.46M
391.78%
YoY
|
-$53.18M
169.2%
YoY
|
-$14.40M
913.37%
YoY
|
-$67.30M
7698.84%
YoY
|
-$3.956M
93.92%
YoY
|
-$19.75M
1981.56%
YoY
|
-$1.421M
N/A
|
-$863.0K
N/A
|
-$2.040M
N/A
|
-$949.0K
N/A
|
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.079M
-65.23%
YoY
|
-$10.81M
-12.95%
YoY
|
-$24.15M
73.66%
YoY
|
-$45.97M
159.5%
YoY
|
-$20.36M
56.9%
YoY
|
-$12.41M
-57.79%
YoY
|
-$13.91M
-28.83%
YoY
|
-$17.71M
-37.1%
YoY
|
-$12.98M
-53.58%
YoY
|
-$29.41M
11.51%
YoY
|
-$19.54M
-12.38%
YoY
|
-$28.16M
28.35%
YoY
|
-$27.95M
30.41%
YoY
|
-$26.37M
N/A
|
-$22.30M
N/A
|
-$21.94M
N/A
|
-$21.44M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$157.5M
-17.8%
YoY
|
-$63.91M
-154.55%
YoY
|
$143.1M
-4396.01%
YoY
|
-$269.8M
-1672.34%
YoY
|
$191.6M
2014.15%
YoY
|
$117.2M
-183.98%
YoY
|
-$3.331M
-102.71%
YoY
|
$17.16M
-77.29%
YoY
|
$9.062M
-104.02%
YoY
|
-$139.5M
-140.94%
YoY
|
$122.7M
-139.1%
YoY
|
$75.58M
-241.66%
YoY
|
-$225.4M
446.72%
YoY
|
$340.7M
N/A
|
-$313.8M
N/A
|
-$53.35M
N/A
|
-$41.22M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$41.00K
-96.47%
YoY
|
-$19.84M
1631.59%
YoY
|
-$5.089M
660.69%
YoY
|
$11.10M
-157.04%
YoY
|
-$1.160M
-97.82%
YoY
|
-$1.146M
-92.04%
YoY
|
-$669.0K
-99.01%
YoY
|
-$19.46M
391.78%
YoY
|
-$53.18M
169.2%
YoY
|
-$14.40M
913.37%
YoY
|
-$67.30M
7698.84%
YoY
|
-$3.956M
93.92%
YoY
|
-$19.75M
1981.56%
YoY
|
-$1.421M
N/A
|
-$863.0K
N/A
|
-$2.040M
N/A
|
-$949.0K
N/A
|
N/A
|
N/A
|
| Net Change In Cash |
$150.4M
-11.58%
YoY
|
-$94.56M
-191.27%
YoY
|
$113.9M
-735.8%
YoY
|
-$304.7M
1422.74%
YoY
|
$170.1M
-397.88%
YoY
|
$103.6M
-156.52%
YoY
|
-$17.91M
-149.94%
YoY
|
-$20.01M
-146.04%
YoY
|
-$57.09M
-79.09%
YoY
|
-$183.3M
-158.58%
YoY
|
$35.86M
-110.64%
YoY
|
$43.46M
-156.2%
YoY
|
-$273.1M
329.33%
YoY
|
$312.9M
N/A
|
-$337.0M
N/A
|
-$77.33M
N/A
|
-$63.61M
N/A
|
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.079M
-65.23%
YoY
|
-$10.81M
-12.95%
YoY
|
-$24.15M
73.66%
YoY
|
-$45.97M
159.5%
YoY
|
-$20.36M
56.9%
YoY
|
-$12.41M
-57.79%
YoY
|
-$13.91M
-28.83%
YoY
|
-$17.71M
-37.1%
YoY
|
-$12.98M
-53.58%
YoY
|
-$29.41M
11.51%
YoY
|
-$19.54M
-12.38%
YoY
|
-$28.16M
28.35%
YoY
|
-$27.95M
30.41%
YoY
|
-$26.37M
N/A
|
-$22.30M
N/A
|
-$21.94M
N/A
|
-$21.44M
N/A
|
N/A
|
N/A
|
| Capital Expenditures |
$167.0K
-43.39%
YoY
|
$392.0K
-27.0%
YoY
|
$211.0K
-56.94%
YoY
|
$166.0K
-57.76%
YoY
|
$295.0K
-80.16%
YoY
|
$537.0K
1578.12%
YoY
|
$490.0K
-74.82%
YoY
|
$393.0K
-87.63%
YoY
|
$1.487M
-62.3%
YoY
|
$32.00K
-99.04%
YoY
|
$1.946M
28.03%
YoY
|
$3.177M
-223.91%
YoY
|
$3.944M
-299.7%
YoY
|
$3.329M
N/A
|
$1.520M
N/A
|
-$2.564M
N/A
|
-$1.975M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$7.246M
-64.92%
YoY
|
-$11.20M
-13.53%
YoY
|
-$24.36M
69.21%
YoY
|
-$46.13M
154.79%
YoY
|
-$20.65M
42.81%
YoY
|
-$12.95M
-56.02%
YoY
|
-$14.40M
-32.99%
YoY
|
-$18.11M
-42.22%
YoY
|
-$14.46M
-54.66%
YoY
|
-$29.44M
-0.88%
YoY
|
-$21.49M
-9.81%
YoY
|
-$31.34M
61.72%
YoY
|
-$31.90M
63.91%
YoY
|
-$29.70M
N/A
|
-$23.82M
N/A
|
-$19.38M
N/A
|
-$19.46M
N/A
|
N/A
|
N/A
|
Loading...