|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.106B
-27.09%
YoY
|
$1.517B
35.33%
YoY
|
$1.121B
-28.87%
YoY
|
$1.576B
-51.04%
YoY
|
$3.219B
74.47%
YoY
|
| Depreciation, Depletion And Amortization |
$139.0M
-11.46%
YoY
|
$157.0M
3.29%
YoY
|
$152.0M
4.11%
YoY
|
$146.0M
-2.67%
YoY
|
$150.0M
-4.46%
YoY
|
| Cash From Operating Activities |
-$2.346B
485.04%
YoY
|
-$401.0M
-746.77%
YoY
|
$62.00M
-100.76%
YoY
|
-$8.119B
212.99%
YoY
|
-$2.594B
-137.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$74.00M
N/A
|
N/A
|
$38.00M
-19.15%
YoY
|
$47.00M
-7.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.100B
-58.32%
YoY
|
$2.639B
-41.78%
YoY
|
$4.533B
-24.6%
YoY
|
$6.012B
-437.94%
YoY
|
-$1.779B
-396.01%
YoY
|
| Cash From Investing Activities |
$1.100B
-57.12%
YoY
|
$2.565B
-43.41%
YoY
|
$4.533B
-24.6%
YoY
|
$6.012B
-429.24%
YoY
|
-$1.826B
-432.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$298.0M
-43.67%
YoY
|
-$529.0M
-16.3%
YoY
|
-$632.0M
-54.57%
YoY
|
-$1.391B
155.23%
YoY
|
-$545.0M
-12.24%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$794.0M
-123.28%
YoY
|
-$3.411B
14.23%
YoY
|
-$2.986B
-269.27%
YoY
|
$1.764B
-338.06%
YoY
|
-$741.0M
-50.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.346B
485.04%
YoY
|
-$401.0M
-746.77%
YoY
|
$62.00M
-100.76%
YoY
|
-$8.119B
212.99%
YoY
|
-$2.594B
-137.04%
YoY
|
| Cash From Investing Activities |
$1.100B
-57.12%
YoY
|
$2.565B
-43.41%
YoY
|
$4.533B
-24.6%
YoY
|
$6.012B
-429.24%
YoY
|
-$1.826B
-432.0%
YoY
|
| Cash From Financing Activities |
$794.0M
-123.28%
YoY
|
-$3.411B
14.23%
YoY
|
-$2.986B
-269.27%
YoY
|
$1.764B
-338.06%
YoY
|
-$741.0M
-50.73%
YoY
|
| Net Change In Cash |
-$452.0M
-63.75%
YoY
|
-$1.247B
-177.5%
YoY
|
$1.609B
-569.1%
YoY
|
-$343.0M
-93.35%
YoY
|
-$5.161B
-185.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.346B
485.04%
YoY
|
-$401.0M
-746.77%
YoY
|
$62.00M
-100.76%
YoY
|
-$8.119B
212.99%
YoY
|
-$2.594B
-137.04%
YoY
|
| Capital Expenditures |
N/A
|
$74.00M
N/A
|
N/A
|
$38.00M
-19.15%
YoY
|
$47.00M
-7.84%
YoY
|
| Free Cash Flow |
N/A
|
-$475.0M
N/A
|
N/A
|
-$8.157B
208.86%
YoY
|
-$2.641B
-137.98%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$756.0M
-17.29%
YoY
|
$350.0M
-41.96%
YoY
|
$914.0M
62.63%
YoY
|
$603.0M
7.87%
YoY
|
$562.0M
-513.24%
YoY
|
$559.0M
