2021 Q3 Form 10-Q Financial Statement
#000125860221000076 Filed on November 08, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $136.7M | $139.7M |
YoY Change | -2.21% | -41.52% |
Cost Of Revenue | $31.34M | $31.16M |
YoY Change | 0.57% | 0.81% |
Gross Profit | $105.3M | $108.6M |
YoY Change | -3.01% | -47.8% |
Gross Profit Margin | 77.07% | 77.7% |
Selling, General & Admin | $128.6M | $126.1M |
YoY Change | 1.98% | 5.17% |
% of Gross Profit | 122.1% | 116.13% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $12.40M | $22.30M |
YoY Change | -44.39% | 13.2% |
% of Gross Profit | 11.77% | 20.54% |
Operating Expenses | $182.6M | $191.1M |
YoY Change | -4.46% | -5.7% |
Operating Profit | -$77.31M | -$82.56M |
YoY Change | -6.36% | -1646.65% |
Interest Expense | $50.18M | $58.42M |
YoY Change | -14.12% | -66.13% |
% of Operating Profit | ||
Other Income/Expense, Net | $38.32M | $34.74M |
YoY Change | 10.3% | -40.43% |
Pretax Income | $66.87M | $90.33M |
YoY Change | -25.98% | 115.26% |
Income Tax | $15.65M | $19.16M |
% Of Pretax Income | 23.4% | 21.21% |
Net Earnings | $53.14M | $71.50M |
YoY Change | -25.68% | 115.29% |
Net Earnings / Revenue | 38.89% | 51.17% |
Basic Earnings Per Share | $1.38 | $1.86 |
Diluted Earnings Per Share | $1.38 | $1.86 |
COMMON SHARES | ||
Basic Shares Outstanding | 38.60M shares | 38.54M shares |
Diluted Shares Outstanding | 38.60M shares | 38.54M shares |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.040B | $305.7M |
YoY Change | 240.06% | 32.44% |
Cash & Equivalents | $191.9M | $96.32M |
Short-Term Investments | $847.8M | $209.4M |
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $78.51M | $70.00M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $270.4M | $166.0M |
YoY Change | 62.92% | -82.8% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $117.3M | $360.5M |
YoY Change | -67.46% | 5.28% |
Goodwill | $142.1M | $156.9M |
YoY Change | -9.44% | 0.0% |
Intangibles | $55.18M | $58.70M |
YoY Change | -6.01% | -34.41% |
Long-Term Investments | $1.375B | $477.0M |
YoY Change | 188.24% | 125.0% |
Other Assets | $1.059B | $805.0M |
YoY Change | 31.57% | -17.6% |
Total Long-Term Assets | $22.13B | $22.06B |
YoY Change | 0.34% | -3.98% |
TOTAL ASSETS | ||
Total Short-Term Assets | $270.4M | $166.0M |
Total Long-Term Assets | $22.13B | $22.06B |
Total Assets | $22.40B | $22.22B |
YoY Change | 0.81% | -7.16% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $354.5M | $286.0M |
YoY Change | 23.97% | -7.44% |
Accrued Expenses | $4.441M | $30.00M |
YoY Change | -85.2% | -65.91% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $200.7M | $0.00 |
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $559.6M | $316.0M |
YoY Change | 77.1% | -20.4% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $18.61B | $19.22B |
YoY Change | -3.14% | -8.11% |
Other Long-Term Liabilities | $375.4M | $289.0M |
YoY Change | 29.89% | 5.09% |
Total Long-Term Liabilities | $18.99B | $19.50B |
YoY Change | -2.66% | -7.93% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $559.6M | $316.0M |
Total Long-Term Liabilities | $18.99B | $19.50B |
Total Liabilities | $19.55B | $19.82B |
YoY Change | -1.38% | -8.17% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.844B | $2.393B |
YoY Change | 18.83% | 2.13% |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $2.859B | $2.399B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $22.40B | $22.22B |
YoY Change | 0.81% | -7.16% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $53.14M | $71.50M |
YoY Change | -25.68% | 115.29% |
Depreciation, Depletion And Amortization | $12.40M | $22.30M |
YoY Change | -44.39% | 13.2% |
Cash From Operating Activities | $203.8M | $278.6M |
YoY Change | -26.84% | 73.37% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$13.81M | -$33.70M |
YoY Change | -59.02% | 40.42% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $800.7M | $270.0M |
YoY Change | 196.55% | -25.23% |
Cash From Investing Activities | $786.9M | $236.3M |
YoY Change | 232.99% | -29.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -816.9M | -534.7M |
YoY Change | 52.78% | 29.25% |
NET CHANGE | ||
Cash From Operating Activities | 203.8M | 278.6M |
Cash From Investing Activities | 786.9M | 236.3M |
Cash From Financing Activities | -816.9M | -534.7M |
Net Change In Cash | 173.8M | -19.80M |
YoY Change | -977.64% | -123.54% |
FREE CASH FLOW | ||
Cash From Operating Activities | $203.8M | $278.6M |
Capital Expenditures | -$13.81M | -$33.70M |
Free Cash Flow | $217.6M | $312.3M |
YoY Change | -30.31% | 69.09% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001258602 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
nni |
Other Borrowing Agreement Termination Notice Period
OtherBorrowingAgreementTerminationNoticePeriod
|
P5D | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-31924 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
NELNET, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
84-0748903 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
121 South 13th Street, Suite 100 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Lincoln, | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
NE | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
68508 | ||
dei |
City Area Code
CityAreaCode
|
402 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
458-2370 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock, Par Value $0.01 per Share | ||
dei |
Trading Symbol
TradingSymbol
|
NNI | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
138044000 | USD |
CY2020Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
175698000 | USD |
CY2021Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
19304203000 | USD |
CY2020Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
20185656000 | USD |
CY2021Q3 | nni |
Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
|
31966000 | USD |
CY2020Q4 | nni |
Cash And Cash Equivalents Not Held At Related Party
CashAndCashEquivalentsNotHeldAtRelatedParty
|
33292000 | USD |
CY2021Q3 | nni |
Cash And Cash Equivalents Held At Related Party
CashAndCashEquivalentsHeldAtRelatedParty
|
159970000 | USD |
CY2020Q4 | nni |
Cash And Cash Equivalents Held At Related Party
CashAndCashEquivalentsHeldAtRelatedParty
|
87957000 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
191936000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
121249000 | USD |
CY2021Q3 | us-gaap |
Investments
Investments
|
1374913000 | USD |
CY2020Q4 | us-gaap |
Investments
Investments
|
992940000 | USD |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
764089000 | USD |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
553175000 | USD |
CY2021Q3 | nni |
Restricted Cash Due To Customers
RestrictedCashDueToCustomers
|
295053000 | USD |
CY2020Q4 | nni |
Restricted Cash Due To Customers
RestrictedCashDueToCustomers
|
283971000 | USD |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1458000 | USD |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
1824000 | USD |
CY2021Q3 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
78508000 | USD |
CY2020Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
76460000 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
142092000 | USD |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
