|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$40.07M
294.69%
YoY
|
-$10.15M
62.41%
YoY
|
-$6.250M
505.76%
YoY
|
| Depreciation, Depletion And Amortization |
$355.2K
3317.32%
YoY
|
$10.39K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$19.62M
131.82%
YoY
|
-$8.464M
-318.85%
YoY
|
$3.868M
-722.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$8.449M
397.02%
YoY
|
$1.700M
N/A
|
N/A
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$2.000M
N/A
|
N/A
|
| Cash From Investing Activities |
-$17.52M
373.63%
YoY
|
-$3.700M
N/A
|
N/A
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$206.4M
490.49%
YoY
|
$34.95M
298.77%
YoY
|
$8.765M
218.57%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$211.9M
528.45%
YoY
|
$33.72M
288.0%
YoY
|
$8.690M
215.84%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$19.62M
131.82%
YoY
|
-$8.464M
-318.85%
YoY
|
$3.868M
-722.3%
YoY
|
| Cash From Investing Activities |
-$17.52M
373.63%
YoY
|
-$3.700M
N/A
|
N/A
N/A
|
| Cash From Financing Activities |
$211.9M
528.45%
YoY
|
$33.72M
288.0%
YoY
|
$8.690M
215.84%
YoY
|
| Net Change In Cash |
$174.8M
710.77%
YoY
|
$21.55M
457.31%
YoY
|
$3.868M
81.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$19.62M
131.82%
YoY
|
-$8.464M
-318.85%
YoY
|
$3.868M
-722.3%
YoY
|
| Capital Expenditures |
$8.449M
397.02%
YoY
|
$1.700M
N/A
|
N/A
N/A
|
| Free Cash Flow |
-$28.07M
176.18%
YoY
|
-$10.16M
-362.8%
YoY
|
$3.868M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.180M
-56.92%
YoY
|
-$6.516M
109.3%
YoY
|
-$8.050M
223.09%
YoY
|
-$7.595M
62.69%
YoY
|
-$21.31M
1170.17%
YoY
|
-$3.113M
136.95%
YoY
|
-$2.492M
85.1%
YoY
|
-$4.668M
-4.81%
YoY
|
-$1.678M
10.34%
YoY
|
-$1.314M
N/A
|
-$1.346M
N/A
|
| Depreciation, Depletion And Amortization |
$244.4K
123.81%
YoY
|
$208.4K
943.29%
YoY
|
$207.3K
1893.27%
YoY
|
$189.0K
N/A
|
$109.2K
N/A
|
$19.98K
N/A
|
$10.40K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.264M
121.33%
YoY
|
-$3.990M
23.05%
YoY
|
-$4.909M
95.53%
YoY
|
-$9.093M
257.33%
YoY
|
-$2.379M
3.3%
YoY
|
-$3.243M
192.98%
YoY
|
-$2.510M
128.05%
YoY
|
-$2.545M
-8.03%
YoY
|
-$2.302M
N/A
|
-$1.107M
N/A
|
-$1.101M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$376.4M
2863.51%
YoY
|
$3.059M
N/A
|
$4.648M
173.41%
YoY
|
$175.6K
N/A
|
$12.70M
N/A
|
N/A
|
$1.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.050M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$3.560M
N/A
|
-$2.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$377.4M
4029.15%
YoY
|
-$3.059M
-14.08%
YoY
|
-$4.648M
25.62%
YoY
|
-$175.6K
N/A
|
-$9.141M
N/A
|
-$3.560M
N/A
|
-$3.700M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$400.0M
294.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$101.4M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.854M
-58.05%
YoY
|
$381.3M
275.46%
YoY
|
$2.639M
-87.39%
YoY
|
$100.9M
872.15%
YoY
|
$6.802M
1789.47%
YoY
|
$101.6M
4850.81%
YoY
|
$20.93M
-28004.13%
YoY
|
$10.38M
18.41%
YoY
|
$360.0K
N/A
|
$2.051M
N/A
|
-$75.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.264M
121.33%
YoY
|
-$3.990M
23.05%
YoY
|
-$4.909M
95.53%
YoY
|
-$9.093M
257.33%
YoY
|
-$2.379M
3.3%
YoY
|
-$3.243M
192.98%
YoY
|
-$2.510M
128.05%
YoY
|
-$2.545M
-8.03%
YoY
|
-$2.302M
N/A
|
-$1.107M
N/A
|
-$1.101M
N/A
|
| Cash From Investing Activities |
-$377.4M
4029.15%
YoY
|
-$3.059M
-14.08%
YoY
|
-$4.648M
25.62%
YoY
|
-$175.6K
N/A
|
-$9.141M
N/A
|
-$3.560M
N/A
|
-$3.700M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Cash From Financing Activities |
$2.854M
-58.05%
YoY
|
$381.3M
275.46%
YoY
|
$2.639M
-87.39%
YoY
|
$100.9M
872.15%
YoY
|
$6.802M
1789.47%
YoY
|
$101.6M
4850.81%
YoY
|
$20.93M
-28004.13%
YoY
|
$10.38M
18.41%
YoY
|
$360.0K
N/A
|
$2.051M
N/A
|
-$75.00K
N/A
|
| Net Change In Cash |
-$379.9M
7952.34%
YoY
|
$374.3M
294.98%
YoY
|
-$6.917M
-147.0%
YoY
|
$91.63M
1069.6%
YoY
|
-$4.717M
142.85%
YoY
|
$94.76M
9930.64%
YoY
|
$14.72M
-1351.73%
YoY
|
$7.834M
30.61%
YoY
|
-$1.942M
N/A
|
$944.7K
N/A
|
-$1.176M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.264M
121.33%
YoY
|
-$3.990M
23.05%
YoY
|
-$4.909M
95.53%
YoY
|
-$9.093M
257.33%
YoY
|
-$2.379M
3.3%
YoY
|
-$3.243M
192.98%
YoY
|
-$2.510M
128.05%
YoY
|
-$2.545M
-8.03%
YoY
|
-$2.302M
N/A
|
-$1.107M
N/A
|
-$1.101M
N/A
|
| Capital Expenditures |
$376.4M
2863.51%
YoY
|
$3.059M
N/A
|
$4.648M
173.41%
YoY
|
$175.6K
N/A
|
$12.70M
N/A
|
N/A
|
$1.700M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$381.7M
2430.98%
YoY
|
-$7.049M
N/A
|
-$9.556M
126.97%
YoY
|
-$9.268M
N/A
|
-$15.08M
N/A
|
N/A
|
-$4.210M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...