-71.72%
YoY
|
-$136.0M
-107.42%
YoY
|
$1.977B
42.74%
YoY
|
$1.834B
42.5%
YoY
|
$1.385B
148.21%
YoY
|
$1.287B
309.87%
YoY
|
$558.0M
-5.58%
YoY
|
$314.0M
-157.4%
YoY
|
$500.0M
-35.4%
YoY
|
$591.0M
31.63%
YoY
|
$498.0M
29.69%
YoY
|
-$547.0M
-179.74%
YoY
|
$774.0M
7.65%
YoY
|
$449.0M
98.67%
YoY
|
$384.0M
-10.07%
YoY
|
| Depreciation, Depletion And Amortization |
$71.00M
-13.41%
YoY
|
$68.00M
-9.33%
YoY
|
$82.00M
6.49%
YoY
|
$75.00M
0.0%
YoY
|
$77.00M
5.48%
YoY
|
$75.00M
2.74%
YoY
|
$73.00M
-7.59%
YoY
|
$73.00M
2.82%
YoY
|
$79.00M
2.6%
YoY
|
$71.00M
-11.25%
YoY
|
$77.00M
108.11%
YoY
|
$80.00M
128.57%
YoY
|
$37.00M
-24.49%
YoY
|
$38.00M
-17.39%
YoY
|
$35.00M
-22.22%
YoY
|
$36.00M
-34.55%
YoY
|
$49.00M
-9.26%
YoY
|
$46.00M
0.0%
YoY
|
$45.00M
-4.26%
YoY
|
$55.00M
-350.0%
YoY
|
| Cash From Operating Activities |
-$2.396B
-1304.02%
YoY
|
$50.00M
-108.33%
YoY
|
$199.0M
-12.33%
YoY
|
-$600.0M
263.64%
YoY
|
$227.0M
-119.81%
YoY
|
-$165.0M
-97.63%
YoY
|
-$1.146B
4.09%
YoY
|
-$6.973B
367.05%
YoY
|
-$1.101B
60.73%
YoY
|
-$1.493B
-119.42%
YoY
|
-$685.0M
-85.52%
YoY
|
$7.689B
623.33%
YoY
|
-$4.730B
338.37%
YoY
|
$4.630B
-605.46%
YoY
|
$1.063B
-212.01%
YoY
|
$1.791B
295.36%
YoY
|
-$1.079B
411.37%
YoY
|
-$916.0M
-70.34%
YoY
|
-$949.0M
-65.59%
YoY
|
$453.0M
-64.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$28.00M
-33.33%
YoY
|
$32.00M
N/A
|
$42.00M
N/A
|
N/A
|
N/A
|
$38.00M
40.74%
YoY
|
N/A
|
$27.00M
17.39%
YoY
|
$20.00M
-28.57%
YoY
|
$23.00M
-72.29%
YoY
|
$28.00M
75.0%
YoY
|
$83.00M
-8400.0%
YoY
|
$31.00M
10.71%
YoY
|
$16.00M
128.57%
YoY
|
$14.00M
133.33%
YoY
|
-$1.000M
-112.5%
YoY
|
$28.00M
833.33%
YoY
|
$7.000M
75.0%
YoY
|
$6.000M
-166.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.297B
-2.55%
YoY
|
-$169.0M
-112.92%
YoY
|
$1.331B
-10.73%
YoY
|
$1.308B
-57.0%
YoY
|
$1.491B
77.29%
YoY
|
$3.042B
-41.17%
YoY
|
$841.0M
7.68%
YoY
|
$5.171B
-301.99%
YoY
|
$781.0M
-29.51%
YoY
|
-$2.560B
404.93%
YoY
|
$1.108B
157.08%
YoY
|
-$507.0M
26.75%
YoY
|
$431.0M
-68.26%
YoY
|
-$5.186B
-4089.23%
YoY
|
-$400.0M
-172.86%
YoY
|
-$621.0M
-161.06%
YoY
|
$1.358B
52.24%
YoY
|
$130.0M
-94.96%
YoY
|
$549.0M
-74.38%
YoY
|
$1.017B
217.81%
YoY
|
| Cash From Investing Activities |
$1.297B
-0.15%
YoY
|
-$197.0M
-115.56%
YoY
|
$1.299B
-12.88%
YoY
|
$1.266B
-58.38%
YoY
|
$1.491B
77.29%