142092000 | USD |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
55176000 | USD |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
75070000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
117296000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
123527000 | USD |
CY2021Q3 | us-gaap |
Other Assets
OtherAssets
|
79473000 | USD |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
92020000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
22402739000 | USD |
CY2020Q4 | us-gaap |
Assets
Assets
|
22646160000 | USD |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
18610748000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
19320726000 | USD |
CY2021Q3 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
4441000 | USD |
CY2020Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
28701000 | USD |
CY2021Q3 | us-gaap |
Deposits
Deposits
|
200651000 | USD |
CY2020Q4 | us-gaap |
Deposits
Deposits
|
54633000 | USD |
CY2021Q3 | us-gaap |
Other Liabilities
OtherLiabilities
|
375393000 | USD |
CY2020Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
312280000 | USD |
CY2021Q3 | srt |
Payables To Customers
PayablesToCustomers
|
354543000 | USD |
CY2020Q4 | srt |
Payables To Customers
PayablesToCustomers
|
301471000 | USD |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
19545776000 | USD |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
20017811000 | USD |
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1593000 | USD |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
3794000 | USD |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2843799000 | USD |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2621762000 | USD |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
13479000 | USD |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
6102000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2859254000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2632042000 | USD |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
-2291000 | USD |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
-3693000 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2856963000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2628349000 | USD |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22402739000 | USD |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
22646160000 | USD |
CY2021Q3 | nni |
Loan Interest
LoanInterest
|
124096000 | USD |
CY2020Q3 | nni |
Loan Interest
LoanInterest
|
134507000 | USD |
nni |
Loan Interest
LoanInterest
|
370219000 | USD | |
nni |
Loan Interest
LoanInterest
|
462439000 | USD | |
CY2021Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
12558000 | USD |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5238000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
29122000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
18379000 | USD | |
CY2021Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
136654000 | USD |
CY2020Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
139745000 | USD |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
399341000 | USD | |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
480818000 | USD | |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
50176000 | USD |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
58423000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
127939000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
277788000 | USD | |
CY2021Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
86478000 | USD |
CY2020Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
81322000 | USD |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
271402000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
203030000 | USD | |
CY2021Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
5827000 | USD |
CY2020Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-5821000 | USD |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-10847000 | USD | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
73476000 | USD | |
CY2021Q3 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
80651000 | USD |
CY2020Q3 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
87143000 | USD |
us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
282249000 | USD | |
us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
129554000 | USD | |
CY2021Q3 | nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
11867000 | USD |
CY2020Q3 | nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
1502000 | USD |
nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
30183000 | USD | |
nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
69910000 | USD | |
CY2021Q3 | us-gaap |
Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
|
3444000 | USD |
CY2020Q3 | us-gaap |
Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
|
14817000 | USD |
us-gaap |
Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
|
18715000 | USD | |
us-gaap |
Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
|
33023000 | USD | |
CY2021Q3 | nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
14159000 | USD |
CY2020Q3 | nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
0 | USD |
nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
12223000 | USD | |
nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
34419000 | USD | |
CY2021Q3 | nni |
Derivative Market Value Adjustments And Derivative Settlements Net
DerivativeMarketValueAdjustmentsAndDerivativeSettlementsNet
|
1351000 | USD |
CY2020Q3 | nni |
Derivative Market Value Adjustments And Derivative Settlements Net
DerivativeMarketValueAdjustmentsAndDerivativeSettlementsNet
|
1049000 | USD |
nni |
Derivative Market Value Adjustments And Derivative Settlements Net
DerivativeMarketValueAdjustmentsAndDerivativeSettlementsNet
|
28868000 | USD | |
nni |
Derivative Market Value Adjustments And Derivative Settlements Net
DerivativeMarketValueAdjustmentsAndDerivativeSettlementsNet
|
-13406000 | USD | |
CY2021Q3 | us-gaap |
Noninterest Income
NoninterestIncome
|
200178000 | USD |
CY2020Q3 | us-gaap |
Other Expenses
OtherExpenses
|
34744000 | USD |
CY2020Q3 | us-gaap |
Noninterest Income
NoninterestIncome
|
225494000 | USD |
us-gaap |
Noninterest Income
NoninterestIncome
|
658788000 | USD | |
us-gaap |
Noninterest Income
NoninterestIncome
|
667169000 | USD | |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
31335000 | USD |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
31157000 | USD |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
80063000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
80664000 | USD | |
CY2021Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
128592000 | USD |
CY2020Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
126096000 | USD |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
363351000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
365220000 | USD | |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15710000 | USD |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30308000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56129000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
87349000 | USD | |
CY2021Q3 | us-gaap |
Other Expenses
OtherExpenses
|
38324000 | USD |
us-gaap |
Other Expenses
OtherExpenses
|
107611000 | USD | |
us-gaap |
Other Expenses
OtherExpenses
|
115184000 | USD | |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
182626000 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
191148000 | USD |
us-gaap |
Operating Expenses
OperatingExpenses
|
527091000 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
567753000 | USD | |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66868000 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
90332000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
333883000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
148306000 | USD | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15649000 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19156000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76747000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30286000 | USD | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
51219000 | USD |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
71176000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
257136000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
118020000 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1919000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-327000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3467000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
568000 | USD | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53138000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
71503000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
260603000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
117452000 | USD | |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.38 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.86 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.86 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.74 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.74 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.99 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
4524000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.99 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38595721 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38595721 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38538476 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38538476 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38646892 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38646892 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39229932 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39229932 | shares | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
51219000 | USD |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
71176000 | USD |
us-gaap |
Profit Loss
ProfitLoss
|
257136000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
118020000 | USD | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-9000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
0 | USD | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
1893000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
11770000 | USD | |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Before Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodBeforeTax
|
2114000 | USD | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
1173000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
513000 | USD |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
2052000 | USD | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Before Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesBeforeTax
|
390000 | USD | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
804000 | USD |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
2547000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
329000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
1051000 | USD |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
2332000 | USD | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
7386000 | USD | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
412000 | USD | |
us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
1312000 | USD | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2538000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1051000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7377000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1312000 | USD | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
53757000 | USD |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
72227000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
264513000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
119332000 | USD | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-1919000 | USD |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-327000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-3467000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
568000 | USD | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
55676000 | USD |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
72554000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
267980000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
118764000 | USD | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2340786000 | USD |
CY2020Q3 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
14000 | USD |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
71176000 | USD |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1051000 | USD |
CY2020Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
331000 | USD |
CY2020Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
7664000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
553000 | USD |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1864000 | USD |
CY2020Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
4618000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2402831000 | USD |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2828618000 | USD |
CY2021Q3 | us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
4935000 | USD |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
51219000 | USD |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
2538000 | USD |
CY2021Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
125000 | USD |
CY2021Q3 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
8407000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
493000 | USD |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2770000 | USD |
CY2021Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
25078000 | USD |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2856963000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2391094000 | USD |
us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
66000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
118020000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1312000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
920000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
23343000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5155000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5459000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
73145000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
us-gaap |
Minority Interest Decrease From Redemptions