YoY
|
$3.042B
-41.17%
YoY
|
$841.0M
11.54%
YoY
|
$5.171B
-300.43%
YoY
|
$754.0M
-30.51%
YoY
|
-$2.580B
382.24%
YoY
|
$1.085B
211.78%
YoY
|
-$535.0M
28.61%
YoY
|
$348.0M
-74.39%
YoY
|
-$5.217B
-5214.71%
YoY
|
-$416.0M
-176.75%
YoY
|
-$635.0M
-162.81%
YoY
|
$1.359B
53.73%
YoY
|
$102.0M
-96.04%
YoY
|
$542.0M
-74.66%
YoY
|
$1.011B
207.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$161.0M
-55.4%
YoY
|
-$137.0M
-18.45%
YoY
|
-$361.0M
-12.59%
YoY
|
-$168.0M
-23.29%
YoY
|
-$413.0M
-53.01%
YoY
|
-$219.0M
-57.23%
YoY
|
-$879.0M
128.91%
YoY
|
-$512.0M
218.01%
YoY
|
-$384.0M
5.49%
YoY
|
-$161.0M
-37.35%
YoY
|
-$364.0M
91.58%
YoY
|
-$257.0M
100.78%
YoY
|
-$190.0M
-14.8%
YoY
|
-$344.0M
421.21%
YoY
|
-$128.0M
481.82%
YoY
|
-$35.00M
-975.0%
YoY
|
-$223.0M
92.24%
YoY
|
-$66.00M
-16.46%
YoY
|
-$22.00M
-68.12%
YoY
|
$4.000M
-98.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$211.0M
-84.91%
YoY
|
$1.005B
-149.93%
YoY
|
-$1.398B
93.63%
YoY
|
-$2.013B
-11.09%
YoY
|
-$722.0M
-192.8%
YoY
|
-$2.264B
-329.61%
YoY
|
$778.0M
113.15%
YoY
|
$986.0M
-189.15%
YoY
|
$365.0M
-222.07%
YoY
|
-$1.106B
-8.22%
YoY
|
-$299.0M
-181.92%
YoY
|
-$1.205B
-2610.42%
YoY
|
$365.0M
-1560.0%
YoY
|
-$91.00M
-72.0%
YoY
|
$48.00M
-131.17%
YoY
|
$357.0M
-156.67%
YoY
|
-$25.00M
-97.35%
YoY
|
-$325.0M
-261.69%
YoY
|
-$154.0M
87.8%
YoY
|
-$630.0M
-55.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.396B
-1304.02%
YoY
|
$50.00M
-108.33%
YoY
|
$199.0M
-12.33%
YoY
|
-$600.0M
263.64%
YoY
|
$227.0M
-119.81%
YoY
|
-$165.0M
-97.63%
YoY
|
-$1.146B
4.09%
YoY
|
-$6.973B
367.05%
YoY
|
-$1.101B
60.73%
YoY
|
-$1.493B
-119.42%
YoY
|
-$685.0M
-85.52%
YoY
|
$7.689B
623.33%
YoY
|
-$4.730B
338.37%
YoY
|
$4.630B
-605.46%
YoY
|
$1.063B
-212.01%
YoY
|
$1.791B
295.36%
YoY
|
-$1.079B
411.37%
YoY
|
-$916.0M
-70.34%
YoY
|
-$949.0M
-65.59%
YoY
|
$453.0M
-64.08%
YoY
|
| Cash From Investing Activities |
$1.297B
-0.15%
YoY
|
-$197.0M
-115.56%
YoY
|
$1.299B
-12.88%
YoY
|
$1.266B
-58.38%
YoY
|
$1.491B
77.29%
YoY
|
$3.042B
-41.17%
YoY
|
$841.0M
11.54%
YoY
|
$5.171B
-300.43%
YoY
|
$754.0M
-30.51%
YoY
|
-$2.580B
382.24%
YoY
|
$1.085B
211.78%
YoY
|
-$535.0M
28.61%
YoY
|
$348.0M
-74.39%
YoY
|
-$5.217B
-5214.71%
YoY
|
-$416.0M
-176.75%
YoY
|
-$635.0M
-162.81%
YoY
|
$1.359B
53.73%
YoY
|
$102.0M
-96.04%
YoY
|
$542.0M