MinorityInterestDecreaseFromRedemptions
|
2000000 | USD | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2402831000 | USD |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2628349000 | USD |
us-gaap |
Noncontrolling Interest Increase From Sale Of Parent Equity Interest
NoncontrollingInterestIncreaseFromSaleOfParentEquityInterest
|
11823000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
257136000 | USD | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
7377000 | USD | |
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
6954000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
25319000 | USD | |
us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
25319000 | USD | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
4409000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7628000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
27486000 | USD | |
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
27486000 | USD | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
0 | USD | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
2856963000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
260603000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
117452000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3467000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
568000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
257136000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
118020000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
113651000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
149175000 | USD | |
nni |
Student Loan Discount Accretion
StudentLoanDiscountAccretion
|
-25048000 | USD | |
nni |
Student Loan Discount Accretion
StudentLoanDiscountAccretion
|
-27814000 | USD | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-10847000 | USD | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
73476000 | USD | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
44455000 | USD | |
us-gaap |
Derivative Instruments Not Designated As Hedging Instruments Gain Loss Net
DerivativeInstrumentsNotDesignatedAsHedgingInstrumentsGainLossNet
|
-21072000 | USD | |
nni |
Proceeds From Payments To Clearinghouse
ProceedsFromPaymentsToClearinghouse
|
41033000 | USD | |
nni |
Proceeds From Payments To Clearinghouse
ProceedsFromPaymentsToClearinghouse
|
-20405000 | USD | |
us-gaap |
Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
|
18715000 | USD | |
us-gaap |
Gain Loss On Sales Of Loans Net
GainLossOnSalesOfLoansNet
|
33023000 | USD | |
nni |
Gain Loss On Investments And Notes Receivable
GainLossOnInvestmentsAndNotesReceivable
|
293000 | USD | |
nni |
Gain Loss On Investments And Notes Receivable
GainLossOnInvestmentsAndNotesReceivable
|
37766000 | USD | |
nni |
Gain Loss On Repurchases Of Debt Net
GainLossOnRepurchasesOfDebtNet
|
-3964000 | USD | |
nni |
Gain Loss On Repurchases Of Debt Net
GainLossOnRepurchasesOfDebtNet
|
508000 | USD | |
us-gaap |
Increase Decrease In Equity Securities Fv Ni
IncreaseDecreaseInEquitySecuritiesFvNi
|
41591000 | USD | |
us-gaap |
Increase Decrease In Equity Securities Fv Ni
IncreaseDecreaseInEquitySecuritiesFvNi
|
0 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
33078000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-10975000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7824000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5538000 | USD | |
nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
12223000 | USD | |
nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
34419000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
41931000 | USD | |
us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
27192000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2137000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-45475000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-35381000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-19491000 | USD | |
nni |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-5652000 | USD | |
nni |
Increase Decrease In Operating Lease Right Of Use Asset
IncreaseDecreaseInOperatingLeaseRightOfUseAsset
|
-9150000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-24260000 | USD | |
us-gaap |
Increase Decrease In Interest Payable Net
IncreaseDecreaseInInterestPayableNet
|
-17673000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
41040000 | USD | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
32733000 | USD | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-5158000 | USD | |
us-gaap |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
-8484000 | USD | |
us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
53146000 | USD | |
us-gaap |
Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
|
-151674000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
389693000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
173035000 | USD | |
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
1145775000 | USD | |
us-gaap |
Payments To Acquire Finance Receivables
PaymentsToAcquireFinanceReceivables
|
1032636000 | USD | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
21476000 | USD | |
us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
75118000 | USD | |
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
2010645000 | USD | |
us-gaap |
Proceeds From Collection Of Finance Receivables
ProceedsFromCollectionOfFinanceReceivables
|
2209797000 | USD | |
us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
85906000 | USD | |
us-gaap |
Proceeds From Sale Of Finance Receivables
ProceedsFromSaleOfFinanceReceivables
|
136126000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
521565000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
221427000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
104520000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Available For Sale Securities
ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities
|
97278000 | USD | |
us-gaap |
Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
30811000 | USD | |
us-gaap |
Proceeds From Collection Of Retained Interest In Securitized Receivables
ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivables
|
34371000 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
166664000 | USD | |
us-gaap |
Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
|
122584000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
209634000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
8528000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
42594000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
80698000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
543442000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
953637000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
2479582000 | USD | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
2803214000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1738405000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
1460524000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6778000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
7144000 | USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
146018000 | USD | |
us-gaap |
Increase Decrease In Deposits
IncreaseDecreaseInDeposits
|
0 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
25319000 | USD | |
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
23343000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
27486000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
73145000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1108000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
1250000 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
0 | USD | |
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
2000000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
13905000 | USD | |
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
0 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
548000 | USD | |
us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
660000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-640277000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-1447732000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
-175000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
292683000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-321060000 | USD | |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
958395000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1222601000 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1251078000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
901541000 | USD |
us-gaap |
Interest Paid Net
InterestPaidNet
|
117336000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
117336000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
259120000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
259120000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
10921000 | USD | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
13413000 | USD | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6003000 | USD | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
9457000 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4026000 | USD | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4158000 | USD | |
us-gaap |
Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
23506000 | USD | |
us-gaap |
Consideration Received For Beneficial Interest Obtained For Transferring Financial Asset
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
52501000 | USD | |
nni |
Noncash Distributions To Noncontrolling Interest Holders
NoncashDistributionsToNoncontrollingInterestHolders
|
6406000 | USD | |
nni |
Noncash Distributions To Noncontrolling Interest Holders
NoncashDistributionsToNoncontrollingInterestHolders
|
260000 | USD | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
2082000 | USD | |
us-gaap |
Noncontrolling Interest Increase From Subsidiary Equity Issuance
NoncontrollingInterestIncreaseFromSubsidiaryEquityIssuance
|
0 | USD | |
CY2021Q3 | us-gaap |
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
|
22200000 | USD |
CY2020Q3 | us-gaap |
Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
|
17000000 | USD |
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
191936000 | USD |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
121249000 | USD |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
96316000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
133906000 | USD |
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
764089000 | USD |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
553175000 | USD |
CY2020Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
519143000 | USD |
CY2019Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
650939000 | USD |
CY2021Q3 | nni |
Restricted Cash Due To Customers
RestrictedCashDueToCustomers
|
295053000 | USD |
CY2020Q4 | nni |
Restricted Cash Due To Customers
RestrictedCashDueToCustomers
|
283971000 | USD |
CY2020Q3 | nni |
Restricted Cash Due To Customers
RestrictedCashDueToCustomers
|
286082000 | USD |
CY2019Q4 | nni |
Restricted Cash Due To Customers
RestrictedCashDueToCustomers
|
437756000 | USD |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1251078000 | USD |
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
958395000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
901541000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1222601000 | USD |
us-gaap |
Basis Of Accounting
BasisOfAccounting
|
Basis of Financial ReportingThe accompanying unaudited consolidated financial statements of Nelnet, Inc. and subsidiaries (the “Company”) as of September 30, 2021 and for the three and nine months ended September 30, 2021 and 2020 have been prepared on the same basis as the audited consolidated financial statements for the year ended December 31, 2020 and, in the opinion of the Company’s management, the unaudited consolidated financial statements reflect all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of results of operations for the interim periods presented. The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. Operating results for the three and nine months ended September 30, 2021 are not necessarily indicative of the results for the year ending December 31, 2021. The unaudited consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2020 (the "2020 Annual Report"). | ||
CY2021Q3 | us-gaap |
Financing Receivable Accrued Interest Before Allowance For Credit Loss
FinancingReceivableAccruedInterestBeforeAllowanceForCreditLoss
|
834831000 | USD |
CY2020Q4 | us-gaap |
Financing Receivable Accrued Interest Before Allowance For Credit Loss
FinancingReceivableAccruedInterestBeforeAllowanceForCreditLoss
|
794611000 | USD |
CY2021Q3 | us-gaap |
Financing Receivable Unamortized Loan Commitment Origination Fee And Premium Discount
FinancingReceivableUnamortizedLoanCommitmentOriginationFeeAndPremiumDiscount
|
-22603000 | USD |
CY2020Q4 | us-gaap |
Financing Receivable Unamortized Loan Commitment Origination Fee And Premium Discount
FinancingReceivableUnamortizedLoanCommitmentOriginationFeeAndPremiumDiscount
|
-9908000 | USD |
CY2021Q3 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
19304203000 | USD |
CY2020Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
20185656000 | USD |
CY2021Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
145719000 | USD |
CY2021Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
5827000 | USD |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
12417000 | USD |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
|
304000 | USD |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Loss Purchased With Credit Deterioration Increase
FinancingReceivableAllowanceForCreditLossPurchasedWithCreditDeteriorationIncrease
|
935000 | USD |
CY2021Q3 | nni |
Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
|
-2324000 | USD |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
138044000 | USD |
CY2020Q2 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
209445000 | USD |
CY2020Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-5821000 | USD |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
|
514000 | USD |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
5215000 | USD |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Loss Purchased With Credit Deterioration Increase
FinancingReceivableAllowanceForCreditLossPurchasedWithCreditDeteriorationIncrease
|
2900000 | USD |
CY2020Q3 | nni |
Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
|