-74.66%
YoY
|
$1.011B
207.29%
YoY
|
| Cash From Financing Activities |
-$211.0M
-84.91%
YoY
|
$1.005B
-149.93%
YoY
|
-$1.398B
93.63%
YoY
|
-$2.013B
-11.09%
YoY
|
-$722.0M
-192.8%
YoY
|
-$2.264B
-329.61%
YoY
|
$778.0M
113.15%
YoY
|
$986.0M
-189.15%
YoY
|
$365.0M
-222.07%
YoY
|
-$1.106B
-8.22%
YoY
|
-$299.0M
-181.92%
YoY
|
-$1.205B
-2610.42%
YoY
|
$365.0M
-1560.0%
YoY
|
-$91.00M
-72.0%
YoY
|
$48.00M
-131.17%
YoY
|
$357.0M
-156.67%
YoY
|
-$25.00M
-97.35%
YoY
|
-$325.0M
-261.69%
YoY
|
-$154.0M
87.8%
YoY
|
-$630.0M
-55.76%
YoY
|
| Net Change In Cash |
-$1.310B
-1410.0%
YoY
|
$858.0M
-163.7%
YoY
|
$100.0M
-89.96%
YoY
|
-$1.347B
-319.74%
YoY
|
$996.0M
110.57%
YoY
|
$613.0M
-175.12%
YoY
|
$473.0M
2527.78%
YoY
|
-$816.0M
-84.24%
YoY
|
$18.00M
-82.18%
YoY
|
-$5.179B
-187.06%
YoY
|
$101.0M
-102.51%
YoY
|
$5.949B
755.97%
YoY
|
-$4.017B
-1675.29%
YoY
|
-$678.0M
-40.47%
YoY
|
$695.0M
-223.89%
YoY
|
$1.513B
81.41%
YoY
|
$255.0M
-194.8%
YoY
|
-$1.139B
267.42%
YoY
|
-$561.0M
-19.97%
YoY
|
$834.0M
402.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.396B
-1304.02%
YoY
|
$50.00M
-108.33%
YoY
|
$199.0M
-12.33%
YoY
|
-$600.0M
263.64%
YoY
|
$227.0M
-119.81%
YoY
|
-$165.0M
-97.63%
YoY
|
-$1.146B
4.09%
YoY
|
-$6.973B
367.05%
YoY
|
-$1.101B
60.73%
YoY
|
-$1.493B
-119.42%
YoY
|
-$685.0M
-85.52%
YoY
|
$7.689B
623.33%
YoY
|
-$4.730B
338.37%
YoY
|
$4.630B
-605.46%
YoY
|
$1.063B
-212.01%
YoY
|
$1.791B
295.36%
YoY
|
-$1.079B
411.37%
YoY
|
-$916.0M
-70.34%
YoY
|
-$949.0M
-65.59%
YoY
|
$453.0M
-64.08%
YoY
|
| Capital Expenditures |
N/A
|
$28.00M
-33.33%
YoY
|
$32.00M
N/A
|
$42.00M
N/A
|
N/A
|
N/A
|
$38.00M
40.74%
YoY
|
N/A
|
$27.00M
17.39%
YoY
|
$20.00M
-28.57%
YoY
|
$23.00M
-72.29%
YoY
|
$28.00M
75.0%
YoY
|
$83.00M
-8400.0%
YoY
|
$31.00M
10.71%
YoY
|
$16.00M
128.57%
YoY
|
$14.00M
133.33%
YoY
|
-$1.000M
-112.5%
YoY
|
$28.00M
833.33%
YoY
|
$7.000M
75.0%
YoY
|
$6.000M
-166.67%
YoY
|
| Free Cash Flow |
N/A
|
$22.00M
-103.43%
YoY
|
$167.0M
N/A
|
-$642.0M
N/A
|
N/A
|
N/A
|
-$1.184B
4.96%
YoY
|
N/A
|
-$1.128B
59.32%
YoY
|
-$1.513B
-119.75%
YoY
|
-$708.0M
-85.29%
YoY
|
$7.661B
631.71%
YoY
|
-$4.813B
346.47%
YoY
|
$4.599B
-587.18%
YoY
|
$1.047B
-209.52%
YoY
|
$1.777B
297.54%
YoY
|
-$1.078B
392.24%
YoY
|
-$944.0M
-69.46%
YoY
|
-$956.0M
-65.39%
YoY
|
$447.0M
-64.8%
YoY
|
Loading...