-15924000 | USD |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
185899000 | USD |
CY2020Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
175698000 | USD |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-10847000 | USD | |
us-gaap |
Financing Receivable Purchased With Credit Deterioration Amount At Par Value
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtParValue
|
153300000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
17960000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
|
1126000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Loss Purchased With Credit Deterioration Increase
FinancingReceivableAllowanceForCreditLossPurchasedWithCreditDeteriorationIncrease
|
2260000 | USD | |
nni |
Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
|
-12233000 | USD | |
CY2021Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
138044000 | USD |
CY2019Q4 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
61914000 | USD |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
73476000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Write Offs
FinancingReceivableAllowanceForCreditLossesWriteOffs
|
26138000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Losses Recovery
FinancingReceivableAllowanceForCreditLossesRecovery
|
1357000 | USD | |
us-gaap |
Financing Receivable Allowance For Credit Loss Purchased With Credit Deterioration Increase
FinancingReceivableAllowanceForCreditLossPurchasedWithCreditDeteriorationIncrease
|
13700000 | USD | |
nni |
Purchase Saleof Financing Receivables
PurchaseSaleofFinancingReceivables
|
-29424000 | USD | |
CY2020Q3 | us-gaap |
Financing Receivable Purchased With Credit Deterioration Amount At Par Value
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtParValue
|
137500000 | USD |
CY2020Q3 | us-gaap |
Financing Receivable Allowance For Credit Losses
FinancingReceivableAllowanceForCreditLosses
|
185899000 | USD |
CY2021Q3 | us-gaap |
Financing Receivable Purchased With Credit Deterioration Amount At Par Value
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtParValue
|
64600000 | USD |
us-gaap |
Financing Receivable Purchased With Credit Deterioration Amount At Par Value
FinancingReceivablePurchasedWithCreditDeteriorationAmountAtParValue
|
721400000 | USD | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
18819181000 | USD |
CY2021Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
208433000 | USD |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
18610748000 | USD |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
19558849000 | USD |
CY2020Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
238123000 | USD |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
19320726000 | USD |
CY2021Q3 | nni |
Other Borrowings Maximum
OtherBorrowingsMaximum
|
100000000 | USD |
CY2021Q3 | nni |
Other Borrowings Maximum
OtherBorrowingsMaximum
|
100000000 | USD |
CY2021Q2 | nni |
Secured Debt Repurchase Agreements Contractual Maturity Adjustment Written Notice Period
SecuredDebtRepurchaseAgreementsContractualMaturityAdjustmentWrittenNoticePeriod
|
P180D | |
CY2021Q3 | nni |
Repurchase Agreements Private Education Loan Asset Backed Securities
RepurchaseAgreementsPrivateEducationLoanAssetBackedSecurities
|
223800000 | USD |
CY2021Q3 | nni |
Additional Repurchase Agreement Private Education Loan Asset Backed Securities
AdditionalRepurchaseAgreementPrivateEducationLoanAssetBackedSecurities
|
110600000 | USD |
CY2021Q1 | nni |
Interest Payable Increase Decrease Due To Likelihood Of Repayment
InterestPayableIncreaseDecreaseDueToLikelihoodOfRepayment
|
-23800000 | USD |
CY2021Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
184827000 | USD |
CY2020Q3 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
6054000 | USD |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
205269000 | USD | |
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
7572000 | USD | |
CY2021Q3 | nni |
Debt Instrument Repurchased Face Amount During Period
DebtInstrumentRepurchasedFaceAmountDuringPeriod
|
184781000 | USD |
CY2020Q3 | nni |
Debt Instrument Repurchased Face Amount During Period
DebtInstrumentRepurchasedFaceAmountDuringPeriod
|
6163000 | USD |
nni |
Debt Instrument Repurchased Face Amount During Period
DebtInstrumentRepurchasedFaceAmountDuringPeriod
|
204597000 | USD | |
nni |
Debt Instrument Repurchased Face Amount During Period
DebtInstrumentRepurchasedFaceAmountDuringPeriod
|
8090000 | USD | |
CY2021Q3 | nni |
Debt Issuance Expense Repurchase Amount
DebtIssuanceExpenseRepurchaseAmount
|
3222000 | USD |
CY2020Q3 | nni |
Debt Issuance Expense Repurchase Amount
DebtIssuanceExpenseRepurchaseAmount
|
4000 | USD |
nni |
Debt Issuance Expense Repurchase Amount
DebtIssuanceExpenseRepurchaseAmount
|
3292000 | USD | |
nni |
Debt Issuance Expense Repurchase Amount
DebtIssuanceExpenseRepurchaseAmount
|
10000 | USD | |
CY2021Q3 | us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
-3268000 | USD |
CY2020Q3 | us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
105000 | USD |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
-3964000 | USD | |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
508000 | USD | |
CY2021Q3 | nni |
Bonds Issued To Cover Risk Retention Policy On Loans With Beneficial Securitization
BondsIssuedToCoverRiskRetentionPolicyOnLoansWithBeneficialSecuritization
|
371700000 | USD |
nni |
Retention Period After Securitization Of Investment Securities
RetentionPeriodAfterSecuritizationOfInvestmentSecurities
|
P2Y | ||
CY2021Q3 | nni |
Debt Covenant Percent Of Original Debt Issue Required To Be Paid Before Liquidation Minimum
DebtCovenantPercentOfOriginalDebtIssueRequiredToBePaidBeforeLiquidationMinimum
|
0.33 | |
nni |
Debt Covenant Percent Of Principle Balance Debt Issue Required To Be Paid Before Liquidation Minimum
DebtCovenantPercentOfPrincipleBalanceDebtIssueRequiredToBePaidBeforeLiquidationMinimum
|
0.33 | ||
CY2021Q3 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
58336000 | USD |
CY2021Q3 | nni |
Equity Securities Fvni Unrealized Gain Gross
EquitySecuritiesFVNIUnrealizedGainGross
|
13302000 | USD |
CY2021Q3 | nni |
Equity Securities Fvni Unrealized Loss Gross
EquitySecuritiesFVNIUnrealizedLossGross
|
1594000 | USD |
CY2021Q3 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
70044000 | USD |
CY2020Q4 | us-gaap |
Equity Securities Fv Ni Cost
EquitySecuritiesFvNiCost
|
36227000 | USD |
CY2020Q4 | nni |
Equity Securities Fvni Unrealized Gain Gross
EquitySecuritiesFVNIUnrealizedGainGross
|
8768000 | USD |
CY2020Q4 | nni |
Equity Securities Fvni Unrealized Loss Gross
EquitySecuritiesFVNIUnrealizedLossGross
|
2954000 | USD |
CY2020Q4 | us-gaap |
Equity Securities Fv Ni
EquitySecuritiesFvNi
|
42041000 | USD |
CY2021Q3 | nni |
Marketable Securities Amortized Cost
MarketableSecuritiesAmortizedCost
|
818309000 | USD |
CY2021Q3 | nni |
Marketable Securities Unrealized Gain
MarketableSecuritiesUnrealizedGain
|
31099000 | USD |
CY2021Q3 | nni |
Marketable Securities Unrealized Loss
MarketableSecuritiesUnrealizedLoss
|
1643000 | USD |
CY2021Q3 | us-gaap |
Marketable Securities
MarketableSecurities
|
847765000 | USD |
CY2020Q4 | nni |
Marketable Securities Amortized Cost
MarketableSecuritiesAmortizedCost
|
376805000 | USD |
CY2020Q4 | nni |
Marketable Securities Unrealized Gain
MarketableSecuritiesUnrealizedGain
|
16810000 | USD |
CY2020Q4 | nni |
Marketable Securities Unrealized Loss
MarketableSecuritiesUnrealizedLoss
|
2967000 | USD |
CY2020Q4 | us-gaap |
Marketable Securities
MarketableSecurities
|
390648000 | USD |
CY2020Q4 | nni |
Beneficial Interest In Securitization Allowance For Credit Loss
BeneficialInterestInSecuritizationAllowanceForCreditLoss
|
4449000 | USD |
CY2021Q3 | us-gaap |
Other Investments
OtherInvestments
|
527148000 | USD |
CY2020Q4 | us-gaap |
Other Investments
OtherInvestments
|
602292000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
3147000 | USD |
CY2021Q3 | us-gaap |
Investments
Investments
|
1374913000 | USD |
CY2020Q4 | us-gaap |
Investments
Investments
|
992940000 | USD |
CY2021Q3 | nni |
Repurchase Agreements Private Education Loan Asset Backed Securities Face Amount
RepurchaseAgreementsPrivateEducationLoanAssetBackedSecuritiesFaceAmount
|
370400000 | USD |
us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P98M | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
55176000 | USD |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
75070000 | USD |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
3300000 | USD |
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8000000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
19900000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
22800000 | USD | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
9939000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
9830000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
7457000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
4644000 | USD |
CY2021Q3 | nni |
Finite Lived Intangible Asset Expected Amortization After Year Four
FiniteLivedIntangibleAssetExpectedAmortizationAfterYearFour
|
20159000 | USD |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
55176000 | USD |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
142092000 | USD |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
142092000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
311958000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
283152000 | USD |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
194662000 | USD |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
159625000 | USD |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
117296000 | USD |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
123527000 | USD |
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
12400000 | USD |
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
22300000 | USD |
us-gaap |
Depreciation
Depreciation
|
36200000 | USD | |
us-gaap |
Depreciation
Depreciation
|
64600000 | USD | |
CY2021Q3 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
14200000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
53138000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
53138000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
71503000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
71503000 | USD |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38595721 | shares |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38595721 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38538476 | shares |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38538476 | shares |
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.38 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.38 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.86 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.86 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
260603000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
260603000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
117452000 | USD | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
117452000 | USD | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
38646892 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
38646892 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
39229932 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
39229932 | shares | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.74 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.74 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.99 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.99 | ||
CY2021Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
136654000 | USD |
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
50176000 | USD |
CY2021Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
86478000 | USD |
CY2021Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
5827000 | USD |
CY2021Q3 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
80651000 | USD |
CY2021Q3 | nni |
Intersegment Servicing Revenue
IntersegmentServicingRevenue
|
0 | USD |
CY2021Q3 | nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
11867000 | USD |
CY2021Q3 | nni |
Gains On Sale Of Student Loans And Debt Repurchases Net
GainsOnSaleOfStudentLoansAndDebtRepurchasesNet
|
3444000 | USD |
CY2021Q3 | nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
14159000 | USD |
CY2021Q3 | nni |
Derivative Settlements Expense Income
DerivativeSettlementsExpenseIncome
|
-5909000 | USD |
CY2021Q3 | nni |
Derivative Market Value And Foreign Currency Gain Loss
DerivativeMarketValueAndForeignCurrencyGainLoss
|
7260000 | USD |
CY2021Q3 | nni |
Noninterest Income Expense
NoninterestIncomeExpense
|
200178000 | USD |
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
31335000 | USD |
CY2021Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
128592000 | USD |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
15710000 | USD |
CY2021Q3 | us-gaap |
Other Expenses
OtherExpenses
|
38324000 | USD |
CY2021Q3 | nni |
Intersegment Expenses
IntersegmentExpenses
|
0 | USD |
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
182626000 | USD |
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66868000 | USD |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
15649000 | USD |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
51219000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1919000 | USD |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
53138000 | USD |
CY2021Q3 | us-gaap |
Assets
Assets
|
22402739000 | USD |
CY2020Q3 | us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
139745000 | USD |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
58423000 | USD |
CY2020Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
81322000 | USD |
CY2020Q3 | us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-5821000 | USD |
CY2020Q3 | us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
87143000 | USD |
CY2020Q3 | nni |
Intersegment Servicing Revenue
IntersegmentServicingRevenue
|
0 | USD |
CY2020Q3 | nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
1502000 | USD |
CY2020Q3 | nni |
Gains On Sale Of Student Loans And Debt Repurchases Net
GainsOnSaleOfStudentLoansAndDebtRepurchasesNet
|
14817000 | USD |
CY2020Q3 | nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
0 | USD |
CY2020Q3 | nni |
Derivative Settlements Expense Income
DerivativeSettlementsExpenseIncome
|
-2391000 | USD |
CY2020Q3 | nni |
Derivative Market Value And Foreign Currency Gain Loss
DerivativeMarketValueAndForeignCurrencyGainLoss
|
3440000 | USD |
CY2020Q3 | nni |
Noninterest Income Expense
NoninterestIncomeExpense
|
225494000 | USD |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
31157000 | USD |
CY2020Q3 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
126096000 | USD |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
30308000 | USD |
CY2020Q3 | us-gaap |
Other Expenses
OtherExpenses
|
34744000 | USD |
CY2020Q3 | nni |
Intersegment Expenses
IntersegmentExpenses
|
0 | USD |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
191148000 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
90332000 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19156000 | USD |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
71176000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-327000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
71503000 | USD |
CY2020Q3 | us-gaap |
Assets
Assets
|
22222526000 | USD |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
399341000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
127939000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
271402000 | USD | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
-10847000 | USD | |
us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
282249000 | USD | |
nni |
Intersegment Servicing Revenue
IntersegmentServicingRevenue
|
0 | USD | |
nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
30183000 | USD | |
nni |
Gains On Sale Of Student Loans And Debt Repurchases Net
GainsOnSaleOfStudentLoansAndDebtRepurchasesNet
|
18715000 | USD | |
nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
12223000 | USD | |
nni |
Derivative Settlements Expense Income
DerivativeSettlementsExpenseIncome
|
-15587000 | USD | |
nni |
Derivative Market Value And Foreign Currency Gain Loss
DerivativeMarketValueAndForeignCurrencyGainLoss
|
44455000 | USD | |
nni |
Noninterest Income Expense
NoninterestIncomeExpense
|
658788000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
80063000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
363351000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56129000 | USD | |
us-gaap |
Other Expenses
OtherExpenses
|
107611000 | USD | |
nni |
Intersegment Expenses
IntersegmentExpenses
|
0 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
527091000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
333883000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76747000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
257136000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-3467000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
260603000 | USD | |
CY2021Q3 | us-gaap |
Assets
Assets
|
22402739000 | USD |
us-gaap |
Interest And Dividend Income Operating
InterestAndDividendIncomeOperating
|
480818000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
277788000 | USD | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
203030000 | USD | |
us-gaap |
Provision For Loan Losses Expensed
ProvisionForLoanLossesExpensed
|
73476000 | USD | |
us-gaap |
Interest Income Expense After Provision For Loan Loss
InterestIncomeExpenseAfterProvisionForLoanLoss
|
129554000 | USD | |
nni |
Intersegment Servicing Revenue
IntersegmentServicingRevenue
|
0 | USD | |
nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
69910000 | USD | |
nni |
Gains On Sale Of Student Loans And Debt Repurchases Net
GainsOnSaleOfStudentLoansAndDebtRepurchasesNet
|
33023000 | USD | |
nni |
Provision Negative Provision For Beneficial Interests And Impairment Expense Net
ProvisionNegativeProvisionForBeneficialInterestsAndImpairmentExpenseNet
|
34419000 | USD | |
nni |
Derivative Settlements Expense Income
DerivativeSettlementsExpenseIncome
|
7666000 | USD | |
nni |
Derivative Market Value And Foreign Currency Gain Loss
DerivativeMarketValueAndForeignCurrencyGainLoss
|
-21072000 | USD | |
nni |
Noninterest Income Expense
NoninterestIncomeExpense
|
667169000 | USD | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
80664000 | USD | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
365220000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
87349000 | USD | |
us-gaap |
Other Expenses
OtherExpenses
|
115184000 | USD | |
nni |
Intersegment Expenses
IntersegmentExpenses
|
0 | USD | |
us-gaap |
Operating Expenses
OperatingExpenses
|
567753000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
148306000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
30286000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
118020000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
568000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
117452000 | USD | |
CY2020Q3 | us-gaap |
Assets
Assets
|
22222526000 | USD |
CY2021Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
16050000 | USD |
CY2020Q3 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
1687000 | USD |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
40141000 | USD | |
us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
51772000 | USD | |
CY2021Q3 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
2400000 | USD |
CY2020Q3 | us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
4463000 | USD |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
6242000 | USD | |
us-gaap |
Other Interest And Dividend Income
OtherInterestAndDividendIncome
|
8187000 | USD | |
CY2021Q3 | us-gaap |
Late Fee Income Generated By Servicing Financial Assets Amount
LateFeeIncomeGeneratedByServicingFinancialAssetsAmount
|
514000 | USD |
CY2020Q3 | us-gaap |
Late Fee Income Generated By Servicing Financial Assets Amount
LateFeeIncomeGeneratedByServicingFinancialAssetsAmount
|
871000 | USD |
us-gaap |
Late Fee Income Generated By Servicing Financial Assets Amount
LateFeeIncomeGeneratedByServicingFinancialAssetsAmount
|
1698000 | USD | |
us-gaap |
Late Fee Income Generated By Servicing Financial Assets Amount
LateFeeIncomeGeneratedByServicingFinancialAssetsAmount
|
4377000 | USD | |
CY2021Q3 | us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
-3268000 | USD |
CY2020Q3 | us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
105000 | USD |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
-3964000 | USD | |
us-gaap |
Gain Loss On Repurchase Of Debt Instrument
GainLossOnRepurchaseOfDebtInstrument
|
508000 | USD | |
CY2021Q3 | nni |
Other Income Miscellaneous
OtherIncomeMiscellaneous
|
7289000 | USD |
CY2020Q3 | nni |
Other Income Miscellaneous
OtherIncomeMiscellaneous
|
3862000 | USD |
nni |
Other Income Miscellaneous
OtherIncomeMiscellaneous
|
16136000 | USD | |
nni |
Other Income Miscellaneous
OtherIncomeMiscellaneous
|
10807000 | USD | |
CY2021Q3 | nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
11867000 | USD |
CY2020Q3 | nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
1502000 | USD |
nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
30183000 | USD | |
nni |
Other Income Expense Other
OtherIncomeExpenseOther
|
69910000 | USD | |
CY2021Q3 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
847765000 | USD |
CY2020Q4 | us-gaap |
Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
|
390648000 | USD |
CY2021Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
847765000 | USD |
CY2020Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
390648000 | USD |